CashFlowRE
Sign in Sign up
361 N Quartz St Multi-family
B- Composite 66.99
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • ARV discount +7.5/15.0
  • Livability +3.0/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$125,000

361 N Quartz St · Florence, AZ 85132
None bd · None ba · 2,729 sqft · MultiFamily public records · 97 Days on market
Built 1900 0.31 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Rare opportunity to restore a circa-1900 historic triplex located on Quartz Street within Florence's nationally recognized historic district. Built during Florence's early territorial growth period following the Silver King mining boom, this property sits just blocks from some of the town's oldest preserved structures and civic landmarks. The building is currently not livable and requires full rehabilitation, but offers exceptional upside for investors seeking a character multi-unit restoration project in one of Arizona's oldest communities. Potential uses include long-term rental, short-term rental, or adaptive reuse consistent with the surrounding historic neighborhood. Cash or hard money only. Sold as-is.

Key facts

  • 0.31 acre lot
  • 5 parking spots
  • Built 1900

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $125k.

Deal economics

  • At list price, monthly cash flow is $677 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $114k (9.0% below list) — sets the bar for market timing.
  • Cap rate 12.8% vs local median 4.2% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#187 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Florence Unified School District (4437) (rural): math 16% / reading 24% proficiency, ranked #178 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.3%/yr); 714 active listings in the ZIP; solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 1.3% rent growth), your $35k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 97 days — a 9% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.43%
Cap rate
12.79%
Cash-on-cash
23.21%
DSCR
2.03
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.27% rent growth · sell at horizon

5-year hold
IRR
14.4%
Equity multiple
1.56×
Total profit
$19,746
Equity at exit
$18,638
10-year hold
IRR
21.9%
Equity multiple
2.72×
Total profit
$60,358
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85132

Home prices YoY
-5.2%
Rents YoY
1.3%
Active inventory
714
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,792 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$31 /mo · $375/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$376
Net cashflow
$677

Break-even live

Break-even rent $935
Max offer price $125,000
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 36 events

  1. 2026-06-18
    days on market $125,000 Active 97 DOM
  2. 2026-06-17
    days on market $125,000 Active 96 DOM
  3. 2026-06-16
    days on market $125,000 Active 95 DOM
  4. 2026-06-15
    days on market $125,000 Active 94 DOM
  5. 2026-06-13
    days on market $125,000 Active 92 DOM
  6. 2026-06-13
    days on market $125,000 Active 91 DOM
  7. 2026-06-09
    days on market $125,000 Active 88 DOM
  8. 2026-06-08
    days on market $125,000 Active 87 DOM
  9. 2026-06-07
    days on market $125,000 Active 86 DOM
  10. 2026-06-04
    days on market $125,000 Active 83 DOM
  11. 2026-06-03
    days on market $125,000 Active 82 DOM
  12. 2026-06-02
    days on market $125,000 Active 81 DOM
  13. 2026-06-01
    days on market $125,000 Active 80 DOM
  14. 2026-05-31
    days on market $125,000 Active 79 DOM
  15. 2026-03-13
    listed $125,000 Active 717-char remark
    Show marketing remark (717 chars)

    Rare opportunity to restore a circa-1900 historic triplex located on Quartz Street within Florence's nationally recognized historic district. Built during Florence's early territorial growth period following the Silver King mining boom, this property sits just blocks from some of the town's oldest preserved structures and civic landmarks. The building is currently not livable and requires full rehabilitation, but offers exceptional upside for investors seeking a character multi-unit restoration project in one of Arizona's oldest communities. Potential uses include long-term rental, short-term rental, or adaptive reuse consistent with the surrounding historic neighborhood. Cash or hard money only. Sold as-is.

  16. 2025-09-09
    price $159,900
  17. 2025-07-21
    status Active
  18. 2025-07-18
    historical Under Contract Accepting Backups
  19. 2025-07-11
    historical
  20. 2025-07-11
    historical
  21. 2025-06-26
    historical Under Contract Accepting Backups
  22. 2025-06-19
    listed $169,000 Active
  23. 2024-02-09
    soldstatus $100,000
  24. 2024-02-08
    soldstatus $88,000 Closed
  25. 2024-02-02
    status Pending
  26. 2024-01-26
    historical Under Contract Accepting Backups
  27. 2024-01-25
    listed $91,000 Active
  28. 2019-03-22
    soldstatus $63,000
  29. 2019-03-15
    soldstatus $63,000 Closed
  30. 2019-02-20
    historical Under Contract Accepting Backups
  31. 2019-02-20
    status Active
  32. 2019-02-06
    historical Under Contract Accepting Backups
  33. 2019-01-09
    listed $65,000 Active
  34. 2018-12-20
    soldstatus $63,000 Closed
  35. 2018-11-16
    historical Under Contract Accepting Backups
  36. 2018-10-31
    listed $65,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$375 · $31/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$450/yr (+$37/mo · 119.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥112°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,507
− Mortgage interest
−$7,002
− Property taxes
−$375
− Insurance
−$625
− Repairs & maintenance
−$1,721
− Management
−$1,721
− Depreciation
−$3,636
Taxable income
$6,427
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,542
After-tax cash flow
$6,581/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Florence Unified School District (4437)
NCES district ID
0402920
Math proficiency
16% ▼ -11.00%
Reading proficiency
24% ▼ -7.00%
Median HH income
$54,426
Composite
18.31/100
National rank
#8950
State rank
#178 of 249 in AZ

Livability — Florence

Score
60/100
State rank
#187
US rank
#19483

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Florence, AZ
County
Pinal County · 399,947 people
City population
38,671
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
38,671
Household income
$79,000
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
102.0

Population outlook (Pinal County) Hauer SSP2

Today (2025)
437,574 people
By 2030
446,903 · +2.1%
By 2040
452,589 · +3.4%
By 2050
444,126 · +1.5%
By 2075
430,300 · -1.7%
By 2100
393,536 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 59% Hispanic / Latino 28% Two or more races 9% Black 7% Native American 3%
Hispanic origin (detail)
Mexican 23%
Common ancestry
Italian 5% Portuguese 2% Romanian 2%
Foreign-born
9% · Canada
Languages at home
79% English-only · Spanish 17% German/W. Germanic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Pinal

2024 margin
Strong R (+22.1) · D 38.5% · R 60.6%
2008→2024 swing
-7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
All cycles
2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -12.75%
Current HPI
233.6644
Rent YoY
▲ 1.27%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+92.3% since first listed
22 events — show timeline
  • 2026-03-13 Listed $125,000 ARMLS
  • 2025-09-09 Price Changed $159,900 ARMLS
  • 2025-07-21 Relisted ARMLS
  • 2025-07-18 Contingent ARMLS
  • 2025-07-11 Listing Removed ARMLS
  • 2025-07-11 Listing Removed ARMLS
  • 2025-06-26 Contingent ARMLS
  • 2025-06-19 Listed $169,000 ARMLS
  • 2024-02-09 Sold (Public Records) $100,000 Public Records
  • 2024-02-08 Sold (MLS) $88,000 ARMLS
  • 2024-02-02 Pending ARMLS
  • 2024-01-26 Contingent ARMLS
  • 2024-01-25 Listed $91,000 ARMLS
  • 2019-03-22 Sold (Public Records) $63,000 Public Records
  • 2019-03-15 Sold (MLS) $63,000 ARMLS
  • 2019-02-20 Contingent ARMLS
  • 2019-02-20 Relisted ARMLS
  • 2019-02-06 Contingent ARMLS
  • 2019-01-09 Listed $65,000 ARMLS
  • 2018-12-20 Sold (MLS) $63,000 ARMLS
  • 2018-11-16 Contingent ARMLS
  • 2018-10-31 Listed $65,000 ARMLS

Property tax history

-6.2%/yr

Latest (2025): $375 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…