CashFlowRE
Sign in Sign up
708 Mabel St
B Composite 70.84
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$59,900

708 Mabel St · Kalamazoo, MI 49007
3 bd · 1.5 ba · 1,357 sqft · SingleFamily public records · 27 Days on market
Built 1885 8,712 sqft lot ↓ 33% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * Fixer upper opportunity with great potential Welcome to 708 Mabel Street -- a charming, character-rich property nestled in Kalamazoo's Northside neighborhood. This traditional 1885 home offers a rare blend of historic appeal and renovation potential. 3Bedrooms / 1Baths in approximately 1,357 sq ft -- ample space for comfortable living or creative redesign. Detached 1-car garage, providing convenient off-street parking. Set on a 0.2-acre lot (approx. 8,712 sq ft), allowing for outdoor possibilities: garden, yard space, or future improvements. Close enough to enjoy the vibrancy of Kalamazoo while benefiting from quieter street-level living. KALAMAZOO PROMISE HOME

Key facts

  • Historic appeal
  • Renovation potential
  • Detached garage

Tags

FIXER UPPER OPPORTUNITYCHARACTER RICH PROPERTYHISTORIC APPEALRENOVATION POTENTIALDETACHED GARAGEOUTDOOR POSSIBILITIES

Property features AI

Exterior

  • Parking: Detached garage; 1 garage space
  • Home design: Traditional single-family residence; Residential property
  • Construction: Built in 1885; Vinyl siding
  • Exterior features: Public water; 0.2-acre lot

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: 7 total rooms; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $766 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $60k).
  • Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
  • Cap rate 21.6% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 77 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
  • At $1,507/mo this rent would consume 46% of the median local household income ($39k/yr) (locally 816% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1885 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $59,001 (1.5% below list)

Questions for the listing agent

  1. Built in 1885 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.52%
Cap rate
21.64%
Cash-on-cash
54.79%
DSCR
3.44
GRM
3.3

CMA / ARV

ARV (on-the-fly)
$131,629
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
731 Mabel St 0.06mi 4/1.5 (+1) 1,386 (+2%) 1mo $63,000 $45 88
625 Ada St 0.18mi 3/1.0 1,202 (-11%) 1mo $129,000 $107 70
302 W Frank St 0.37mi 3/1.5 1,465 (+8%) 0mo $176,000 $120 69
410 W Paterson St 0.32mi 3/2.0 1,486 (+10%) 1mo $129,900 $87 66
1018 N Rose St 0.44mi 4/2.0 (+1) 1,398 (+3%) 2mo $135,000 $97 66
716 Elizabeth St 0.08mi 4/1.5 (+1) 1,170 (-14%) 5mo $65,000 $56 64
805 Hawley St 0.32mi 3/1.0 1,224 (-10%) 5mo $115,000 $94 63
1036 Denner St 0.56mi 4/1.5 (+1) 1,419 (+5%) 0mo $221,000 $156 61
1212 Princeton Ave 0.28mi 3/1.0 1,200 (-12%) 6mo $147,000 $123 61
534 Lulu St 0.37mi 4/1.0 (+1) 1,224 (-10%) 3mo $55,000 $45 57
116 Martin St 0.72mi 4/2.0 (+1) 1,440 (+6%) 7mo $190,000 $132 43
1328 Krom St 0.62mi 4/2.0 (+1) 1,550 (+14%) 2mo $145,900 $94 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
49.6%
Equity multiple
3.07×
Total profit
$34,685
Equity at exit
$8,931
10-year hold
IRR
53.8%
Equity multiple
5.54×
Total profit
$76,067
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49007

Rents YoY
-0.8%
Active inventory
77
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$1,507 high interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$85 /mo · $1,023/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$316
Net cashflow
$766

Break-even live

Break-even rent $537
Max offer price $59,900
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
708 Elizabeth St Kalamazoo, MI 3.0 1.5 1128 $1,250 $1.11 13d 1 0.08mi
722 W Kalamazoo Ave Unit 2 Kalamazoo, MI 3.0 1.0 1800 $1,600 $0.89 21d 1 0.44mi
232 Woodward Ave Unit 5 Kalamazoo, MI 2.0 1.0 1400 $999 $0.71 13d 1 0.55mi
816 W Main St Kalamazoo, MI 3.0 1.0 1005 $1,100 $1.09 21d 1 0.64mi
838 W Main St Kalamazoo, MI 4.0 1.0 1470 $1,300 $0.88 21d 1 0.64mi
815 N Pitcher St Unit 12 Kalamazoo, MI 2.0 2.0 982 $1,550 $1.58 21d 1 0.69mi
2004 Woodward Ave Kalamazoo, MI 4.0 2.0 1710 $1,500 $0.88 13d 1 0.70mi
125 S Kalamazoo Mall Kalamazoo, MI 2.0 2.0 1833 $3,088 $1.68 13d 1 0.86mi
525 E Ransom St Kalamazoo, MI 1.0–2.0 1.0–2.0 807 $1,625 $2.01 21d 1 0.89mi
310 E Michigan Ave Kalamazoo, MI 2.0 2.0 1100 $1,385 $1.26 21d 1 0.90mi
525 S Burdick St Kalamazoo, MI 2.0 2.0 1555 $2,928 $1.88 13d 2 1.13mi
807 Central Park Cir Kalamazoo, MI 1.0–3.0 1.0–2.0 1089 $2,345 $2.15 13d 12 1.18mi
211 Rose Pl Kalamazoo, MI 2.0 2.0 1695 $1,200 $0.71 21d 1 1.32mi

Listing history 42 events

  1. 2026-06-18
    days on market $59,900 Active 27 DOM
  2. 2026-06-17
    days on market $59,900 Active 26 DOM
  3. 2026-06-16
    days on market $59,900 Active 25 DOM
  4. 2026-06-15
    days on market $59,900 Active 24 DOM
  5. 2026-06-14
    days on market $59,900 Active 22 DOM
  6. 2026-06-13
    days on market $59,900 Active 21 DOM
  7. 2026-06-10
    days on market $59,900 Active 19 DOM
  8. 2026-06-09
    days on market $59,900 Active 18 DOM
  9. 2026-06-08
    days on market $59,900 Active 17 DOM
  10. 2026-06-07
    days on market $59,900 Active 16 DOM
  11. 2026-06-05
    days on market $59,900 Active 13 DOM
  12. 2026-06-03
    days on market $59,900 Active 12 DOM
  13. 2026-06-02
    days on market $59,900 Active 11 DOM
  14. 2026-06-01
    days on market $59,900 Active 10 DOM
  15. 2026-05-31
    days on market $59,900 Active 9 DOM
  16. 2026-05-30
    days on market $59,900 Active 8 DOM
  17. 2026-05-22
    listed $59,900 Active 679-char remark
    Show marketing remark (677 chars)

    * * * Fixer upper opportunity with great potential Welcome to 708 Mabel Street -- a charming, character-rich property nestled in Kalamazoo's Northside neighborhood. This traditional 1885 home offers a rare blend of historic appeal and renovation potential. 3Bedrooms / 1Baths in approximately 1,357 sq ft -- ample space for comfortable living or creative redesign. Detached 1-car garage, providing convenient off-street parking. Set on a 0.2-acre lot (approx. 8,712 sq ft), allowing for outdoor possibilities: garden, yard space, or future improvements. Close enough to enjoy the vibrancy of Kalamazoo while benefiting from quieter street-level living. KALAMAZOO PROMISE HOME

  18. 2026-05-22
    listed $59,900 Active 677-char remark
    Show marketing remark (677 chars)

    * * * Fixer upper opportunity with great potential Welcome to 708 Mabel Street -- a charming, character-rich property nestled in Kalamazoo's Northside neighborhood. This traditional 1885 home offers a rare blend of historic appeal and renovation potential. 3Bedrooms / 1Baths in approximately 1,357 sq ft -- ample space for comfortable living or creative redesign. Detached 1-car garage, providing convenient off-street parking. Set on a 0.2-acre lot (approx. 8,712 sq ft), allowing for outdoor possibilities: garden, yard space, or future improvements. Close enough to enjoy the vibrancy of Kalamazoo while benefiting from quieter street-level living. KALAMAZOO PROMISE HOME

  19. 2026-05-22
    listed $59,900 Active
    Show marketing remark (677 chars)

    * * * Fixer upper opportunity with great potential Welcome to 708 Mabel Street -- a charming, character-rich property nestled in Kalamazoo's Northside neighborhood. This traditional 1885 home offers a rare blend of historic appeal and renovation potential. 3Bedrooms / 1Baths in approximately 1,357 sq ft -- ample space for comfortable living or creative redesign. Detached 1-car garage, providing convenient off-street parking. Set on a 0.2-acre lot (approx. 8,712 sq ft), allowing for outdoor possibilities: garden, yard space, or future improvements. Close enough to enjoy the vibrancy of Kalamazoo while benefiting from quieter street-level living. KALAMAZOO PROMISE HOME

  20. 2026-03-19
    historical
  21. 2026-03-17
    price $71,900
  22. 2026-03-17
    status Active
  23. 2026-03-17
    status Active
  24. 2026-03-17
    price $71,900
  25. 2026-03-17
    price $71,900
  26. 2026-01-14
    status Pending
  27. 2026-01-14
    status Pending
  28. 2026-01-12
    historical
  29. 2026-01-05
    price $60,000
  30. 2026-01-04
    price $60,000
  31. 2026-01-04
    price $60,000
  32. 2025-12-14
    price $74,900
  33. 2025-12-13
    price $74,900
  34. 2025-12-13
    price $74,900
  35. 2025-10-31
    price $84,900
  36. 2025-10-31
    price $84,900
  37. 2025-10-31
    price $84,900
  38. 2025-10-17
    status Active
  39. 2025-10-17
    status Active
  40. 2025-10-15
    historical
  41. 2025-10-14
    listed $89,900 Active
  42. 2025-10-14
    listed $89,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,023 · $85/mo
Projected year-2 tax
$1,023 · $85/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,079
− Mortgage interest
−$3,355
− Property taxes
−$1,023
− Insurance
−$300
− Repairs & maintenance
−$1,446
− Management
−$1,446
− Depreciation
−$1,743
Taxable income
$8,766
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,104
After-tax cash flow
$7,086/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kalamazoo Public Schools
NCES district ID
2619950
Math proficiency
43% ▲ 13.00%
Reading proficiency
72% ▲ 33.00%
Median HH income
$35,291
Composite
47.48/100
National rank
#2275
State rank
#71 of 540 in MI

Livability — Kalamazoo

Score
76/100
State rank
#141
US rank
#3492

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kalamazoo, MI
County
Kalamazoo County · 224,317 people
City population
121,397
Metro
Kalamazoo-Portage, MI
Population (ZIP)
9,836
Household income
$39,344
Rent vs Own
75.8% rent · 24.2% own
Severe rent burden
816.0

Population outlook (Kalamazoo County) Hauer SSP2

Today (2025)
280,982 people
By 2030
292,068 · +3.9%
By 2040
312,191 · +11.1%
By 2050
331,196 · +17.9%
By 2075
379,021 · +34.9%
By 2100
396,579 · +41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 44% Black 44% Two or more races 7% Hispanic / Latino 3%
Common ancestry
Iranian 3% Romanian 2% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 4% French/Haitian/Cajun 1% Arabic 1%

Political lean MEDSL · Kalamazoo

2024 margin
D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
2008→2024 swing
-1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
All cycles
2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.80%
Current HPI
112.4973
Rent YoY
▼ -0.85%
Metro
Kalamazoo-Portage, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-33.4% since first listed
26 events — show timeline
  • 2026-05-22 Listed $59,900 SW Michigan MLS
  • 2026-05-22 Listed $59,900 MiRealSource-MiMLS
  • 2026-05-22 Listed $59,900 REALCOMP
  • 2026-03-19 Listing Removed MiRealSource-MiMLS
  • 2026-03-17 Price Changed $71,900 MiRealSource-MiMLS
  • 2026-03-17 Relisted MiRealSource-MiMLS
  • 2026-03-17 Relisted REALCOMP
  • 2026-03-17 Price Changed $71,900 REALCOMP
  • 2026-03-17 Price Changed $71,900 SW Michigan MLS
  • 2026-01-14 Pending REALCOMP
  • 2026-01-14 Pending MiRealSource-MiMLS
  • 2026-01-12 Listing Removed MiRealSource-MiMLS
  • 2026-01-05 Price Changed $60,000 MiRealSource-MiMLS
  • 2026-01-04 Price Changed $60,000 REALCOMP
  • 2026-01-04 Price Changed $60,000 SW Michigan MLS
  • 2025-12-14 Price Changed $74,900 MiRealSource-MiMLS
  • 2025-12-13 Price Changed $74,900 REALCOMP
  • 2025-12-13 Price Changed $74,900 SW Michigan MLS
  • 2025-10-31 Price Changed $84,900 MiRealSource-MiMLS
  • 2025-10-31 Price Changed $84,900 REALCOMP
  • 2025-10-31 Price Changed $84,900 SW Michigan MLS
  • 2025-10-17 Relisted REALCOMP
  • 2025-10-17 Relisted MiRealSource-MiMLS
  • 2025-10-15 Listing Removed MiRealSource-MiMLS
  • 2025-10-14 Listed $89,900 REALCOMP
  • 2025-10-14 Listed $89,900 MiRealSource-MiMLS

Property tax history

+3.9%/yr

Latest (2025): $1,023 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…