1441 S Paso Real Ave #107 · Rowland Heights, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 13 days/yr
- Unhealthy air days in 30 yrs
- 14 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +5.0/5.0
- Schools +4.5/10.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$159,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
Key facts
- Laminate flooring
- Inside laundry area
- Covered carport
Tags
Property features AI
Finance
- Other: Refrigerator is excluded from the sale
- Financial info: Land lease in effect (monthly land lease); Rent includes pool
- HOA & community: Onsite property management; Pets permitted with breed restrictions; Community pool; Street lighting; Park name: Rowland Heights Mobile Estates; Manager approval required
Exterior
- Parking: Attached carport with space for 3 vehicles; Additional parking space(s)
- Security: Carbon monoxide detector(s)
- Utilities: Public/district water; Public sewer (sewer connected); Electricity available and connected; Natural gas available; Cable available
- Home design: Single-story mobile home (Silvercrest model); Mobile home remains on site; Mobile dimensions approximately 12' x 56'; Entry level is 1; Total of 1 story
- Construction: Concrete and aluminum construction; Pillar/post/pier foundation with pier jacks; Year built sourced from public records
- Exterior features: Front porch; Awning; Aluminum skirting; Detached shed on property; Access to in-ground, heated community pool; Close to clubhouse; Garden area
Interior
- Kitchen: Gas cooktop; Built-in range; Dishwasher
- Bedrooms: All bedrooms on the main floor; Main-floor primary bedroom
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms; Bathtub
- Interior features: One-level layout with front-door entry; Carbon monoxide detector(s)
- Laundry & utility: Washer included; Dryer included; Laundry located in a closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $159k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($23k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $159k).
- Recommended offer: $154k (3.0% below list) — sets the bar for market timing.
- Cap rate 20.8% vs local median 2.7% in Rowland Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 50/100 on livability (#1,123 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A; Watch: crime C-, amenities F, commute F.
- Rowland Unified (suburban): math 40% / reading 62% proficiency, ranked #134 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Alvarado Intermediate (648 students, 73% FRL) — zoned schools average 73% FRL vs 56% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+10.3%/yr); 102 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- At $3,817/mo this rent would consume 55% of the median local household income ($83k/yr) (locally 1440% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $40k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.40% ✓
- Cap rate
- 20.76%
- Cash-on-cash
- 51.66%
- DSCR
- 3.30
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $203,446
- List price
- $159,000
- Delta
- -21.85%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1441 Paso Real Ave #119 | 0.10mi | 3/2.0 (-1) | 1,392 (+4%) | 4mo | $220,000 | $158 | 81 |
| 1441 Paso Real Ave #246 | 0.10mi | 4/3.0 | 1,440 (+7%) | 0mo | $210,000 | $146 | 79 |
| 1441 S Paso Real Ave #27 | 0.10mi | 4/2.0 | 1,440 (+7%) | 5mo | $195,000 | $135 | 79 |
| 1441 Paso Real Ave #327 | 0.10mi | 3/2.0 (-1) | 1,440 (+7%) | 1mo | $200,000 | $139 | 77 |
| 1441 Paso Real Ave #186 | 0.00mi | 4/3.0 | 1,208 (-10%) | 6mo | $220,000 | $182 | 74 |
| 1441 Paso Real Ave #203 | 0.10mi | 4/2.0 | 1,493 (+11%) | 4mo | $230,000 | $154 | 74 |
| 1441 Paso Real Ave #255 | 0.10mi | 3/2.0 (-1) | 1,440 (+7%) | 8mo | $193,000 | $134 | 72 |
| 1441 Paso Real Ave #271 | 0.04mi | 5/4.0 (+1) | 1,440 (+7%) | 6mo | $238,000 | $165 | 69 |
| 1441 Paso Real Ave #184 | 0.04mi | 3/2.0 (-1) | 1,493 (+11%) | 9mo | $285,470 | $191 | 67 |
| 1560 S Otterbein #138 Ave #138 | 0.51mi | 3/2.0 (-1) | 1,320 (-2%) | 10mo | $300,000 | $227 | 60 |
| 1560 Otterbein Ave #12 | 0.51mi | 3/2.0 (-1) | 1,414 (+5%) | 4mo | $365,000 | $258 | 59 |
| 1560 S Otterbein Ave #58 | 0.51mi | 3/3.0 (-1) | 1,440 (+7%) | 8mo | $345,000 | $240 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 55.1%
- Equity multiple
- 3.62×
- Total profit
- $116,524
- Equity at exit
- $23,707
- IRR
- 62.1%
- Equity multiple
- 8.88×
- Total profit
- $350,681
- Equity at exit
- $13,747
Cash invested: $44,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91748
- Rents YoY
- 10.3%
- Active inventory
- 102
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $3,817 high interval (Pro) →
- Mortgage (P&I)
- −$834
- Tax est. 1.5%
- −$199 /mo · $2,385/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$802
- Net cashflow
- $1,916
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,750
- Closing costs
- $4,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18617 Trot Ave Rowland Heights, CA | 3.0 | 2.0 | 1251 | $3,350 | $2.68 | 17d | 1 | 0.36mi |
| 1809 Paso Real Ave Rowland Heights, CA | 4.0 | 2.0 | 1259 | $3,500 | $2.78 | 24d | 1 | 0.39mi |
| 1316 Raleo Ave Rowland Heights, CA | 4.0 | 2.0 | 1200 | $5,000 | $4.17 | 15d | 1 | 0.44mi |
| 1808 Santa Ysabela Dr Rowland Heights, CA | 4.0 | 2.0 | 1175 | $3,500 | $2.98 | 20d | 1 | 0.50mi |
| 19231 Tranbarger St Rowland Heights, CA | 3.0 | 2.0 | 1170 | $3,200 | $2.74 | 43d | 1 | 0.55mi |
| 18417 Santar St Rowland Heights, CA | 4.0 | 2.0 | 1142 | $3,300 | $2.89 | 16d | 1 | 0.56mi |
| 19319 Pilario St Rowland Heights, CA | 4.0 | 2.0 | 1480 | $3,750 | $2.53 | 43d | 1 | 0.78mi |
| 18573 Farjardo St Rowland Heights, CA | 3.0 | 2.0 | 1300 | $3,750 | $2.88 | 43d | 1 | 0.83mi |
| 18658 Mescalero St Rowland Heights, CA | 3.0 | 2.0 | 1352 | $3,800 | $2.81 | 22d | 1 | 0.86mi |
| 2817 E Valley Blvd West Covina, CA | 3.0 | 2.0 | 1050 | $3,100 | $2.95 | 43d | 1 | 0.99mi |
| 2240 Electra Ave Rowland Heights, CA | 3.0 | 2.0 | 1256 | $3,200 | $2.55 | 17d | 1 | 1.02mi |
| 4037 S Ellesford Ave West Covina, CA | 4.0 | 2.0 | 1790 | $4,195 | $2.34 | 1d | 1 | 1.04mi |
| 2243 Otterbein Ave Rowland Heights, CA | 3.0 | 2.0 | 1286 | $3,600 | $2.80 | 43d | 1 | 1.04mi |
| 2415 Los Padres Dr Rowland Heights, CA | 3.0 | 2.0 | 1120 | $3,300 | $2.95 | 16d | 1 | 1.08mi |
| 19530 Springport Dr Rowland Heights, CA | 5.0 | 2.0 | 1600 | $3,499 | $2.19 | 43d | 1 | 1.10mi |
| 1862 Hollandale Ave Rowland Heights, CA | 4.0 | 2.0 | 1588 | $4,250 | $2.68 | 16d | 1 | 1.11mi |
| 684 Panorama Ln La Puente, CA | 3.0 | 3.5 | 1683 | $3,600 | $2.14 | 20d | 1 | 1.12mi |
| 684 Panorama Ln La Puente, CA | 3.0 | 3.5 | 1683 | $3,600 | $2.14 | 17d | 1 | 1.12mi |
| 18626 Barroso St Rowland Heights, CA | 3.0 | 2.0 | 1446 | $3,890 | $2.69 | 2d | 1 | 1.12mi |
| 19358 Alcona St Rowland Heights, CA | 4.0 | 2.0 | 1613 | $3,950 | $2.45 | 43d | 1 | 1.18mi |
| 2143 Arcdale Ave Rowland Heights, CA | 3.0 | 2.0 | 1386 | $3,500 | $2.53 | 24d | 1 | 1.20mi |
| 18448 La Guardia St Rowland Heights, CA | 4.0 | 2.0 | 1386 | $6,900 | $4.98 | 1d | 1 | 1.23mi |
| 19307 Oakview Ln Rowland Heights, CA | 4.0 | 2.0 | 1789 | $3,850 | $2.15 | 43d | 1 | 1.29mi |
| 2454 Hillman Ln Rowland Heights, CA | 3.0 | 2.5 | 1506 | $3,800 | $2.52 | 43d | 1 | 1.43mi |
Listing history 24 events
-
2026-06-18days on market $159,000 Active 54 DOM
-
2026-06-17days on market $159,000 Active 53 DOM
-
2026-06-16days on market $159,000 Active 52 DOM
-
2026-06-15days on market $159,000 Active 51 DOM
-
2026-06-13days on market $159,000 Active 49 DOM
-
2026-06-13days on market $159,000 Active 48 DOM
-
2026-06-09days on market $159,000 Active 45 DOM
-
2026-06-08pricedays on market $159,000 Active 44 DOM
-
2026-06-07days on market $174,000 Active 43 DOM
-
2026-06-04days on market $174,000 Active 40 DOM
-
2026-06-03days on market $174,000 Active 39 DOM
-
2026-06-02days on market $174,000 Active 38 DOM
-
2026-06-01days on market $174,000 Active 37 DOM
-
2026-05-31days on market $174,000 Active 36 DOM
-
2026-05-14price $174,000 957-char remark
-
2026-04-25$198,888 Active 957-char remark
-
2022-05-11soldstatus $141,200 Closed Sale 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2022-03-14status Pending Sale 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2021-12-07status Active 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2021-11-12status Pending Sale 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2021-10-16price $149,990 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2021-10-02status Active 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2021-09-14status Pending Sale 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
-
2021-09-05$159,900 Active 1040-char remark
Show marketing remark (1040 chars)
* * * Excellent location close to the front entrance and community pool and clubhouse * * * Original living size is 1,344 Sq. Ft. (56' x 24'). The original floor plan has 2 bedrooms (the living room converted to the 3rd & 4th bedrooms without permitted, the dining room converted to a 5th bedroom without permitted), buyers shall verify the size and the conditions for themselves. 2 full bathrooms. The original kitchen with many cabinets, built in oven & range, upgraded granite counter tops. Laminated flooring through out the house. Tile flooring at the kitchen and bathrooms. 3 car covered parking space with awning. Inside laundry area. Extra size shed and large side yard. Nice community pool and clubhouse. Very convenient location family park, walking distance to markets, schools, bus lines, post office & shops. Easy to access to Freeways. Quiet and great spacious Mobile Home Park located in The Heart of Rowland Heights. Don't Miss This Great Buy! * * * Subject to cancel the current escrow * * *
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 13 unhealthy d/yr today · 14 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $45,802
- − Mortgage interest
- −$8,906
- − Property taxes
- −$2,385
- − Insurance
- −$795
- − Repairs & maintenance
- −$3,664
- − Management
- −$3,664
- − Depreciation
- −$4,625
- Taxable income
- $21,762
- Est. tax owed @ 24.0%
- −$5,223
- After-tax cash flow
- $17,775/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This manufactured home requires moderate repairs to its exterior and paint, but has good interior features and systems. Upgrading the exterior and kitchen would significantly increase its value.
Repairs flagged
- Major exterior siding — Significant wear and tear
- Major exterior paint — Peeling paint
Value-add opportunities
- Resale Paint exterior — Enhances curb appeal
- Resale Replace exterior siding — Improves home's appearance and value
- Both Upgrade kitchen cabinets — Increases both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant wear and tear | Major | $15,000–50,000 |
| exterior paint · Peeling paint | Major | $15,000–50,000 |
| Total estimated repair cost · 2 items | $30,000–100,000 |
Value-add ROI direction
- Resale Paint exterior — Enhances curb appeal ↑
- Resale Replace exterior siding — Improves home's appearance and value ↑
- Both Upgrade kitchen cabinets — Increases both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Rowland Unified
- NCES district ID
- 0633750
- Math proficiency
- 40% ▼ -1.00%
- Reading proficiency
- 62% ▲ 11.00%
- Median HH income
- $63,667
- Composite
- 44.83/100
- National rank
- #2733
- State rank
- #134 of 517 in CA
Livability — Rowland Heights
- Score
- 50/100
- State rank
- #1123
- US rank
- #25637
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rowland Heights, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 42,463
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 42,463
- Household income
- $83,428
- Rent vs Own
- Severe rent burden
- 1440.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Asian (59%)
- Race & ethnicity
- Asian 59% Hispanic / Latino 31% Two or more races 6% White 6% Black 1%
- Hispanic origin (detail)
- Mexican 25%
- Foreign-born
- 55% · China, Canada, South Korea
- Languages at home
- 25% English-only · Chinese 37% Spanish 22% Tagalog/Filipino 5%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -754.24%
- Current HPI
- 364.5923
- Rent YoY
- ▲ 10.27%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-0.6% since first listed11 events — show timeline
- 2026-06-08 Price Changed $159,000 CRMLS
- 2026-05-14 Price Changed $174,000 CRMLS
- 2026-04-25 Listed $198,888 CRMLS
- 2022-05-11 Sold (MLS) $141,200 CRMLS
- 2022-03-14 Pending — CRMLS
- 2021-12-07 Relisted — CRMLS
- 2021-11-12 Pending — CRMLS
- 2021-10-16 Price Changed $149,990 CRMLS
- 2021-10-02 Relisted — CRMLS
- 2021-09-14 Pending — CRMLS
- 2021-09-05 Listed $159,900 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…