164 E Wilkes Barre St · Easton, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 16.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- DSCR +6.9/10.0
- 1% rule +5.9/10.0
- Livability +4.2/5.0
- Rent growth +3.7/5.0
- Schools +3.3/10.0
- ARV discount +2.9/15.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$255,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Highest and Best due 6/21 at 10am. This 4 bedroom 2 full bathroom has 9 ft. ceilings and hardwood floors that retain the charm of this 1900's house. Comes with central A/C and economical gas heat!! A remodeled kitchen enhances the charm with high end maple cabinets, granite countertops, center island with bar and nice appliances. Newly repainted sun porch on 2nd floor that is a nice addition to the house. There is a spacious deck in the rear and front porch for outdoor living. The backyard has a lot of potential that also includes a one car off street parking spot. Close to Routes 78, 33, and 22, also close to Downtown Easton and New Jersey. Schedule your showing today!!
Key facts
- Built 1900
- Listed 33 days
Property features AI
Exterior
- Parking: Off-street parking; On-street parking
- Utilities: Public water; Public sewer; Gas water heater
- Home design: 2-story building; Brick construction; Asphalt/fiberglass roof; Above-grade finished area reported as 1,728
- Construction: Brick exterior; Asphalt/fiberglass roof; Full basement
- Exterior features: Deck; Porch; Yard with fencing
Interior
- Kitchen: Refrigerator; Microwave; Electric oven; Dishwasher; Kitchen island
- Bedrooms: Bedroom on third level (16.7 x 10.1); Bedroom on third level (11.1 x 17.1); Bedroom on second level (9.6 x 10.9); Bedroom on second level (7.9 x 11.4)
- Flooring: Hardwood
- Bathrooms: Two full bathrooms (one on first level, one on second level)
- Heating & cooling: Forced air heating (gas); Central air conditioning; Ceiling fans
- Interior features: Hardwood floors; Dining area; Kitchen island; Main-level family room; Full basement
- Laundry & utility: Washer hookup; Dryer hookup; Laundry room on lower level; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $255k.
Deal economics
- At list price, monthly cash flow is $384 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $255k).
- Recommended offer: $247k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.2% in Easton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#92 in PA, #667 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools C-.
- Easton Area SD (suburban): math 31% / reading 44% proficiency, ranked #364 of 539 in PA (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.9%/yr); 185 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
- This rent runs 43% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($247k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $185k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.10%
- Cash-on-cash
- 6.46%
- DSCR
- 1.29
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $231,552
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 133 E Madison St | 0.17mi | 4/2.0 (-1) | 1,832 (+6%) | 4mo | $235,000 | $128 | 74 |
| 237 W Berwick St | 0.27mi | 4/1.0 (-1) | 1,900 (+10%) | 5mo | $252,000 | $133 | 58 |
| 374 Nesquehoning St | 0.44mi | 4/1.5 (-1) | 1,796 (+4%) | 11mo | $239,900 | $134 | 57 |
| 399 E Kleinhans St | 0.26mi | 4/3.5 (-1) | 1,792 (+4%) | 21mo | $400,000 | $223 | 53 |
| 302 Vista Dr | 0.53mi | 4/2.5 (-1) | 1,910 (+10%) | 7mo | $399,900 | $209 | 45 |
| 123 Northampton St | 0.71mi | 4/2.0 (-1) | 1,586 (-8%) | 12mo | $180,000 | $113 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.94% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.84×
- Total profit
- $-11,273
- Equity at exit
- $38,021
- IRR
- 7.7%
- Equity multiple
- 1.64×
- Total profit
- $45,483
- Equity at exit
- $22,048
Cash invested: $71,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18042
- Rents YoY
- 4.9%
- Active inventory
- 185
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,768 high interval (Pro) →
- Mortgage (P&I)
- −$1,337
- Tax from tax record
- −$359 /mo · $4,307/yr
- Insurance
- −$106
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$581
- Net cashflow
- $384
Break-even live
Sensitivity live
| Price | -10% $529 | -5% $456 | +0% $384 | +5% $312 | +10% $240 |
|---|---|---|---|---|---|
| Rent | -10% $166 | -5% $275 | +0% $384 | +5% $494 | +10% $603 |
| Rate | -1.0pp $513 | -0.5pp $449 | base $384 | +0.5pp $318 | +1.0pp $251 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,750
- Closing costs
- $7,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 103 Highlands Cir Easton, PA | 4.0 | 2.5 | 1955 | $3,400 | $1.74 | 3d | 1 | 0.35mi |
| 804 Reynolds St Easton, PA | 5.0 | 1.0 | 1260 | $2,200 | $1.75 | 24d | 1 | 0.73mi |
| 35 N 9th St Easton, PA | 4.0 | 2.0 | 1512 | $2,250 | $1.49 | 3d | 1 | 1.03mi |
| 912 Spring Garden St Easton, PA | 4.0 | 2.0 | 1534 | $2,400 | $1.56 | 44d | 1 | 1.12mi |
| 61 Rose St Phillipsburg, NJ | 4.0 | 1.0 | 2000 | $2,500 | $1.25 | 3d | 1 | 1.30mi |
| 122 N 13th St Easton, PA | 4.0 | 3.0 | 1736 | $2,300 | $1.32 | 3d | 1 | 1.36mi |
Listing history 38 events
-
2026-06-18days on market $255,000 Active 33 DOM
-
2026-06-17days on market $255,000 Active 32 DOM
-
2026-06-16days on market $255,000 Active 31 DOM
-
2026-06-15days on market $255,000 Active 30 DOM
-
2026-06-14days on market $255,000 Active 28 DOM
-
2026-06-13days on market $255,000 Active 27 DOM
-
2026-06-10days on market $255,000 Active 25 DOM
-
2026-06-09days on market $255,000 Active 24 DOM
-
2026-06-08days on market $255,000 Active 23 DOM
-
2026-06-07days on market $255,000 Active 22 DOM
-
2026-06-05days on market $255,000 Active 19 DOM
-
2026-06-03days on market $255,000 Active 18 DOM
-
2026-06-02days on market $255,000 Active 17 DOM
-
2026-06-01days on market $255,000 Active 16 DOM
-
2026-05-31days on market $255,000 Active 15 DOM
-
2026-05-31days on market $255,000 Active 14 DOM
-
2026-05-21status Active
-
2026-05-01status Pending
-
2026-04-26$255,000 Active
-
2021-08-11soldstatus $185,000
-
2021-08-02soldstatus $185,000 Sold 679-char remark
Show marketing remark (679 chars)
Highest and Best due 6/21 at 10am. This 4 bedroom 2 full bathroom has 9 ft. ceilings and hardwood floors that retain the charm of this 1900's house. Comes with central A/C and economical gas heat!! A remodeled kitchen enhances the charm with high end maple cabinets, granite countertops, center island with bar and nice appliances. Newly repainted sun porch on 2nd floor that is a nice addition to the house. There is a spacious deck in the rear and front porch for outdoor living. The backyard has a lot of potential that also includes a one car off street parking spot. Close to Routes 78, 33, and 22, also close to Downtown Easton and New Jersey. Schedule your showing today!!
-
2021-06-21status Pending 679-char remark
Show marketing remark (679 chars)
Highest and Best due 6/21 at 10am. This 4 bedroom 2 full bathroom has 9 ft. ceilings and hardwood floors that retain the charm of this 1900's house. Comes with central A/C and economical gas heat!! A remodeled kitchen enhances the charm with high end maple cabinets, granite countertops, center island with bar and nice appliances. Newly repainted sun porch on 2nd floor that is a nice addition to the house. There is a spacious deck in the rear and front porch for outdoor living. The backyard has a lot of potential that also includes a one car off street parking spot. Close to Routes 78, 33, and 22, also close to Downtown Easton and New Jersey. Schedule your showing today!!
-
2021-06-15$164,900 Active - No Show 679-char remark
Show marketing remark (679 chars)
Highest and Best due 6/21 at 10am. This 4 bedroom 2 full bathroom has 9 ft. ceilings and hardwood floors that retain the charm of this 1900's house. Comes with central A/C and economical gas heat!! A remodeled kitchen enhances the charm with high end maple cabinets, granite countertops, center island with bar and nice appliances. Newly repainted sun porch on 2nd floor that is a nice addition to the house. There is a spacious deck in the rear and front porch for outdoor living. The backyard has a lot of potential that also includes a one car off street parking spot. Close to Routes 78, 33, and 22, also close to Downtown Easton and New Jersey. Schedule your showing today!!
-
2014-05-06historical 552-char remark
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2014-05-06soldstatus $103,000
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2014-05-02soldstatus $103,000 552-char remark
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2014-05-02soldstatus $103,000
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2014-05-02soldstatus $103,000
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2013-04-04$109,900 552-char remark
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2013-04-04$109,900
Show marketing remark (552 chars)
Beautiful well maintained brick twin. Still has all of its original character with added $20,000 modern kitchen!! The present artist living there has added great taste to the natural woodwork. The hardwood flooring and staircase is a must see. The kitchen has maple cabinets, granite counter tops, under mounted double stainless steel sink and decorative faucet. Enjoy the covered porch, large back deck, or 2nd floor sun room. Economical gas heat and central air. To many great things to list. Make an appointment today. You will not be disappointed!!
-
2013-04-03$109,900
-
2012-10-25historical
-
2012-05-04$124,900
-
2002-01-04soldstatus $77,000
-
2001-12-27soldstatus $77,000
-
2001-08-20$79,000
-
1999-12-28soldstatus $78,000
-
1991-05-01soldstatus $73,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,307 · $359/mo
- Projected year-2 tax
- $4,307 · $359/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,216
- − Mortgage interest
- −$14,284
- − Property taxes
- −$4,307
- − Insurance
- −$1,275
- − Repairs & maintenance
- −$2,657
- − Management
- −$2,657
- − Depreciation
- −$7,418
- Taxable income
- $617
- Est. tax owed @ 24.0%
- −$148
- After-tax cash flow
- $4,463/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Easton Area SD
- NCES district ID
- 4208850
- Math proficiency
- 31% ▼ -2.00%
- Reading proficiency
- 44% ▼ -11.00%
- Median HH income
- $61,390
- Composite
- 33.46/100
- National rank
- #5457
- State rank
- #364 of 539 in PA
Livability — Easton
- Score
- 84/100
- State rank
- #92
- US rank
- #667
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Easton, PA
- County
- Northampton County · 236,814 people
- City population
- 75,961
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 45,532
- Household income
- $77,556
- Rent vs Own
- Severe rent burden
- 1590.0
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 312,227 people
- By 2030
- 314,769 · +0.8%
- By 2040
- 316,914 · +1.5%
- By 2050
- 318,037 · +1.9%
- By 2075
- 334,003 · +7.0%
- By 2100
- 344,696 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 57% Hispanic / Latino 21% Black 12% Two or more races 12% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 7% Dominican 3%
- Common ancestry
- Romanian 3% Polish 2% Iranian 1%
- Foreign-born
- 13% · Canada, China, Jamaica
- Languages at home
- 80% English-only · Spanish 15% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Northampton
- 2024 margin
- Toss-up / Even · D 48.6% · R 50.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -460.52%
- Current HPI
- 254.8776
- Rent YoY
- ▲ 4.94%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+249.3% since first listed22 events — show timeline
- 2026-05-21 Relisted — GLVRMLS
- 2026-05-01 Pending — GLVRMLS
- 2026-04-26 Listed $255,000 GLVRMLS
- 2021-08-11 Sold (Public Records) $185,000 Public Records
- 2021-08-02 Sold (MLS) $185,000 GLVRMLS
- 2021-06-21 Pending — GLVRMLS
- 2021-06-15 Listed $164,900 GLVRMLS
- 2014-05-06 Sold (Public Records) $103,000 Public Records
- 2014-05-06 Listing Removed — BRIGHT MLS
- 2014-05-02 Sold (MLS) $103,000 GLVRMLS
- 2014-05-02 Sold (MLS) $103,000 TREND
- 2014-05-02 Sold (MLS) $103,000 BRIGHT MLS
- 2013-04-04 Listed $109,900 TREND
- 2013-04-04 Listed $109,900 BRIGHT MLS
- 2013-04-03 Listed $109,900 GLVRMLS
- 2012-10-25 Listing Removed — GLVRMLS
- 2012-05-04 Listed $124,900 GLVRMLS
- 2002-01-04 Sold (Public Records) $77,000 Public Records
- 2001-12-27 Sold (MLS) $77,000 GLVRMLS
- 2001-08-20 Listed $79,000 GLVRMLS
- 1999-12-28 Sold (Public Records) $78,000 Public Records
- 1991-05-01 Sold (Public Records) $73,000 Public Records
Property tax history
+1.3%/yrLatest (2026): $4,307 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…