CashFlowRE
Sign in Sign up
712 Lenore Ave
C Composite 56.72
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.9/10.0
  • DSCR +5.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$100,000

712 Lenore Ave · Lansing, MI 48910
2 bd · 1.0 ba · 680 sqft · SingleFamily public records · 274 Days on market
Built 1919 2,178 sqft lot $147/sqft · 63% above area Est $123k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INVESTORS WELCOME! Check out the perfect addition to your rental portfolio. A 1940's built 2 bed 1 bath bungalow with tons of possibilities! The property is currently rented at $800 monthly plus utilities, and tenants' lease extends through September 2026. So come see why this cash flowing property would be perfect for an investor looking to add a low priced property to their Lansing portfolio. It will not last long!

Key facts

  • 2,178 sq ft lot
  • Built 1919
  • Listed 274 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $88 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 6.0% in Lansing — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 274 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $27k; list at $100k implies a 267% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $88,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 274 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
7.35%
Cash-on-cash
3.78%
DSCR
1.17
GRM
7.6

CMA / ARV

ARV (median comp)
$122,681
List price
$100,000
Delta
-18.49%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
612 W Mount Hope Ave 0.10mi 2/1.0 699 (+3%) 1mo $51,000 $73 90
815 Smith Ave 0.17mi 2/1.0 664 (-2%) 2mo $125,000 $188 86
2313 S Rundle Ave 0.20mi 2/1.0 664 (-2%) 1mo $118,500 $178 86
1839 Fletcher St 0.20mi 2/2.0 682 (+0%) 4mo $135,000 $198 82
2011 S Martin Luther King Jr Blvd 0.24mi 2/1.0 704 (+4%) 5mo $65,000 $92 79
900 W Mount Hope Ave 0.12mi 2/1.0 748 (+10%) 3mo $100,000 $134 75
1209 W Mount Hope Ave 0.34mi 2/1.0 720 (+6%) 0mo $44,900 $62 74
1017 W Barnes Ave 0.30mi 2/1.0 762 (+12%) 3mo $110,000 $144 63
2302 Maplewood Ave 0.66mi 2/1.0 696 (+2%) 4mo $120,000 $172 62
218 Dunlap St 0.73mi 2/1.0 663 (-2%) 3mo $62,000 $94 60
328 W Greenlawn Ave 0.55mi 2/1.0 753 (+11%) 3mo $125,000 $166 54
1221 Moores River Dr 0.64mi 2/1.0 744 (+9%) 3mo $126,000 $169 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.71% rent growth · sell at horizon

5-year hold
IRR
-8.2%
Equity multiple
0.69×
Total profit
$-8,605
Equity at exit
$14,910
10-year hold
IRR
3.7%
Equity multiple
1.29×
Total profit
$8,131
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48910

Rents YoY
4.7%
Active inventory
177
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,091 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$207 /mo · $2,486/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$229
Net cashflow
$88

Break-even live

Break-even rent $979
Max offer price $100,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1828 Davis Ave Lansing, MI 2.0 1.0 700 $1,150 $1.64 43d 1 0.27mi
3031 S Washington Ave Lansing, MI 1.0–2.0 1.0 725 $1,100 $1.52 43d 1 0.68mi
915 Loa St Lansing, MI 2.0 1.0 674 $999 $1.48 43d 1 0.69mi
920 S Washington Ave Lansing, MI 1.0–2.0 1.0–2.0 900 $1,250 $1.39 13d 1 0.99mi
855 S Washington Ave Lansing, MI 1.0 1.0 576 $1,245 $2.16 21d 3 1.09mi
855 S Washington Ave Lansing, MI 1.0 1.0 576 $1,245 $2.16 43d 9 1.09mi
825 S Washington Ave Apt 103 Lansing, MI 1.0 1.0 520 $1,095 $2.11 43d 1 1.11mi
515 S Chestnut St Lansing, MI 1.0 1.0 646 $942 $1.46 13d 8 1.20mi
3515 Bergman Ave Lansing, MI 2.0 1.0 640 $1,195 $1.87 21d 1 1.21mi
3533 Bergman Ave Lansing, MI 2.0 1.0 500 $900 $1.80 21d 1 1.23mi
3529 Bergman Ave Unit Bergman 3533 Lansing, MI 2.0 1.0 500 $900 $1.80 21d 1 1.25mi
1424 S Pennsylvania Ave Lansing, MI 1.0 1.0 700 $915 $1.31 43d 1 1.27mi
313 E Saint Joseph St Lansing, MI 2.0 1.0 475 $1,150 $2.42 13d 7 1.27mi
420 S Walnut St Lansing, MI 1.0 1.0 525 $875 $1.67 43d 1 1.28mi
1420 S Pennsylvania Ave Lansing, MI 1.0 1.0 700 $750 $1.07 21d 3 1.28mi
335 E Saint Joseph St Unit 6 Lansing, MI 2.0 1.0 700 $949 $1.36 43d 1 1.30mi
1016 E Greenlawn Ave Unit 3 Lansing, MI 2.0 1.0 750 $925 $1.23 13d 1 1.33mi
509 Cherry St Unit 2 Lansing, MI 1.0 1.0 550 $975 $1.77 21d 1 1.36mi
3334 Pleasant Grove Rd Unit 19 Lansing, MI 2.0 1.0 700 $999 $1.43 13d 1 1.37mi
1001 W Cavanaugh Rd Lansing, MI 1.0–2.0 1.0 775 $850 $1.10 13d 4 1.41mi
911 W Cavanaugh Rd Lansing, MI 1.0–2.0 1.0 775 $1,000 $1.29 21d 1 1.42mi
2114 Ferrol St Unit 1 Lansing, MI 2.0 1.0 700 $950 $1.36 21d 1 1.48mi

Listing history 32 events

  1. 2026-06-18
    days on market $100,000 Active 274 DOM
  2. 2026-06-17
    days on market $100,000 Active 273 DOM
  3. 2026-06-16
    days on market $100,000 Active 272 DOM
  4. 2026-06-15
    days on market $100,000 Active 271 DOM
  5. 2026-06-14
    days on market $100,000 Active 269 DOM
  6. 2026-06-13
    days on market $100,000 Active 268 DOM
  7. 2026-06-10
    days on market $100,000 Active 266 DOM
  8. 2026-06-09
    days on market $100,000 Active 265 DOM
  9. 2026-06-08
    days on market $100,000 Active 264 DOM
  10. 2026-06-07
    days on market $100,000 Active 263 DOM
  11. 2026-06-05
    days on market $100,000 Active 260 DOM
  12. 2026-06-03
    days on market $100,000 Active 259 DOM
  13. 2026-06-02
    days on market $100,000 Active 258 DOM
  14. 2026-06-01
    days on market $100,000 Active 257 DOM
  15. 2026-05-31
    days on market $100,000 Active 256 DOM
  16. 2026-05-30
    days on market $100,000 Active 255 DOM
  17. 2026-01-05
    status Active 420-char remark
    Show marketing remark (420 chars)

    INVESTORS WELCOME! Check out the perfect addition to your rental portfolio. A 1940's built 2 bed 1 bath bungalow with tons of possibilities! The property is currently rented at $800 monthly plus utilities, and tenants' lease extends through September 2026. So come see why this cash flowing property would be perfect for an investor looking to add a low priced property to their Lansing portfolio. It will not last long!

  18. 2026-01-05
    historical 420-char remark
    Show marketing remark (420 chars)

    INVESTORS WELCOME! Check out the perfect addition to your rental portfolio. A 1940's built 2 bed 1 bath bungalow with tons of possibilities! The property is currently rented at $800 monthly plus utilities, and tenants' lease extends through September 2026. So come see why this cash flowing property would be perfect for an investor looking to add a low priced property to their Lansing portfolio. It will not last long!

  19. 2025-09-17
    listed $100,000 Active 420-char remark
    Show marketing remark (420 chars)

    INVESTORS WELCOME! Check out the perfect addition to your rental portfolio. A 1940's built 2 bed 1 bath bungalow with tons of possibilities! The property is currently rented at $800 monthly plus utilities, and tenants' lease extends through September 2026. So come see why this cash flowing property would be perfect for an investor looking to add a low priced property to their Lansing portfolio. It will not last long!

  20. 2025-09-17
    listed $100,000 Active 420-char remark
    Show marketing remark (420 chars)

    INVESTORS WELCOME! Check out the perfect addition to your rental portfolio. A 1940's built 2 bed 1 bath bungalow with tons of possibilities! The property is currently rented at $800 monthly plus utilities, and tenants' lease extends through September 2026. So come see why this cash flowing property would be perfect for an investor looking to add a low priced property to their Lansing portfolio. It will not last long!

  21. 2025-09-17
    listed $100,000 Active
    Show marketing remark (420 chars)

    INVESTORS WELCOME! Check out the perfect addition to your rental portfolio. A 1940's built 2 bed 1 bath bungalow with tons of possibilities! The property is currently rented at $800 monthly plus utilities, and tenants' lease extends through September 2026. So come see why this cash flowing property would be perfect for an investor looking to add a low priced property to their Lansing portfolio. It will not last long!

  22. 2017-06-09
    soldstatus $27,250
  23. 2017-06-09
    soldstatus $27,250
  24. 2016-07-29
    listed $27,250
  25. 2016-07-29
    listed $27,250
  26. 2016-05-31
    historical
  27. 2016-05-30
    historical
  28. 2015-11-05
    listed $34,900
  29. 2015-11-05
    listed $34,900
  30. 2008-09-30
    historical
  31. 2007-08-13
    listed $58,000
  32. 2002-06-24
    soldstatus $54,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,486 · $207/mo
Projected year-2 tax
$2,486 · $207/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,087
− Mortgage interest
−$5,602
− Property taxes
−$2,486
− Insurance
−$500
− Repairs & maintenance
−$1,047
− Management
−$1,047
− Depreciation
−$2,909
Taxable loss
−$504
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$121
After-tax cash flow
$1,181/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
32,800
Household income
$54,712
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1305.0

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 9% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.82%
Current HPI
196.8087
Rent YoY
▲ 4.71%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+83.5% since first listed
16 events — show timeline
  • 2026-01-05 Relisted REALCOMP
  • 2026-01-05 Listing Removed REALCOMP
  • 2025-09-17 Listed $100,000 MiRealSource-MiMLS
  • 2025-09-17 Listed $100,000 SW Michigan MLS
  • 2025-09-17 Listed $100,000 REALCOMP
  • 2017-06-09 Sold (MLS) $27,250 Greater Lansing AoR
  • 2017-06-09 Sold (MLS) $27,250 REALCOMP
  • 2016-07-29 Listed $27,250 Greater Lansing AoR
  • 2016-07-29 Listed $27,250 REALCOMP
  • 2016-05-31 Listing Removed REALCOMP
  • 2016-05-30 Listing Removed Greater Lansing AoR
  • 2015-11-05 Listed $34,900 Greater Lansing AoR
  • 2015-11-05 Listed $34,900 REALCOMP
  • 2008-09-30 Listing Removed Greater Lansing AoR
  • 2007-08-13 Listed $58,000 Greater Lansing AoR
  • 2002-06-24 Sold (Public Records) $54,500 Public Records

Property tax history

+3.6%/yr

Latest (2025): $2,486 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…