CashFlowRE
Sign in Sign up
2701 N Dechman Ave
B Composite 74.85
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.2/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$54,900

2701 N Dechman Ave · Peoria, IL 61603
3 bd · 2.0 ba · 1,196 sqft · SingleFamily public records · 41 Days on market
Built 1920 6,534 sqft lot $46/sqft · 13% below area Est $65k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Located at 2701 N Dechman Ave in Peoria, this 3-bedroom, 1.5-bathroom bungalow is a solid opportunity for investors or DIY buyers. The home features original hardwood floors, traditional built-in cabinetry, and a bright bay window in the formal dining area. With a functional galley kitchen, a welcoming front porch, and a detached garage, the property offers a great foundation for a refresh. This sale is strictly as-is, with no repairs or credits provided by the seller, making it a straightforward project for anyone looking to build equity or expand a rental portfolio.

Key facts

  • Bright bay window
  • Detached garage
  • 6,534 sq ft lot

Tags

ORIGINAL HARDWOOD FLOORSTRADITIONAL BUILT-IN CABINETRYBRIGHT BAY WINDOWFUNCTIONAL GALLEY KITCHENWELCOMING FRONT PORCHDETACHED GARAGE

Property features AI

Finance

  • Other: Subdivision: Jackson Park
  • HOA & community: No association fees

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; Two levels; Built in 1920
  • Construction: Shingle roof
  • Exterior features: Fenced yard; Level lot; Lot dimensions approximately 50 x 127

Interior

  • Kitchen: Kitchen with laminate flooring; Includes dishwasher and refrigerator
  • Bedrooms: 3 bedrooms (all on upper level); Egress windows in bedrooms
  • Flooring: Hardwood in living and dining rooms; Laminate in kitchen and laundry; Other flooring in bedrooms
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central air conditioning; Forced air heating; Gas water heater
  • Interior features: Dishwasher; Refrigerator; Full unfinished basement
  • Laundry & utility: Main-level laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $412 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
  • Cap rate 15.3% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
  • Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Peoria High School (math 4% / reading 7%, grade F, #609 of 693 statewide, top 88%, 1,447 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.5%/yr); 104 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.5% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 26y ago; this cycle's ask has dropped $15k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $53,253 (3.0% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.99%
Cap rate
15.29%
Cash-on-cash
32.13%
DSCR
2.43
GRM
4.2

CMA / ARV

ARV (median comp)
$64,559
List price
$54,900
Delta
-14.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
510 W Gift Ave 0.44mi 3/1.0 1,224 (+2%) 2mo $115,575 $94 70
308 E Corrington Ave 0.16mi 2/1.0 (-1) 1,284 (+7%) 2mo $94,600 $74 70
2206 N Wisconsin Ave 0.60mi 3/2.0 1,217 (+2%) 0mo $30,000 $25 69
2635 N Peoria Ave 0.06mi 3/1.0 1,366 (+14%) 2mo $93,000 $68 67
726 W Corrington Ave 0.65mi 3/1.0 1,200 (+0%) 2mo $79,900 $67 64
222 E Odell Pl 0.42mi 3/1.0 1,088 (-9%) 1mo $98,000 $90 61
2208 N Ellis St 0.63mi 3/2.0 1,261 (+5%) 3mo $44,000 $35 59
2312 N Ellis St 0.57mi 3/1.0 1,258 (+5%) 3mo $44,000 $35 59
315 E Elmhurst Ave 0.41mi 3/1.5 1,046 (-12%) 1mo $111,000 $106 57
2211 N Ellis St 0.65mi 3/1.0 1,127 (-6%) 1mo $33,000 $29 55
504 W Archer Ave 0.53mi 3/1.0 1,344 (+12%) 3mo $26,000 $19 48
1002 E Willcox Ave 0.64mi 3/2.0 1,023 (-14%) 1mo $89,000 $87 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.49% rent growth · sell at horizon

5-year hold
IRR
27.8%
Equity multiple
2.17×
Total profit
$17,916
Equity at exit
$8,186
10-year hold
IRR
35.6%
Equity multiple
4.37×
Total profit
$51,836
Equity at exit
$4,747

Cash invested: $15,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61603

Home prices YoY
-31.8%
Rents YoY
3.5%
Active inventory
104
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,091 high interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$139 /mo · $1,670/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$229
Net cashflow
$412

Break-even live

Break-even rent $570
Max offer price $54,900
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,725
Closing costs
$1,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
505 E Virginia Ave Peoria, IL 2.0 2.0 1204 $758 $0.63 13d 1 0.25mi
308 E Archer Ave Peoria, IL 3.0 1.0 1444 $950 $0.66 13d 1 0.30mi
2210 Knoxville Ave #2212 Peoria, IL 2.0 1.0 1284 $950 $0.74 43d 1 0.35mi
737 E Gift Ave Unit 737 Peoria, IL 2.0 1.0 800 $1,125 $1.41 43d 1 0.45mi
2207 N Ellis St Peoria, IL 2.0 1.0 864 $999 $1.16 13d 1 0.63mi
814 W McClure Ave Peoria, IL 3.0 1.0 1148 $1,100 $0.96 43d 1 0.69mi
812 W Macqueen Ave Peoria, IL 2.0 1.0 822 $795 $0.97 43d 1 0.70mi
913 W McClure Ave Peoria, IL 3.0 1.0 1400 $1,200 $0.86 21d 1 0.77mi
905 W Thrush Ave Peoria, IL 2.0 1.0 750 $950 $1.27 21d 1 0.81mi
903 W Brons Ave Peoria, IL 3.0 1.0 971 $995 $1.02 43d 1 0.83mi
2121 N Prospect Rd Peoria, IL 3.0 1.0 946 $802 $0.85 13d 1 0.93mi
3108 N Parish Ave Peoria, IL 3.0 1.5 967 $1,750 $1.81 43d 1 0.94mi
2023 N Underhill St Peoria, IL 3.0 1.0 1050 $1,200 $1.14 13d 1 1.10mi
901 NE Glen Oak Ave Unit 2 Peoria, IL 3.0 1.0 1120 $1,200 $1.07 21d 1 1.12mi
1413 W Gilbert Ave Peoria, IL 2.0 2.0 1428 $1,500 $1.05 13d 1 1.17mi
501 W Columbia Ter Unit 3 Peoria, IL 3.0 1.0 1500 $1,400 $0.93 43d 1 1.21mi
W Crestwood Dr Peoria, IL 1.0–2.0 1.0 800 $975 $1.22 13d 4 1.23mi
811 W Purtscher Dr Peoria, IL 3.0 1.0 864 $1,100 $1.27 43d 1 1.30mi
126 E Lake Ave Peoria, IL 2.0 1.0 950 $1,050 $1.11 13d 9 1.32mi
3912 N Atlantic Ave Peoria Heights, IL 2.0 1.0 825 $1,100 $1.33 43d 1 1.35mi
506 Caroline St Unit B Peoria, IL 2.0 1.0 1000 $900 $0.90 13d 1 1.40mi
228 E Oak Cliff Ct Unit A2 Peoria, IL 2.0 1.0 1000 $1,050 $1.05 13d 1 1.40mi
4020 N Bryer Pl Peoria, IL 2.0 1.0 720 $1,250 $1.74 21d 1 1.42mi
416 W Main St Unit A Peoria, IL 2.0 1.0 1050 $950 $0.90 43d 1 1.47mi

Listing history 22 events

  1. 2026-06-09
    status $54,900 Pending 41 DOM
  2. 2026-06-08
    days on market $54,900 Active 41 DOM
  3. 2026-06-07
    days on market $54,900 Active 40 DOM
  4. 2026-06-03
    days on market $54,900 Active 36 DOM
  5. 2026-06-02
    days on market $54,900 Active 35 DOM
  6. 2026-06-01
    days on market $54,900 Active 34 DOM
  7. 2026-05-31
    days on market $54,900 Active 33 DOM
  8. 2026-05-30
    days on market $54,900 Active 32 DOM
  9. 2026-05-11
    price $64,900 574-char remark
  10. 2026-04-27
    listed $69,900 Active 574-char remark
  11. 2025-12-17
    historical
  12. 2021-08-07
    historical
  13. 2021-08-06
    historical
  14. 2011-05-11
    soldstatus $65,000
  15. 2011-02-16
    listed $67,500
  16. 2007-08-16
    soldstatus $70,000
  17. 2007-08-15
    soldstatus $70,000
  18. 2007-04-17
    listed $71,500
  19. 2007-01-19
    soldstatus $39,500
  20. 2007-01-19
    listed $39,500
  21. 2000-02-17
    soldstatus $39,000
  22. 2000-02-17
    listed $39,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,670 · $139/mo
Projected year-2 tax
$1,670 · $139/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,086
− Mortgage interest
−$3,075
− Property taxes
−$1,670
− Insurance
−$274
− Repairs & maintenance
−$1,047
− Management
−$1,047
− Depreciation
−$1,597
Taxable income
$4,375
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,050
After-tax cash flow
$3,889/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria SD 150
NCES district ID
1731230
Math proficiency
11% ▼ -5.00%
Reading proficiency
14% ▼ -4.00%
Median HH income
$41,951
Composite
10.92/100
National rank
#9751
State rank
#554 of 620 in IL

Livability — Peoria

Score
73/100
State rank
#270
US rank
#5096

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, IL
County
Peoria County · 120,495 people
City population
114,670
Metro
Peoria, IL
Population (ZIP)
15,356
Household income
$41,618
Rent vs Own
47.1% rent · 52.9% own
Severe rent burden
849.0

Population outlook (Peoria County) Hauer SSP2

Today (2025)
183,007 people
By 2030
179,643 · -1.8%
By 2040
171,782 · -6.1%
By 2050
163,508 · -10.7%
By 2075
140,178 · -23.4%
By 2100
114,493 · -37.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Black 43% White 36% Two or more races 12% Hispanic / Latino 10% Asian 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Italian 2% Slovak 1% Lithuanian 1%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 6% Tagalog/Filipino 1%

Political lean MEDSL · Peoria

2024 margin
Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
2008→2024 swing
-9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
All cycles
2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.98%
Current HPI
141.5343
Rent YoY
▲ 3.49%
Metro
Peoria, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+40.8% since first listed
16 events — show timeline
  • 2026-06-09 Pending RMLSA as Distributed by MLS Grid
  • 2026-05-26 Price Changed $54,900 RMLSA as Distributed by MLS Grid
  • 2026-05-11 Price Changed $64,900 RMLSA as Distributed by MLS Grid
  • 2026-04-27 Listed $69,900 RMLSA as Distributed by MLS Grid
  • 2025-12-17 Listing Removed MRED as Distributed by MLS Grid
  • 2021-08-07 Listing Removed RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2011-05-11 Sold (MLS) $65,000 RMLSA as Distributed by MLS Grid
  • 2011-02-16 Listed $67,500 RMLSA as Distributed by MLS Grid
  • 2007-08-16 Sold (Public Records) $70,000 Public Records
  • 2007-08-15 Sold (MLS) $70,000 RMLSA as Distributed by MLS Grid
  • 2007-04-17 Listed $71,500 RMLSA as Distributed by MLS Grid
  • 2007-01-19 Listed $39,500 RMLSA as Distributed by MLS Grid
  • 2007-01-19 Sold (MLS) $39,500 RMLSA as Distributed by MLS Grid
  • 2000-02-17 Listed $39,000 RMLSA as Distributed by MLS Grid
  • 2000-02-17 Sold (MLS) $39,000 RMLSA as Distributed by MLS Grid

Property tax history

+1.8%/yr

Latest (2025): $1,670 · +9.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…