CashFlowRE
Sign in Sign up
848 Cameron Ave
B- Composite 66.52
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.9/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • ARV discount +0.7/15.0

$70,000

848 Cameron Ave · Youngstown, OH 44502
3 bd · 1.0 ba · 868 sqft · SingleFamily public records · 98 Days on market
Built 1924 5,793 sqft lot Est $61k · 15% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move right into this light-filled two bedroom home! On the exterior, craftsman-inspired architecture provides ample curb appeal, featuring vinyl siding and an awesome covered front porch. Inside, tons of natural light flows throughout the space. Functional layout connects the main living / dining / kitchen areas, perfect for entertaining. A bright front den encapsulated with windows is the perfect space for an office space (or for your house plants. .. .). New flooring and fresh paint throughout in a neutral color palette (Feb 2025) giving the home a clean, fresh, vibe. The basement (also clean and freshly painted) provides tons of storage, or may be finished for additional living space. Key updates in recent years include: furnace, hot water heater, vinyl double-hung windows, plumbing, electrical, and more. A one-year home warranty is included with the purchase for added peace of mind—ask your agent for details. A solid home at an affordable price, ready for you to make it your own. Schedule a showing today!

Key facts

  • Front porch
  • Newer upper cabinets
  • Fenced backyard

Tags

FRONT PORCHCOZY SUNROOMFENCED BACKYARDNEWER UPPER CABINETS

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story home
  • Construction: Built per public records; Vinyl siding; Asphalt roof; Block foundation
  • Exterior features: Covered front porch

Interior

  • Kitchen: Kitchen on main level
  • Bedrooms: 2 main-level bedrooms
  • Flooring: Carpet in dining room, living room, bedroom, and den
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced-air gas heating
  • Interior features: Full basement; Updated / remodeled condition
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $603 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
  • Cap rate 16.6% vs local median 7.0% in Youngstown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#99 in OH, #1,506 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Youngstown City (urban): math 8% / reading 17% proficiency, ranked #649 of 656 in OH (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 45 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
  • At $1,333/mo this rent would consume 51% of the median local household income ($31k/yr) (locally 566% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $2k of equity ($484 loan paydown + $1k appreciation (1.8% local appreciation)).
  • Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (1.8% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 20y ago; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $63,700 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.90%
Cap rate
16.64%
Cash-on-cash
36.94%
DSCR
2.64
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$60,760
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
834 Compton Ln 0.18mi 3/1.5 888 (+2%) 5mo $83,000 $93 82
941 E Dewey Ave 0.22mi 2/1.0 (-1) 796 (-8%) 6mo $50,000 $63 66
717 E Laclede Ave 0.29mi 3/1.5 864 (-0%) 21mo $105,000 $122 66
758 Union St 0.31mi 2/1.0 (-1) 860 (-1%) 18mo $59,900 $70 64
820 Pasadena Ave 0.08mi 3/1.0 956 (+10%) 22mo $15,000 $16 61
808 Marmion Ave 0.48mi 2/1.5 (-1) 928 (+7%) 4mo $96,600 $104 55
2804 Jean St 0.60mi 4/1.5 (+1) 924 (+6%) 4mo $85,500 $93 51
2692 Taft Ave 0.71mi 3/1.0 990 (+14%) 3mo $30,000 $30 41
573 E Philadelphia Ave E 0.69mi 2/1.0 (-1) 840 (-3%) 20mo $47,000 $56 41
324 Marmion Ave 0.73mi 2/1.5 (-1) 790 (-9%) 11mo $80,000 $101 35
825 E Philadelphia Ave 0.64mi 3/1.0 984 (+13%) 21mo $60,000 $61 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.78% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
40.6%
Equity multiple
3.17×
Total profit
$42,438
Equity at exit
$26,768
10-year hold
IRR
41.8%
Equity multiple
6.26×
Total profit
$103,016
Equity at exit
$37,909

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44502

Home prices YoY
0.7%
Active inventory
45
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,333 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$53 /mo · $640/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$280
Net cashflow
$603

Break-even live

Break-even rent $569
Max offer price $70,000
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3446 Ambert Ave Youngstown, OH 4.0 1.0 1100 $1,250 $1.14 13d 1 1.18mi
1803 Pointview Ave Youngstown, OH 2.0 1.0 950 $1,000 $1.05 44d 1 1.40mi
1914 S Heights Ave Youngstown, OH 3.0 1.0 1115 $1,950 $1.75 44d 1 1.49mi

Listing history 29 events

  1. 2026-06-19
    days on market $70,000 Active 98 DOM
  2. 2026-06-18
    days on market $70,000 Active 97 DOM
  3. 2026-06-17
    days on market $70,000 Active 96 DOM
  4. 2026-06-16
    days on market $70,000 Active 95 DOM
  5. 2026-06-15
    status $70,000 Active 94 DOM
  6. 2026-06-09
    status $70,000 Pending 94 DOM
  7. 2026-06-08
    days on market $70,000 Active 94 DOM
  8. 2026-06-07
    pricedays on market $70,000 Active 93 DOM
  9. 2026-06-03
    days on market $75,000 Active 89 DOM
  10. 2026-06-02
    days on market $75,000 Active 88 DOM
  11. 2026-06-01
    days on market $75,000 Active 87 DOM
  12. 2026-05-31
    days on market $75,000 Active 86 DOM
  13. 2026-05-30
    days on market $75,000 Active 85 DOM
  14. 2026-05-12
    status Active
  15. 2026-04-20
    historical Contingent
  16. 2026-04-15
    status Active
  17. 2026-04-06
    historical Contingent
  18. 2026-03-19
    price $75,000
  19. 2026-03-06
    listed $80,000 Active
  20. 2025-04-18
    soldstatus $70,000
  21. 2025-04-17
    soldstatus $70,000 Closed 1031-char remark
    Show marketing remark (1031 chars)

    Move right into this light-filled two bedroom home! On the exterior, craftsman-inspired architecture provides ample curb appeal, featuring vinyl siding and an awesome covered front porch. Inside, tons of natural light flows throughout the space. Functional layout connects the main living / dining / kitchen areas, perfect for entertaining. A bright front den encapsulated with windows is the perfect space for an office space (or for your house plants. .. .). New flooring and fresh paint throughout in a neutral color palette (Feb 2025) giving the home a clean, fresh, vibe. The basement (also clean and freshly painted) provides tons of storage, or may be finished for additional living space. Key updates in recent years include: furnace, hot water heater, vinyl double-hung windows, plumbing, electrical, and more. A one-year home warranty is included with the purchase for added peace of mind—ask your agent for details. A solid home at an affordable price, ready for you to make it your own. Schedule a showing today!

  22. 2025-03-20
    historical Contingent 1031-char remark
    Show marketing remark (1031 chars)

    Move right into this light-filled two bedroom home! On the exterior, craftsman-inspired architecture provides ample curb appeal, featuring vinyl siding and an awesome covered front porch. Inside, tons of natural light flows throughout the space. Functional layout connects the main living / dining / kitchen areas, perfect for entertaining. A bright front den encapsulated with windows is the perfect space for an office space (or for your house plants. .. .). New flooring and fresh paint throughout in a neutral color palette (Feb 2025) giving the home a clean, fresh, vibe. The basement (also clean and freshly painted) provides tons of storage, or may be finished for additional living space. Key updates in recent years include: furnace, hot water heater, vinyl double-hung windows, plumbing, electrical, and more. A one-year home warranty is included with the purchase for added peace of mind—ask your agent for details. A solid home at an affordable price, ready for you to make it your own. Schedule a showing today!

  23. 2025-02-28
    status Active 1031-char remark
    Show marketing remark (1031 chars)

    Move right into this light-filled two bedroom home! On the exterior, craftsman-inspired architecture provides ample curb appeal, featuring vinyl siding and an awesome covered front porch. Inside, tons of natural light flows throughout the space. Functional layout connects the main living / dining / kitchen areas, perfect for entertaining. A bright front den encapsulated with windows is the perfect space for an office space (or for your house plants. .. .). New flooring and fresh paint throughout in a neutral color palette (Feb 2025) giving the home a clean, fresh, vibe. The basement (also clean and freshly painted) provides tons of storage, or may be finished for additional living space. Key updates in recent years include: furnace, hot water heater, vinyl double-hung windows, plumbing, electrical, and more. A one-year home warranty is included with the purchase for added peace of mind—ask your agent for details. A solid home at an affordable price, ready for you to make it your own. Schedule a showing today!

  24. 2025-02-25
    historical Contingent 1031-char remark
    Show marketing remark (1031 chars)

    Move right into this light-filled two bedroom home! On the exterior, craftsman-inspired architecture provides ample curb appeal, featuring vinyl siding and an awesome covered front porch. Inside, tons of natural light flows throughout the space. Functional layout connects the main living / dining / kitchen areas, perfect for entertaining. A bright front den encapsulated with windows is the perfect space for an office space (or for your house plants. .. .). New flooring and fresh paint throughout in a neutral color palette (Feb 2025) giving the home a clean, fresh, vibe. The basement (also clean and freshly painted) provides tons of storage, or may be finished for additional living space. Key updates in recent years include: furnace, hot water heater, vinyl double-hung windows, plumbing, electrical, and more. A one-year home warranty is included with the purchase for added peace of mind—ask your agent for details. A solid home at an affordable price, ready for you to make it your own. Schedule a showing today!

  25. 2025-02-05
    listed $67,500 Active 1031-char remark
    Show marketing remark (1031 chars)

    Move right into this light-filled two bedroom home! On the exterior, craftsman-inspired architecture provides ample curb appeal, featuring vinyl siding and an awesome covered front porch. Inside, tons of natural light flows throughout the space. Functional layout connects the main living / dining / kitchen areas, perfect for entertaining. A bright front den encapsulated with windows is the perfect space for an office space (or for your house plants. .. .). New flooring and fresh paint throughout in a neutral color palette (Feb 2025) giving the home a clean, fresh, vibe. The basement (also clean and freshly painted) provides tons of storage, or may be finished for additional living space. Key updates in recent years include: furnace, hot water heater, vinyl double-hung windows, plumbing, electrical, and more. A one-year home warranty is included with the purchase for added peace of mind—ask your agent for details. A solid home at an affordable price, ready for you to make it your own. Schedule a showing today!

  26. 2007-07-24
    historical
  27. 2007-01-25
    listed $16,900
  28. 2006-12-07
    historical
  29. 2006-06-07
    listed $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$640 · $53/mo
Projected year-2 tax
$866 · $72/mo
Expected delta
+$226/yr (+$19/mo · 35.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,994
− Mortgage interest
−$3,921
− Property taxes
−$640
− Insurance
−$350
− Repairs & maintenance
−$1,280
− Management
−$1,280
− Depreciation
−$2,036
Taxable income
$6,488
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,557
After-tax cash flow
$5,684/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Youngstown City
NCES district ID
3904516
Math proficiency
8% ▼ -15.00%
Reading proficiency
17% ▼ -10.00%
Median HH income
$25,257
Composite
9.29/100
National rank
#9858
State rank
#649 of 656 in OH

Livability — Youngstown

Score
81/100
State rank
#99
US rank
#1506

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Youngstown, OH
County
Mahoning County · 84,956 people
City population
28,503
Metro
Youngstown-Warren-Boardman, OH-PA
Population (ZIP)
9,594
Household income
$31,170
Rent vs Own
51.2% rent · 48.8% own
Severe rent burden
566.0

Population outlook (Mahoning County) Hauer SSP2

Today (2025)
223,932 people
By 2030
218,387 · -2.5%
By 2040
205,367 · -8.3%
By 2050
193,606 · -13.5%
By 2075
173,694 · -22.4%
By 2100
151,147 · -32.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 44% Black 35% Two or more races 12% Hispanic / Latino 11%
Hispanic origin (detail)
Mexican 1% Puerto Rican 9%
Common ancestry
Romanian 2% Serbian 1% Iranian 1%
Foreign-born
4% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Mahoning

2024 margin
Lean R (+9.4) · D 44.9% · R 54.4%
2008→2024 swing
-36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
All cycles
2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.78%
Current HPI
246.2163
Rent YoY
Metro
Youngstown-Warren-Boardman, OH-PA
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+650.0% since first listed
16 events — show timeline
  • 2026-05-12 Relisted MLSNOW
  • 2026-04-20 Contingent MLSNOW
  • 2026-04-15 Relisted MLSNOW
  • 2026-04-06 Contingent MLSNOW
  • 2026-03-19 Price Changed $75,000 MLSNOW
  • 2026-03-06 Listed $80,000 MLSNOW
  • 2025-04-18 Sold (Public Records) $70,000 Public Records
  • 2025-04-17 Sold (MLS) $70,000 MLSNOW
  • 2025-03-20 Contingent MLSNOW
  • 2025-02-28 Relisted MLSNOW
  • 2025-02-25 Contingent MLSNOW
  • 2025-02-05 Listed $67,500 MLSNOW
  • 2007-07-24 Listing Removed MLSNOW
  • 2007-01-25 Listed $16,900 MLSNOW
  • 2006-12-07 Listing Removed MLSNOW
  • 2006-06-07 Listed $10,000 MLSNOW

Property tax history

+5.1%/yr

Latest (2025): $640 · -11.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…