1390 Pottsville Pike · Shoemakersville, PA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 14.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.7/30.0
- Livability +3.4/5.0
- Schools +3.2/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.8/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Public Auction Thursday, June 4, 2026 @ 5 PM - Open House Saturdays May 16 & 23 from 1-3 PM - Buyer required a 10% non refundable deposit, settlement within 45 days - Buyer pays the 2% RE transfer tax - List price does not reflect the final sales price * Shoemakersville/Hamburg Area ranch home w/ 3 car garage on . 46 acres. Kitchen w/ dining area & access to large deck w/ gazebo. Sizable living room, 3 bedrooms, 1 bath. Central air. Enclosed & finished breezeway with laundry & sitting area. A total of 1,482 SF living area. Attached 3 car garage with an upper floor for storage or could be finished for additional living space. Full basement. Ideal home for the first
Key facts
- 0.46 acre lot
- 3 garage spots
- Built 1956
Property features AI
Exterior
- Parking: Attached front-entry garage with inside access and garage door opener (3 garage spaces); Paved driveway with approximately 6 driveway spaces; Total parking for about 9 vehicles
- Utilities: Well water; On-site septic
- Home design: Detached single-family home; Architectural shingle roof
- Construction: Aluminum siding; Block foundation; Replacement double-pane insulated vinyl-clad windows; Year built per assessor
- Exterior features: Level lot with rear yard and road frontage; Not in a federal flood zone
Interior
- Kitchen: Electric oven/range
- Bedrooms: Three main-level bedrooms
- Flooring: Carpet; Wood; Vinyl
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Forced-air heating (oil-fired); Central air conditioning; 200+ amp electric service; Electric hot water
- Interior features: Combination kitchen and dining area; Country-style kitchen; Full, unfinished basement with interior access and poured concrete foundation
- Laundry & utility: Main-floor laundry; Has laundry hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $-204 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $139k (20.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (22.9% below list).
- Recommended offer: $135k (22.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#882 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Hamburg Area SD (other): math 31% / reading 43% proficiency, ranked #377 of 539 in PA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 20 active listings in the ZIP; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 4.90%
- Cash-on-cash
- -4.99%
- DSCR
- 0.78
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $286,850
- List price
- $175,000
- Delta
- -38.99%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 29 Waxwood Rd | 0.74mi | 3/2.0 | 1,339 (+12%) | 21mo | $314,200 | $235 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -24.7%
- Equity multiple
- 0.16×
- Total profit
- $-41,271
- Equity at exit
- $26,093
- IRR
- -20.3%
- Equity multiple
- -0.07×
- Total profit
- $-52,407
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19555
- Home prices YoY
- -27.1%
- Active inventory
- 20
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,350 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$279 /mo · $3,351/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $-204
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-06-09status $175,000 Pending 34 DOM
-
2026-06-08days on market $175,000 Active 34 DOM
-
2026-06-08days on market $175,000 Active 33 DOM
-
2026-06-07days on market $175,000 Active 32 DOM
-
2026-06-04days on market $175,000 Active 29 DOM
-
2026-06-02days on market $175,000 Active 28 DOM
-
2026-06-01days on market $175,000 Active 27 DOM
-
2026-05-31days on market $175,000 Active 26 DOM
-
2026-05-05$175,000 Active 848-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,351 · $279/mo
- Projected year-2 tax
- $3,351 · $279/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,195
- − Mortgage interest
- −$9,803
- − Property taxes
- −$3,351
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,296
- − Management
- −$1,296
- − Depreciation
- −$5,091
- Taxable loss
- −$5,515
- Est. tax savings @ 24.0%
- +$1,324
- After-tax cash flow
- $-1,120/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hamburg Area SD
- NCES district ID
- 4211340
- Math proficiency
- 31% ▼ -12.00%
- Reading proficiency
- 43% ▼ -15.00%
- Median HH income
- $55,589
- Composite
- 32.5/100
- National rank
- #5705
- State rank
- #377 of 539 in PA
Livability — Shoemakersville
- Score
- 68/100
- State rank
- #882
- US rank
- #9408
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,415
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Iranian 5% Polish 4% Romanian 4%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Spanish 1% German/W. Germanic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.71%
- Current HPI
- 294.3718
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
2 events — show timeline
- 2026-06-08 Pending — BRIGHT MLS
- 2026-05-05 Listed $175,000 BRIGHT MLS
Property tax history
+0.7%/yrLatest (2026): $3,351 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…