201 N Austin Ave · Snyder, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 6 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.1/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
5 bedroom, 3 bathroom manufactured home on approximately 1 acre offering a hard-to-find combination of space and price. Generous layout with open living, interior laundry, and a private sequestered primary suite featuring dual sinks, separate tub and shower, and a large walk-in closet. Covered parking, storage shed, and ample outdoor space add to the functionality. A practical option for those seeking more room at a competitive price point. Call today to schedule your showing!
Key facts
- 0.96 acre lot
- Garage
- Built 2013
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath other listed at $98k.
Deal economics
- At list price, monthly cash flow is $642 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $98k).
- Recommended offer: $92k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#1,008 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, schools F.
- Snyder ISD (town): math 33% / reading 31% proficiency, ranked #577 of 826 in TX (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 107 active listings in the ZIP; 32 units permitted in Scurry County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Scurry County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 14.15%
- Cash-on-cash
- 28.06%
- DSCR
- 2.25
- GRM
- 4.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.2%
- Equity multiple
- 1.91×
- Total profit
- $25,009
- Equity at exit
- $14,612
- IRR
- 30.3%
- Equity multiple
- 3.71×
- Total profit
- $74,499
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79549
- Active inventory
- 107
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,669 medium interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax est. 1.5%
- −$122 /mo · $1,470/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $642
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-18days on market $98,000 Active 72 DOM
-
2026-06-17days on market $98,000 Active 71 DOM
-
2026-06-17price $98,000 Active 70 DOM
-
2026-06-16days on market $100,000 Active 70 DOM
-
2026-06-15days on market $100,000 Active 69 DOM
-
2026-06-15days on market $100,000 Active 68 DOM
-
2026-06-13days on market $100,000 Active 67 DOM
-
2026-06-12days on market $100,000 Active 66 DOM
-
2026-06-09days on market $100,000 Active 63 DOM
-
2026-06-08days on market $100,000 Active 62 DOM
-
2026-06-08days on market $100,000 Active 61 DOM
-
2026-06-07days on market $100,000 Active 60 DOM
-
2026-06-03days on market $100,000 Active 57 DOM
-
2026-06-02days on market $100,000 Active 56 DOM
-
2026-06-01days on market $100,000 Active 55 DOM
-
2026-05-31days on market $100,000 Active 54 DOM
-
2026-05-12price $110,000 481-char remark
Show marketing remark (481 chars)
5 bedroom, 3 bathroom manufactured home on approximately 1 acre offering a hard-to-find combination of space and price. Generous layout with open living, interior laundry, and a private sequestered primary suite featuring dual sinks, separate tub and shower, and a large walk-in closet. Covered parking, storage shed, and ample outdoor space add to the functionality. A practical option for those seeking more room at a competitive price point. Call today to schedule your showing!
-
2026-05-06price $112,500 481-char remark
Show marketing remark (481 chars)
5 bedroom, 3 bathroom manufactured home on approximately 1 acre offering a hard-to-find combination of space and price. Generous layout with open living, interior laundry, and a private sequestered primary suite featuring dual sinks, separate tub and shower, and a large walk-in closet. Covered parking, storage shed, and ample outdoor space add to the functionality. A practical option for those seeking more room at a competitive price point. Call today to schedule your showing!
-
2026-04-18price $115,000 481-char remark
Show marketing remark (481 chars)
5 bedroom, 3 bathroom manufactured home on approximately 1 acre offering a hard-to-find combination of space and price. Generous layout with open living, interior laundry, and a private sequestered primary suite featuring dual sinks, separate tub and shower, and a large walk-in closet. Covered parking, storage shed, and ample outdoor space add to the functionality. A practical option for those seeking more room at a competitive price point. Call today to schedule your showing!
-
2026-04-07$120,000 Active 481-char remark
Show marketing remark (481 chars)
5 bedroom, 3 bathroom manufactured home on approximately 1 acre offering a hard-to-find combination of space and price. Generous layout with open living, interior laundry, and a private sequestered primary suite featuring dual sinks, separate tub and shower, and a large walk-in closet. Covered parking, storage shed, and ample outdoor space add to the functionality. A practical option for those seeking more room at a competitive price point. Call today to schedule your showing!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 6 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,033
- − Mortgage interest
- −$5,490
- − Property taxes
- −$1,470
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,603
- − Management
- −$1,603
- − Depreciation
- −$2,851
- Taxable income
- $6,528
- Est. tax owed @ 24.0%
- −$1,567
- After-tax cash flow
- $6,133/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Snyder ISD
- NCES district ID
- 4840650
- Math proficiency
- 33% ▼ -4.00%
- Reading proficiency
- 31% ▼ -1.00%
- Median HH income
- $48,075
- Composite
- 27.69/100
- National rank
- #6912
- State rank
- #577 of 826 in TX
Livability — Snyder
- Score
- 61/100
- State rank
- #1008
- US rank
- #17920
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Snyder, TX
- Population (ZIP)
- 15,505
Population outlook (Scurry County) Hauer SSP2
- Today (2025)
- 18,819 people
- By 2030
- 19,548 · +3.9%
- By 2040
- 21,178 · +12.5%
- By 2050
- 22,980 · +22.1%
- By 2075
- 27,055 · +43.8%
- By 2100
- 28,065 · +49.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 48% Hispanic / Latino 44% Two or more races 14% Black 3% Native American 1%
- Hispanic origin (detail)
- Mexican 40%
- Common ancestry
- Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 75% English-only · Spanish 25%
Political lean MEDSL · Scurry
- 2024 margin
- Solid R (+73.6) · D 12.8% · R 86.5%
- 2008→2024 swing
- -13.9pp toward R · 2008: -59.7pp · 2024: -73.6pp
- All cycles
- 2024: R+73.6 2020: R+71.0 2016: R+69.8 2012: R+65.4 2008: R+59.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.76%
- Current HPI
- 137.2297
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-8.3% since first listed4 events — show timeline
- 2026-05-12 Price Changed $110,000 PBBOR
- 2026-05-06 Price Changed $112,500 PBBOR
- 2026-04-18 Price Changed $115,000 PBBOR
- 2026-04-07 Listed $120,000 PBBOR
Property tax history
+1.0%/yrLatest (2019): $49 · -6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…