310 Seventh St · Milford, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.7/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$144,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Multiple offers, Seller to review all offers on Day#7 (Monday 6/8/2026). Welcome to 310 7th Street in Milford! This charming in-town home offers 3 bedrooms, 1 bathroom, and nearly 1,500 square feet of living space on a generous quarter-acre lot. Built with timeless character and featuring a 2 car detached garage, this property combines small-town charm with everyday convenience. Enjoy a spacious yard, walkable access to Milford's shops, restaurants, and services, and an easy commute to New York and New Jersey. Whether you're looking for a full-time residence, weekend retreat, or investment opportunity, this home offers endless potential in one of Pike County's most desirable locations. Home
Key facts
- Spacious yard
- New furnace
- Paved driveway
Tags
Property features AI
Exterior
- Parking: Total of 8 parking spaces; 2-car garage; 6 off-street/open parking spaces
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels; Residential zoning; Fixer condition
- Construction: Aluminum siding and brick exterior; Stone foundation; House
- Exterior features: City lot, cleared; Paved public road access; Garage(s) on property
Interior
- Flooring: Carpet; Vinyl; Wood; Combination of flooring types
- Bathrooms: 1 full bathroom
- Interior features: Entrance foyer; Partial unfinished concrete basement
- Laundry & utility: Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $144k.
Deal economics
- At list price, monthly cash flow is $733 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $144k).
- Cap rate 12.4% vs local median 2.4% in Milford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#255 in PA, #2,230 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D+, commute F.
- Delaware Valley SD (rural): math 41% / reading 66% proficiency, ranked #121 of 539 in PA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Delaware Valley El Sch (math 42% / reading 67%, grade C, #504 of 1,518 statewide, top 37%, 457 students, 44% FRL); Delaware Valley Ms (math 33% / reading 70%, grade C, #109 of 512 statewide, top 22%, 479 students, 38% FRL); Delaware Valley Hs (math 77% / reading 75%, grade A-, #25 of 437 statewide, top 6%, 1,418 students, 37% FRL).
- Market conditions: 298 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 213 units permitted in Pike County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $999 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Pike County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $40k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 12.38%
- Cash-on-cash
- 21.73%
- DSCR
- 1.97
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $345,576
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 214 W High St Unit 214 W. High Street | 0.16mi | 3/2.0 | 1,657 (+11%) | 1mo | $625,000 | $377 | 70 |
| 108 9th St | 0.24mi | 3/1.5 | 1,470 (-2%) | 22mo | $331,000 | $225 | 66 |
| 111 Sawkill Ave | 0.34mi | 3/1.5 | 1,360 (-9%) | 13mo | $305,000 | $224 | 56 |
| 209 E Apple Aly | 0.52mi | 3/1.0 | 1,342 (-10%) | 9mo | $310,000 | $231 | 51 |
| 137 Chippy Cole Rd | 0.55mi | 2/1.5 (-1) | 1,440 (-4%) | 23mo | $240,000 | $167 | 42 |
| 150 Pine Acres Ln | 0.56mi | 3/1.5 | 1,326 (-11%) | 19mo | $395,000 | $298 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.4%
- Equity multiple
- 1.58×
- Total profit
- $23,424
- Equity at exit
- $21,545
- IRR
- 23.3%
- Equity multiple
- 3.01×
- Total profit
- $81,174
- Equity at exit
- $12,494
Cash invested: $40,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18337
- Home prices YoY
- -22.0%
- Active inventory
- 298
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $2,460 medium interval (Pro) →
- Mortgage (P&I)
- −$758
- Tax from tax record
- −$393 /mo · $4,714/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$517
- Net cashflow
- $733
Break-even live
Sensitivity live
| Price | -10% $815 | -5% $774 | +0% $733 | +5% $692 | +10% $651 |
|---|---|---|---|---|---|
| Rent | -10% $538 | -5% $636 | +0% $733 | +5% $830 | +10% $927 |
| Rate | -1.0pp $806 | -0.5pp $770 | base $733 | +0.5pp $695 | +1.0pp $657 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,125
- Closing costs
- $4,335
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 127 Evergreen Ln Unit 3 Milford, PA | 2.0 | 1.0 | 1037 | $2,550 | $2.46 | 12d | 1 | 0.83mi |
Listing history 6 events
-
2026-06-09status $144,500 Pending 6 DOM
-
2026-06-08days on market $144,500 Active 6 DOM
-
2026-06-07days on market $144,500 Active 5 DOM
-
2026-06-04days on market $144,500 Active 2 DOM
-
2026-06-02remarks 699-char remark
-
2026-06-02$144,500 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,714 · $393/mo
- Projected year-2 tax
- $4,714 · $393/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,523
- − Mortgage interest
- −$8,094
- − Property taxes
- −$4,714
- − Insurance
- −$722
- − Repairs & maintenance
- −$2,362
- − Management
- −$2,362
- − Depreciation
- −$4,204
- Taxable income
- $7,065
- Est. tax owed @ 24.0%
- −$1,696
- After-tax cash flow
- $7,098/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Delaware Valley SD
- NCES district ID
- 4207530
- Math proficiency
- 41% ▼ -12.00%
- Reading proficiency
- 66% ▼ -9.00%
- Median HH income
- $64,202
- Composite
- 46.95/100
- National rank
- #2359
- State rank
- #121 of 539 in PA
Livability — Milford
- Score
- 79/100
- State rank
- #255
- US rank
- #2230
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milford, PA
- County
- Pike County · 15,799 people
- City population
- 15,799
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 15,799
- Household income
- $93,149
- Rent vs Own
- Severe rent burden
- 275.0
Population outlook (Pike County) Hauer SSP2
- Today (2025)
- 53,548 people
- By 2030
- 51,622 · -3.6%
- By 2040
- 46,490 · -13.2%
- By 2050
- 40,372 · -24.6%
- By 2075
- 31,951 · -40.3%
- By 2100
- 26,821 · -49.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 10% Two or more races 7% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4% Cuban 1%
- Common ancestry
- Romanian 6% Iranian 2% Portuguese 2%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 6% Russian/Polish/Slavic 2% German/W. Germanic 1%
Political lean MEDSL · Pike
- 2024 margin
- Strong R (+24.1) · D 37.6% · R 61.6%
- 2008→2024 swing
- -19.8pp toward R · 2008: -4.2pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+19.0 2016: R+26.0 2012: R+11.0 2008: R+4.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.81%
- Current HPI
- 194.0604
- Rent YoY
- —
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-01 Listed $144,500 PWMLS
Property tax history
+1.1%/yrLatest (2026): $4,714 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…