CashFlowRE
Sign in Sign up
2935 Quinton St
D+ Composite 47.08
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +4.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0

$9,500

2935 Quinton St · Shreveport, LA 71109
3 bd · 1.0 ba · 1,448 sqft · SingleFamily public records · 34 Days on market
Built 1991 8,364 sqft lot $7/sqft · 73% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor special with strong upside potential. This vacant, boarded property is a prime opportunity for a full renovation project. Major exterior improvement already completed with a newer roof featuring architectural shingles installed within the last 18 months. Ideal for investors seeking a value-add property with the ability to customize and maximize returns. Property may also be purchased as part of a package deal with 135 Stoner and 3303 Frederick for a combined price of $35,000. Each property is available individually at a higher price. Bring your vision—this is a straightforward rehab opportunity with solid potential.

Key facts

  • 8,364 sq ft lot
  • Built 1991
  • Listed 34 days

Property features AI

Finance

  • Other: Property is for sale; Listing is active; Possession at closing/funding
  • HOA & community: No association

Exterior

  • Parking: Shared driveway; No covered or carport spaces listed
  • Utilities: No utilities listed; Not in a municipal utility district
  • Home design: Single family residence; Residential property; Built in 1991; One story
  • Construction: Year built: 1991
  • Exterior features: Lot under 0.5 acre (approximately 0.192 acre); Subdivision: Ingleside Sub

Interior

  • Kitchen: No appliances listed
  • Bedrooms: 3 bedrooms; Primary bedroom on level 1 (approx. 10 x 10)
  • Bathrooms: 1 full bathroom
  • Interior features: One-level layout; One living area; One dining area; Other interior features
  • Laundry & utility: No laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $10k.

Deal economics

  • At list price, monthly cash flow is $636 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($888 rent vs $10k).
  • Recommended offer: $9k (3.0% below list) — sets the bar for market timing.
  • Cap rate 86.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($33k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $66 of loan paydown is wiped out by about $112 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-1.2% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($9k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $9,215 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
9.35%
Cap rate
86.63%
Cash-on-cash
286.90%
DSCR
13.77
GRM
0.9

CMA / ARV

ARV (median comp)
$53,813
List price
$9,500
Delta
-82.35%
Verdict
UNDERPRICED
Comps
19 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2630 Emery St 0.27mi 3/1.5 1,392 (-4%) 15mo $32,000 $23 67
2916 Woodford St 0.47mi 3/2.0 1,482 (+2%) 10mo $25,000 $17 61
2528 Attaway Ave 0.45mi 3/1.0 1,284 (-11%) 0mo $22,500 $18 60
2527 Emery St 0.40mi 3/1.0 1,310 (-10%) 7mo $29,000 $22 59
4528 Rightway Ave 0.49mi 3/2.0 1,550 (+7%) 3mo $84,900 $55 59
3108 Woodford St 0.51mi 3/1.0 1,300 (-10%) 7mo $20,400 $16 53
3221 Jackson St 0.60mi 3/2.0 1,518 (+5%) 9mo $74,000 $49 52
2949 Fulton St 0.25mi 3/2.0 1,609 (+11%) 16mo $37,000 $23 52
3526 Ninock St 0.71mi 3/2.0 1,436 (-1%) 12mo $31,200 $22 51
2828 Jackson St 0.52mi 3/2.0 1,620 (+12%) 4mo $15,000 $9 48
3218 Sumner St 0.57mi 3/1.0 1,253 (-14%) 6mo $22,000 $18 46
2642 Woodford St 0.53mi 3/1.0 1,303 (-10%) 16mo $44,900 $34 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.18% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
15.93×
Total profit
$39,726
Equity at exit
$2,211
10-year hold
IRR
Equity multiple
33.89×
Total profit
$87,499
Equity at exit
$2,252

Cash invested: $2,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71109

Home prices YoY
-2.1%
Active inventory
123
Price-to-rent
0.9×

Monthly cashflow live

Estimated rent
$888 high interval (Pro) →
Mortgage (P&I)
$50
Tax est. 1.5%
$12 /mo · $142/yr
Insurance
$4
HOA
$0
Vacancy / Maint / Mgmt
$187
Net cashflow
$636

Break-even live

Break-even rent $83
Max offer price $9,500
Occupancy floor 23%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$2,375
Closing costs
$285
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2714 DuPont St Shreveport, LA 2.0 1.0 980 $565 $0.58 13d 1 0.20mi
2551 Claiborne Ave Shreveport, LA 2.0 1.5 1202 $945 $0.79 13d 1 0.43mi
4122 Cherokee St Apt 4 Shreveport, LA 2.0 1.0 960 $850 $0.89 44d 1 0.45mi
2520 Merwin St Shreveport, LA 3.0 1.0 924 $700 $0.76 21d 1 0.46mi
2531 Drexel St Shreveport, LA 3.0 2.0 1250 $950 $0.76 21d 1 0.59mi
2222 Carleton St Shreveport, LA 3.0 2.0 1800 $750 $0.42 13d 1 0.64mi
3240 Jackson St Shreveport, LA 2.0 1.0 1014 $700 $0.69 13d 1 0.65mi
2134 Queens Hwy Shreveport, LA 3.0 1.5 1374 $1,475 $1.07 21d 1 0.72mi
5306 Prentiss Ave Shreveport, LA 3.0 1.0 957 $975 $1.02 44d 1 0.85mi
3628 Sumner St Shreveport, LA 3.0 1.0 956 $950 $0.99 44d 1 0.87mi
5218 Fairfax Ave Shreveport, LA 2.0 1.0 971 $825 $0.85 21d 1 1.03mi
1749 Caroline St Shreveport, LA 4.0 1.0 1092 $975 $0.89 21d 1 1.10mi
2644 Valley Ridge Rd Shreveport, LA 4.0 1.0 1023 $1,100 $1.08 44d 1 1.10mi
3323 Darien St Shreveport, LA 3.0 1.0 1200 $785 $0.65 44d 1 1.11mi
3902 Sumner St Shreveport, LA 2.0 1.0 900 $700 $0.78 44d 1 1.12mi
3515 Stonewall St Shreveport, LA 2.0 1.0 1000 $600 $0.60 13d 1 1.12mi
2641 Valley Ridge Rd Shreveport, LA 3.0 1.0 1045 $725 $0.69 21d 1 1.13mi
3420 Darien St Shreveport, LA 2.0 1.0 1200 $665 $0.55 13d 1 1.16mi
3022 Lillian St Shreveport, LA 2.0 1.0 1115 $695 $0.62 21d 1 1.18mi
1954 State St Shreveport, LA 3.0 1.0 900 $900 $1.00 44d 1 1.20mi
3907 Milton St Shreveport, LA 3.0 1.5 1275 $1,100 $0.86 44d 1 1.28mi
1632 Malcolm St Shreveport, LA 3.0 1.0 1254 $1,150 $0.92 21d 1 1.29mi
4021 Theo St Shreveport, LA 3.0 1.0 1200 $800 $0.67 44d 1 1.30mi
2711 Thayer St Shreveport, LA 4.0 1.0 1436 $1,552 $1.08 44d 1 1.30mi
4223 Lakeshore Dr Shreveport, LA 1.0–3.0 1.0–2.0 1002 $900 $0.90 44d 1 1.42mi

Listing history 9 events

  1. 2026-06-05
    status $9,500 Pending 34 DOM
  2. 2026-06-03
    days on market $9,500 Active 34 DOM
  3. 2026-06-02
    days on market $9,500 Active 33 DOM
  4. 2026-06-01
    days on market $9,500 Active 32 DOM
  5. 2026-05-31
    days on market $9,500 Active 31 DOM
  6. 2026-05-30
    days on market $9,500 Active 30 DOM
  7. 2026-04-29
    listed $9,500 Active 644-char remark
  8. 2005-05-16
    soldstatus
  9. 1999-08-25
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 64% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,658
− Mortgage interest
−$532
− Property taxes
−$142
− Insurance
−$48
− Repairs & maintenance
−$853
− Management
−$853
− Depreciation
−$276
Taxable income
$7,954
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,909
After-tax cash flow
$5,723/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
17,412
Household income
$32,939
Rent vs Own
58.3% rent · 41.7% own
Severe rent burden
1265.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% White 4%
Common ancestry
Lithuanian 1%
Foreign-born
0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
54.4158
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

4 events — show timeline
  • 2026-06-03 Pending NTREIS
  • 2026-04-29 Listed $9,500 NTREIS
  • 2005-05-16 Sold (Public Records) Public Records
  • 1999-08-25 Sold (Public Records) Public Records

Property tax history

+1.4%/yr

Latest (2025): $759 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…