CashFlowRE
Sign in Sign up
6914 N 42nd St #6916 Duplex
C Composite 59.18
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +7.0/10.0
  • Rent growth +4.7/5.0
  • ARV discount +4.6/15.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$244,900

6914 N 42nd St #6916 · Milwaukee, WI 53209
6 bd · 2.0 ba · 2,092 sqft · MultiFamily · 20 Days on market
Built 1966 6,098 sqft lot Est $230k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

This 3/3 two story duplex is a perfect investment property. This duplex is fully rented at a total of $1,820/month with month to month leases. Property is being sold in AS IS Condition.

Key facts

  • Fully rented duplex
  • Steady rental income
  • Easy access to parks

Tags

FULLY RENTED DUPLEXSTEADY RENTAL INCOMEEASY ACCESS TO SHOPPINGEASY ACCESS TO DININGEASY ACCESS TO SCHOOLSEASY ACCESS TO PARKS

Property features AI

Finance

  • Other: No inclusions listed; sellers and tenants' personal property excluded
  • Financial info: Not a single-family property — two-unit investment (2 units)

Exterior

  • Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
  • Home design: 2-story duplex; Property used as multi-family
  • Construction: Less than 1/2 acre lot (approximately 0.14 acre); Zoning: RT2; Year built information from assessor/public record
  • Exterior features: Brick, stone and vinyl exterior

Interior

  • Kitchen: Unit 2 kitchen on upper level
  • Bedrooms: Unit 1 has 3 bedrooms; Unit 2 has 3 bedrooms (master and other bedrooms on the upper level)
  • Bathrooms: Unit 1 has 1 full bathroom; Unit 2 has 1 full bathroom
  • Interior features: Full basement with block construction

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $245k.

Deal economics

  • At list price, monthly cash flow is $631 ($8k/yr) — positive. Per door: $315/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $245k).
  • Recommended offer: $241k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,941/mo this rent would consume 73% of the median local household income ($48k/yr) (locally 3390% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $69k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $128k; list at $245k implies a 92% gain — meaningful room to come down on a strong offer.
Recommended offer $241,226 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.20%
Cap rate
9.38%
Cash-on-cash
11.04%
DSCR
1.49
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$230,120
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6909 N 42nd St #6911 0.04mi 6/2.0 2,092 (0%) 3mo $245,000 $117 96
4044 W Vera Ave #4046 0.10mi 5/2.0 (-1) 2,012 (-4%) 6mo $222,000 $110 79
4048 W Green Tree Rd #4050 0.16mi 6/3.0 2,160 (+3%) 13mo $255,000 $118 72
4614 W Mill Rd #4616 0.72mi 6/2.0 2,070 (-1%) 3mo $186,000 $90 62
6521 N 42nd St 0.49mi 5/2.0 (-1) 1,855 (-11%) 20mo $145,000 $78 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.23×
Total profit
$16,088
Equity at exit
$36,515
10-year hold
IRR
19.2%
Equity multiple
2.99×
Total profit
$136,674
Equity at exit
$21,174

Cash invested: $68,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53209

Rents YoY
8.6%
Active inventory
168
Price-to-rent
13.9×

Monthly cashflow live

Estimated rent
$2,941 high interval (Pro) →
Mortgage (P&I)
$1,284
Tax est. 1.5%
$306 /mo · $3,674/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$618
Net cashflow
$631

Break-even live

Break-even rent $2,142
Max offer price $244,900
Occupancy floor 74%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,941

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,225
Closing costs
$7,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-18
    days on market $244,900 Active 20 DOM
  2. 2026-06-17
    days on market $244,900 Active 19 DOM
  3. 2026-06-16
    days on market $244,900 Active 18 DOM
  4. 2026-06-15
    days on market $244,900 Active 17 DOM
  5. 2026-06-13
    days on market $244,900 Active 15 DOM
  6. 2026-06-13
    days on market $244,900 Active 14 DOM
  7. 2026-06-09
    days on market $244,900 Active 11 DOM
  8. 2026-06-08
    days on market $244,900 Active 10 DOM
  9. 2026-06-07
    days on market $244,900 Active 9 DOM
  10. 2026-06-05
    days on market $244,900 Active 6 DOM
  11. 2026-06-03
    days on market $244,900 Active 5 DOM
  12. 2026-06-02
    days on market $244,900 Active 4 DOM
  13. 2026-06-01
    days on market $244,900 Active 3 DOM
  14. 2026-05-31
    days on market $244,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,292
− Mortgage interest
−$13,718
− Property taxes
−$3,674
− Insurance
−$1,224
− Repairs & maintenance
−$2,823
− Management
−$2,823
− Depreciation
−$7,124
Taxable income
$3,905
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$937
After-tax cash flow
$6,634/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
45,170
Household income
$48,486
Rent vs Own
56.2% rent · 43.8% own
Severe rent burden
3390.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 3% Portuguese 1% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.98%
Current HPI
172.4275
Rent YoY
▲ 8.61%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+345.3% since first listed
25 events — show timeline
  • 2026-05-29 Listed $244,900 METROMLS
  • 2022-07-01 Listing Removed METROMLS
  • 2022-06-08 Sold (MLS) $127,500 METROMLS
  • 2022-06-01 Relisted METROMLS
  • 2022-06-01 Listing Removed METROMLS
  • 2022-04-07 Contingent METROMLS
  • 2022-04-04 Price Changed $134,900 METROMLS
  • 2022-03-11 Price Changed $139,900 METROMLS
  • 2022-03-10 Price Changed $148,900 METROMLS
  • 2022-02-16 Price Changed $149,900 METROMLS
  • 2022-01-01 Listing Removed METROMLS
  • 2022-01-01 Listed $164,900 METROMLS
  • 2021-12-08 Price Changed $164,900 METROMLS
  • 2021-10-23 Price Changed $171,900 METROMLS
  • 2021-10-16 Price Changed $172,900 METROMLS
  • 2021-09-15 Price Changed $173,900 METROMLS
  • 2021-08-28 Price Changed $174,900 METROMLS
  • 2021-08-05 Price Changed $179,900 METROMLS
  • 2021-07-27 Price Changed $184,900 METROMLS
  • 2021-07-11 Price Changed $188,900 METROMLS
  • 2021-06-20 Price Changed $189,900 METROMLS
  • 2021-06-19 Listed $184,900 METROMLS
  • 2010-12-22 Listed $55,900 METROMLS
  • 2010-12-22 Listing Removed METROMLS
  • 2010-05-03 Sold (MLS) $55,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…