CashFlowRE
Sign in Sign up
7523 Canton , Ave
B+ Composite 75.18
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.8/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$88,000

7523 Canton , Ave · University City, MO 63130
2 bd · 1.0 ba · 938 sqft · SingleFamily public records · 9 Days on market
Built 1936 7,840 sqft lot Est $102k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

Key facts

  • Near schools
  • Brick bungalow
  • Near shopping

Tags

BRICK BUNGALOWFULL BASEMENTDETACHED GARAGENEAR SCHOOLSNEAR SHOPPINGNEAR PARKS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $530 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $88k).
  • Cap rate 13.5% vs local median 4.9% in University City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#84 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living B; Watch: amenities D-, commute D-, health & safety F.
  • University City (suburban): math 15% / reading 26% proficiency, ranked #297 of 324 in MO (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Barbara Jordan Elem. (math 8% / reading 22%, grade F, #982 of 1,115 statewide, top 89%, 310 students, 100% FRL); University City Sr. High (math 5% / reading 52%, grade F, #409 of 521 statewide, top 79%, 726 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.6%/yr); 162 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $608 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $88,000

Questions for the listing agent

  1. Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.63%
Cap rate
13.52%
Cash-on-cash
25.80%
DSCR
2.15
GRM
5.1

CMA / ARV

ARV (on-the-fly)
$102,242
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1525 Westmont Pl 0.25mi 2/1.0 910 (-3%) 1mo $89,900 $99 82
7331 Wayne Ave 0.39mi 2/1.0 950 (+1%) 1mo $159,900 $168 79
1135 Wilshire Ave 0.52mi 2/1.0 962 (+3%) 1mo $190,000 $198 71
7504 Trenton 0.25mi 2/1.0 1,032 (+10%) 2mo $85,000 $82 70
7541 Ahern Ave 0.55mi 2/1.0 962 (+3%) 5mo $185,000 $192 66
7562 Melrose Ave 0.29mi 2/1.5 1,037 (+11%) 6mo $223,900 $216 62
7952 Monroe Dr 0.69mi 2/1.0 960 (+2%) 3mo $73,900 $77 61
1520 Purdue Ave 0.49mi 3/1.0 (+1) 988 (+5%) 6mo $108,000 $109 58
7724 Trenton Ave 0.36mi 2/2.0 1,075 (+15%) 0mo $109,900 $102 54
1243 Fairview Ave 0.52mi 3/2.0 (+1) 1,008 (+8%) 1mo $185,000 $184 53
1600 Bradford Ave 0.56mi 3/2.0 (+1) 1,008 (+8%) 2mo $75,000 $74 51
8033 Washington St 0.55mi 2/2.0 1,024 (+9%) 5mo $96,900 $95 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.61% rent growth · sell at horizon

5-year hold
IRR
20.2%
Equity multiple
1.83×
Total profit
$20,381
Equity at exit
$13,121
10-year hold
IRR
28.8%
Equity multiple
3.64×
Total profit
$64,931
Equity at exit
$7,609

Cash invested: $24,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63130

Rents YoY
3.6%
Active inventory
162
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,430 high interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$102 /mo · $1,223/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$300
Net cashflow
$530

Break-even live

Break-even rent $760
Max offer price $88,000
Occupancy floor 58%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,000
Closing costs
$2,640
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7430 Canton Ave Saint Louis, MO 3.0 1.0 1075 $1,450 $1.35 23d 1 0.11mi
1351 N Hanley Rd Saint Louis, MO 1.0–2.0 1.0–2.0 911 $1,575 $1.73 43d 1 0.11mi
7386 Milan Ave Saint Louis, MO 2.0 1.0 960 $1,400 $1.46 4d 1 0.26mi
1535 N Jackson Ave Saint Louis, MO 2.0 1.0 988 $1,450 $1.47 43d 1 0.34mi
1245 North and South Rd Saint Louis, MO 2.0 1.0 860 $1,200 $1.40 14d 1 0.36mi
7720 Ahern Ave University City, MO 2.0 1.0 1080 $1,350 $1.25 43d 1 0.61mi
1086 Wilshire Ave Saint Louis, MO 2.0 1.0 1080 $1,306 $1.21 3d 1 0.62mi
8449 Atherton Dr St. Louis, MO 1.0–2.0 1.0 900 $1,245 $1.38 2d 2 0.62mi
1115 Backer St Saint Louis, MO 3.0 1.0 984 $1,495 $1.52 23d 1 0.69mi
1101 Purdue Ave Unit 1112 University City, MO 2.0 1.0 650 $1,175 $1.81 4d 1 0.73mi
1100 Midland Blvd Saint Louis, MO 2.0 1.0 637 $1,185 $1.86 1d 2 0.74mi
7737 Wild Plum Ln University City, MO 3.0 1.5 900 $1,200 $1.33 12d 1 0.76mi
978 Warder Ave University City, MO 3.0 1.5 1100 $1,145 $1.04 23d 1 0.77mi
1276 Vaughan Dr Saint Louis, MO 2.0 1.0 825 $1,100 $1.33 16d 1 0.78mi
8303 Braddock Dr Saint Louis, MO 2.0 1.0 720 $1,075 $1.49 23d 1 0.96mi
7034 Corbitt Ave Saint Louis, MO 2.0 2.0 870 $1,450 $1.67 23d 1 0.98mi
8246 Montreal Dr Saint Louis, MO 2.0 1.0 850 $1,450 $1.71 43d 1 1.03mi
7350 Amherst Ave Unit 1E University City, MO 2.0 1.0 1100 $1,795 $1.63 17d 1 1.10mi
7204 Tulane Ave Unit 7204-B Tulane University City, MO 2.0 1.0 1100 $1,100 $1.00 43d 1 1.18mi
7156 Tulane Ave Unit 56A University City, MO 2.0 1.0 1000 $1,295 $1.29 21d 1 1.21mi
1195 Belrue Ave Unit 2S St. Louis, MO 1.0 1.0 800 $795 $0.99 23d 1 1.37mi

Listing history 9 events

  1. 2026-04-28
    status Pending 841-char remark
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  2. 2026-04-24
    historical 841-char remark
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  3. 2026-03-19
    status Pending
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  4. 2026-03-19
    status Pending 841-char remark
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  5. 2026-03-11
    listed $88,000 Active 841-char remark
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  6. 2026-03-11
    listed $88,000 Active
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  7. 2026-03-11
    historical $88,000
    Show marketing remark (841 chars)

    Charming brick bungalow located in the Meridian subdivision of University City. This single-family home features 2 bedrooms, 1 bathroom, and approximately 938 square feet of living space, situated on an 8,002 square foot lot. Built in 1936, the property offers classic architectural character with a functional single-story layout, full basement, and detached garage. Conveniently located near schools, shopping, parks, and major roadways throughout the St. Louis metro area. $100 Down FHA financing available for qualified owner-occupant buyers. All property disclosures and additional information are available on the HUD Home Store website. All offers must be submitted by a HUD-registered broker. Property is owned by the U. S. Department of Housing and Urban Development and is sold AS-IS. Equal Housing Opportunity HUD Case #292-478203

  8. 1988-12-01
    soldstatus
  9. 1988-06-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,223 · $102/mo
Projected year-2 tax
$1,223 · $102/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,162
− Mortgage interest
−$4,929
− Property taxes
−$1,223
− Insurance
−$440
− Repairs & maintenance
−$1,373
− Management
−$1,373
− Depreciation
−$2,560
Taxable income
$5,264
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,263
After-tax cash flow
$5,094/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
University City
NCES district ID
2930660
Math proficiency
15% ▼ -10.00%
Reading proficiency
26% ▼ -7.00%
Median HH income
$52,927
Composite
18.57/100
National rank
#8910
State rank
#297 of 324 in MO

Livability — University City

Score
73/100
State rank
#84
US rank
#5618

Category grades

Amenities D- Commute D- Cost of living B Crime C+ Employment A+ Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
University City, MO
County
Saint Louis County · 888,823 people
City population
28,910
Metro
St. Louis, MO-IL
Population (ZIP)
28,910
Household income
$85,823
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
893.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 54% Black 31% Asian 6% Two or more races 6% Hispanic / Latino 4%
Common ancestry
Italian 3% Romanian 3% Lithuanian 2%
Foreign-born
11% · China, Canada, Vietnam
Languages at home
89% English-only · Chinese 4% Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -436.88%
Current HPI
185.599
Rent YoY
▲ 3.61%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
9 events — show timeline
  • 2026-04-28 Pending Heartland MLS as Distributed by MLS Grid
  • 2026-04-24 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2026-03-19 Pending MARIS as Distributed by MLS Grid
  • 2026-03-19 Pending Heartland MLS as Distributed by MLS Grid
  • 2026-03-11 Listed $88,000 Heartland MLS as Distributed by MLS Grid
  • 2026-03-11 Listed $88,000 MARIS as Distributed by MLS Grid
  • 2026-03-11 Coming Soon $88,000 MARIS as Distributed by MLS Grid
  • 1988-12-01 Sold (Public Records) Public Records
  • 1988-06-01 Sold (Public Records) Public Records

Property tax history

+1.5%/yr

Latest (2022): $1,223 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…