CashFlowRE
Sign in Sign up
2444 S 10th
D Composite 41.87
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +8.9/15.0
  • Schools +4.6/10.0
  • DSCR +4.0/10.0
  • Livability +3.6/5.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

2444 S 10th · Ironton, OH 45638
3 bd · 1.0 ba · 1,164 sqft · SingleFamily public records · 41 Days on market
Built 1930 5,280 sqft lot Est $144k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This home has a very large master bedroom and deep closet, a small home office, the enclosed rear porch is heated and is a family room year round. Owner installed lots of storage areas and it is move in ready.

Key facts

  • Heated family room
  • Deep closet
  • Master bedroom

Tags

MASTER BEDROOMDEEP CLOSETHOME OFFICEENCLOSED REAR PORCHHEATED FAMILY ROOMSTORAGE AREAS

Property features AI

Exterior

  • Home design: Single-family residence; One story
  • Construction: Vinyl siding; Shingle roof
  • Exterior features: Porch; Chain link fencing; Level lot

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central Air; Central heating (Natural Gas)
  • Interior features: Central heating and cooling; Natural gas heat

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $-3 ($-38/yr) — negative.
  • To cash-flow at today's rent, offer at most $139k (0.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $107k (23.6% below list).
  • Recommended offer: $107k (23.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 5.1% in Ironton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 72/100 on livability (#354 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities F, commute F, employment D-.
  • Ironton City School District (suburban): math 54% / reading 58% proficiency, ranked #382 of 656 in OH (top 58%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 84 active listings in the ZIP; 18 units permitted in Lawrence County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lawrence County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $139.76M (100%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $140k implies a 460% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $106,867 (23.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
6.27%
Cash-on-cash
-0.10%
DSCR
1.00
GRM
10.9

CMA / ARV

ARV (on-the-fly)
$144,336
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2721 So 8th St 0.31mi 2/1.0 (-1) 1,164 (0%) 5mo $107,000 $92 76
2601 South 6th St 0.29mi 2/1.0 (-1) 1,128 (-3%) 2mo $140,000 $124 74
2420 S 10th St 0.06mi 3/2.0 990 (-15%) 1mo $180,000 $182 68
707 Mastin Ave 0.41mi 3/2.0 1,200 (+3%) 7mo $165,000 $138 65
2725 S 5th St 0.41mi 2/1.0 (-1) 1,100 (-6%) 3mo $120,000 $109 64
2726 S 9th Street St 0.29mi 3/1.5 1,287 (+11%) 8mo $150,900 $117 60
2001 Liberty Ave 0.39mi 2/1.0 (-1) 1,067 (-8%) 4mo $80,000 $75 60
2434 S 4th St 0.40mi 2/1.0 (-1) 1,256 (+8%) 9mo $129,900 $103 56
323 Neal Ave 0.61mi 2/1.0 (-1) 1,273 (+9%) 2mo $101,000 $79 49
1913 S 3rd St 0.60mi 3/2.0 1,248 (+7%) 11mo $195,000 $156 47
3107 South 4th St 0.70mi 2/1.0 (-1) 1,248 (+7%) 7mo $155,000 $124 44
1703 S 5th St 0.64mi 3/1.5 1,296 (+11%) 8mo $185,000 $143 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.5%
Equity multiple
0.41×
Total profit
$-22,927
Equity at exit
$20,860
10-year hold
IRR
-8.4%
Equity multiple
0.48×
Total profit
$-20,454
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45638

Home prices YoY
-19.6%
Active inventory
84
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$1,069 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$55 /mo · $665/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$224
Net cashflow
$-3

Break-even live

Break-even rent $1,073
Max offer price $139,346
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-06-09
    days on market $139,900 Active 41 DOM
  2. 2026-06-08
    days on market $139,900 Active 40 DOM
  3. 2026-06-08
    days on market $139,900 Active 39 DOM
  4. 2026-06-07
    days on market $139,900 Active 38 DOM
  5. 2026-06-04
    days on market $139,900 Active 35 DOM
  6. 2026-06-02
    days on market $139,900 Active 34 DOM
  7. 2026-06-01
    days on market $139,900 Active 33 DOM
  8. 2026-05-31
    days on market $139,900 Active 32 DOM
  9. 2026-05-18
    status Active
  10. 2026-03-06
    status Pending
  11. 2026-02-15
    price $139,900
  12. 2026-02-12
    listed $139,900,000 Active
  13. 2016-11-18
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$665 · $55/mo
Projected year-2 tax
$1,424 · $119/mo
Expected delta
+$759/yr (+$63/mo · 114.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X · 21% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,824
− Mortgage interest
−$7,837
− Property taxes
−$665
− Insurance
−$700
− Repairs & maintenance
−$1,026
− Management
−$1,026
− Depreciation
−$4,070
Taxable loss
−$2,499
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$600
After-tax cash flow
$562/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ironton City School District
NCES district ID
3904414
Math proficiency
54% ▼ -10.00%
Reading proficiency
58% ▼ -7.00%
Median HH income
$32,999
Composite
46.13/100
National rank
#2505
State rank
#382 of 656 in OH

Livability — Ironton

Score
72/100
State rank
#354
US rank
#5718

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D- Housing A- Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ironton, OH
County
Lawrence · 57,020 people
Metro
Huntington-Ashland, WV-KY-OH
Population (ZIP)
19,921
Household income
$49,544
Rent vs Own
32.4% rent · 67.6% own
Severe rent burden
10.7

Population outlook (Lawrence County) Hauer SSP2

Today (2025)
57,915 people
By 2030
55,650 · -3.9%
By 2040
50,523 · -12.8%
By 2050
45,103 · -22.1%
By 2075
32,441 · -44.0%
By 2100
21,754 · -62.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3% Black 1%
Common ancestry
Slovak 2% Iranian 2% Lithuanian 1%
Foreign-born
0%

Political lean MEDSL · Lawrence

2024 margin
Solid R (+50.5) · D 24.4% · R 74.9%
2008→2024 swing
-35.2pp toward R · 2008: -15.3pp · 2024: -50.5pp
All cycles
2024: R+50.5 2020: R+45.6 2016: R+43.9 2012: R+15.5 2008: R+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -48.00%
Current HPI
196.7459
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+459.6% since first listed
5 events — show timeline
  • 2026-05-18 Relisted HBRMLS
  • 2026-03-06 Pending HBRMLS
  • 2026-02-15 Price Changed $139,900 HBRMLS
  • 2026-02-12 Listed $139,900,000 HBRMLS
  • 2016-11-18 Sold (Public Records) $25,000 Public Records

Property tax history

+0.5%/yr

Latest (2025): $665 · +29.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…