608 Reed Ave · Monessen, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 2 story in an area that had gone through Redevelopment in 2010, making this a brand new home at that time. Currently in need of carpeting throughout and repair of a section of vinyl siding that was damaged by recent storms. Great home for the first time buyer. There is parking in front of the home and off street parking in the rear, and a table top flat lot. Plenty of basement space too, to add additional living space or just abundant storage. Truly, tons of potential with a little work to turn this place back to its original glory.
Key facts
- Off street parking
- Table top flat lot
- 2 story
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath other listed at $60k.
Deal economics
- At list price, monthly cash flow is $328 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($939 rent vs $60k).
- Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#1,310 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D, crime F.
- Monessen City SD (suburban): math 17% / reading 35% proficiency, ranked #568 of 658 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Monessen El Ctr (math 8% / reading 17%, grade F, #1,362 of 1,518 statewide, top 92%, 326 students, 84% FRL); Monessen Ms (math 2% / reading 12%, grade F, #506 of 512 statewide, top 99%, 136 students, 80% FRL); Monessen Shs (math 15%, 193 students, 60% FRL) — zoned schools at 75% FRL track the district average.
- Zoned-school proficiency averages 10% at this address vs 26% district-wide (-16 pts) — the specific schools serving this property underperform the Monessen City SD average; the district grade overstates school quality for this exact location.
- Market conditions: 96 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($414 loan paydown + $6k appreciation (10.0% local appreciation)).
- Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 16y ago; this cycle's ask has dropped $15k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.85%
- Cash-on-cash
- 23.43%
- DSCR
- 2.04
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $152,320
- List price
- $59,900
- Delta
- -60.67%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 41.9%
- Equity multiple
- 4.19×
- Total profit
- $53,497
- Equity at exit
- $53,963
- IRR
- 36.2%
- Equity multiple
- 9.42×
- Total profit
- $141,164
- Equity at exit
- $116,373
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15062
- Home prices YoY
- 24.2%
- Active inventory
- 96
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $939 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax est. 1.5%
- −$75 /mo · $898/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$197
- Net cashflow
- $328
Break-even live
Sensitivity live
| Price | -10% $369 | -5% $348 | +0% $328 | +5% $307 | +10% $286 |
|---|---|---|---|---|---|
| Rent | -10% $253 | -5% $290 | +0% $328 | +5% $365 | +10% $402 |
| Rate | -1.0pp $358 | -0.5pp $343 | base $328 | +0.5pp $312 | +1.0pp $296 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1136 Reservoir Ave Monessen, PA | 3.0 | 2.0 | 1550 | $650 | $0.42 | 3d | 1 | 0.30mi |
| 925 Leeds Ave Monessen, PA | 2.0 | 1.0 | 1000 | $700 | $0.70 | 16d | 1 | 0.41mi |
| 925 Leeds Ave Monessen, PA | 2.0 | 1.0 | 1000 | $700 | $0.70 | 3d | 1 | 0.41mi |
| 1221 Graham Ave Monessen, PA | 3.0 | 1.0 | 960 | $1,300 | $1.35 | 3d | 1 | 0.75mi |
| 1022 McKean Ave Charleroi, PA | 3.0 | 3.0 | 1344 | $1,450 | $1.08 | 3d | 1 | 1.25mi |
| 1204 Lower Meadow Ave Charleroi, PA | 3.0 | 1.0 | 1024 | $1,150 | $1.12 | 3d | 1 | 1.40mi |
Listing history 24 events
-
2026-06-21days on market $59,900 Active 67 DOM
-
2026-06-21days on market $59,900 Active 66 DOM
-
2026-06-18days on market $59,900 Active 64 DOM
-
2026-06-17price $59,900 Active 63 DOM
-
2026-06-17days on market $67,000 Active 63 DOM
-
2026-06-16days on market $67,000 Active 62 DOM
-
2026-06-15days on market $67,000 Active 61 DOM
-
2026-06-13days on market $67,000 Active 59 DOM
-
2026-06-12days on market $67,000 Active 58 DOM
-
2026-06-09days on market $67,000 Active 55 DOM
-
2026-06-08days on market $67,000 Active 54 DOM
-
2026-06-08days on market $67,000 Active 53 DOM
-
2026-06-05days on market $67,000 Active 51 DOM
-
2026-06-04days on market $67,000 Active 49 DOM
-
2026-06-02days on market $67,000 Active 48 DOM
-
2026-06-01days on market $67,000 Active 47 DOM
-
2026-05-31days on market $67,000 Active 46 DOM
-
2026-05-18price $67,000 543-char remark
Show marketing remark (543 chars)
Nice 2 story in an area that had gone through Redevelopment in 2010, making this a brand new home at that time. Currently in need of carpeting throughout and repair of a section of vinyl siding that was damaged by recent storms. Great home for the first time buyer. There is parking in front of the home and off street parking in the rear, and a table top flat lot. Plenty of basement space too, to add additional living space or just abundant storage. Truly, tons of potential with a little work to turn this place back to its original glory.
-
2026-04-15$74,900 Active 543-char remark
Show marketing remark (543 chars)
Nice 2 story in an area that had gone through Redevelopment in 2010, making this a brand new home at that time. Currently in need of carpeting throughout and repair of a section of vinyl siding that was damaged by recent storms. Great home for the first time buyer. There is parking in front of the home and off street parking in the rear, and a table top flat lot. Plenty of basement space too, to add additional living space or just abundant storage. Truly, tons of potential with a little work to turn this place back to its original glory.
-
2010-12-23price $70,000 286-char remark
Show marketing remark (286 chars)
Wow! You could be the owner of this New Westmoreland Community Action Home. Super deal for eligible buyers. Must call Vicki Pilato 724 454-3383 for buyer requirements before showing. Taxes estimated to be assessed. Agents great opportunity for qualified buyers 10K program for agents!!!
-
2010-12-22soldstatus $91,000 286-char remark
Show marketing remark (286 chars)
Wow! You could be the owner of this New Westmoreland Community Action Home. Super deal for eligible buyers. Must call Vicki Pilato 724 454-3383 for buyer requirements before showing. Taxes estimated to be assessed. Agents great opportunity for qualified buyers 10K program for agents!!!
-
2010-12-22soldstatus $91,000
Show marketing remark (286 chars)
Wow! You could be the owner of this New Westmoreland Community Action Home. Super deal for eligible buyers. Must call Vicki Pilato 724 454-3383 for buyer requirements before showing. Taxes estimated to be assessed. Agents great opportunity for qualified buyers 10K program for agents!!!
-
2010-10-21$91,000 286-char remark
Show marketing remark (286 chars)
Wow! You could be the owner of this New Westmoreland Community Action Home. Super deal for eligible buyers. Must call Vicki Pilato 724 454-3383 for buyer requirements before showing. Taxes estimated to be assessed. Agents great opportunity for qualified buyers 10K program for agents!!!
-
2010-07-19$70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,263
- − Mortgage interest
- −$3,355
- − Property taxes
- −$898
- − Insurance
- −$300
- − Repairs & maintenance
- −$901
- − Management
- −$901
- − Depreciation
- −$1,743
- Taxable income
- $3,165
- Est. tax owed @ 24.0%
- −$760
- After-tax cash flow
- $3,171/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monessen City SD
- NCES district ID
- 4215600
- Math proficiency
- 17% ▬ 0.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $33,916
- Composite
- 24.31/100
- National rank
- #13120
- State rank
- #568 of 658 in PA
Livability — Monessen
- Score
- 62/100
- State rank
- #1310
- US rank
- #16095
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Monessen, PA
- City population
- 6,825
- Population (ZIP)
- 6,825
Population outlook (Westmoreland County) Hauer SSP2
- Today (2025)
- 342,555 people
- By 2030
- 331,717 · -3.2%
- By 2040
- 304,976 · -11.0%
- By 2050
- 277,444 · -19.0%
- By 2075
- 224,607 · -34.4%
- By 2100
- 171,084 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 19% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Slovak 3% Scotch-Irish 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Westmoreland
- 2024 margin
- Strong R (+28.4) · D 35.4% · R 63.9%
- 2008→2024 swing
- -11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 51.33%
- Current HPI
- 263.7274
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-4.3% since first listed7 events — show timeline
- 2026-05-18 Price Changed $67,000 West Penn MLS
- 2026-04-15 Listed $74,900 West Penn MLS
- 2010-12-23 Price Changed $70,000 West Penn MLS
- 2010-12-22 Sold (Public Records) $91,000 Public Records
- 2010-12-22 Sold (MLS) $91,000 West Penn MLS
- 2010-10-21 Listed $91,000 West Penn MLS
- 2010-07-19 Listed $70,000 West Penn MLS
Property tax history
+2.2%/yrLatest (2026): $3,353 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…