CashFlowRE
Sign in Sign up
7833 Golf Paradise Way
F Composite 24.38
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Cash flow +3.9/30.0
  • Livability +3.5/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$675,000

7833 Golf Paradise Way · Groveland, FL 34711
3 bd · 2.0 ba · 1,814 sqft · SingleFamily public records · 70 Days on market
Built 2001 0.69 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * PRESENTING ALL OFFERS ON SUN MAY 9 AT 12PM. * * * HIGHEST AND BEST OFFERS MUST BE RECEIVED BY 5:00PM SATURDAY MAY 8. This immaculate 3 bedroom 2 bath, 1,814 SqFt POOL home is waiting for you! Arriving at the home you will be blown away by the incredible curb appeal, large driveway and beautiful landscaping. Stepping inside you are instantly welcomed by the bright and airy open floor plan with views straight out to the refreshing pool. The large and spacious living and dining area opens right up to the kitchen and is beautifully lit by the sliding glass doors and large windows. The kitchen comes fully equipped with stainless steel appliances and beautiful cabinetry. On one side of the home you will find a large den/office with two sets of sliding glass doors and tons of space. You will also find a full bathroom and two additional bedrooms, one with its own set of sliding glass doors out to the lanai with brand new screens. On the other side of the home you will find the incredible master suite. The master suite comes complete with a private set of sliding glass doors, a large walk-in closet, and a master bath fully equipped with dual vanities and a large walk-in shower. Take a step out the sliding glass doors and jump in the refreshing pool or relax in the spa with the comfort of no rear neighbors being backed up to the golf course. This home is perfectly situated on an oversized lot on 0.69 acres that is fully fenced in the highly desired Swiss Fairways community. You will fall in love with the details of this home like the AC and appliances being only 6 years old, tile throughout for easy maintenance, NO HOA, freshly painted interior and exterior painted in 2020, a spacious 3 car garage with a custom spot made for motorcycles, concrete tile roof, a whole house generator, and so much more. You will not want to miss out on this opportunity!

Key facts

  • Expansive island
  • Sliding glass doors
  • Oversized cabinetry

Tags

PRIVATE CLERMONT COUNTRY OASISOVERSIZED CABINETRYSTAINLESS STEEL APPLIANCESGRANITE COUNTERTOPSEXPANSIVE ISLANDSLIDING GLASS DOORS

Property features AI

Finance

  • Other: Pets allowed
  • HOA & community: No secondary association indicated

Exterior

  • Parking: Attached garage; 3-car oversized garage (approx. 23 x 31)
  • Utilities: Well water; Septic tank; Broadband/high‑speed internet available; Cable available; Electricity connected; Propane
  • Home design: Single-family residence; One story; Faces southeast; Residential zoning (PUD); Homestead exempt
  • Construction: Block and stucco construction; Tile roof; Slab foundation; Built on one level
  • Exterior features: Patio with screened enclosure; Exterior lighting; Sliding doors; Chain link fencing; Oversized lot; Paved surfaces

Interior

  • Kitchen: Dishwasher; Range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Vaulted ceilings; Walk-in closets
  • Laundry & utility: Washer and dryer included; Laundry room inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $675k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-23k/yr) — negative.
  • To cash-flow at today's rent, offer at most $336k (50.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $283k (58.0% below list).
  • Recommended offer: $283k (58.0% below list) — sets the bar for 1% rule.
  • Cap rate 2.9% vs local median 4.0% in Groveland — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 70/100 on livability (#416 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A-, crime B+; Watch: schools C-, amenities F, commute F.
  • Lake (suburban): math 49% / reading 50% proficiency, ranked #37 of 73 in FL (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.1%/yr); 685 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 4,799 units permitted in Lake County in 2024 (814 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
  • Lake County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 70 days — a 6% lower offer ($634k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $411k; list at $675k implies a 64% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $283,421 (58.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 58% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.42%
Cap rate
2.88%
Cash-on-cash
-12.20%
DSCR
0.46
GRM
19.8

CMA / ARV

ARV (on-the-fly)
$444,430
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12529 Lake Denise Blvd 0.17mi 3/2.0 1,652 (-9%) 22mo $404,990 $245 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.13% rent growth · sell at horizon

5-year hold
IRR
-40.6%
Equity multiple
-0.26×
Total profit
$-237,215
Equity at exit
$100,645
10-year hold
IRR
-77.5%
Equity multiple
-1.04×
Total profit
$-385,863
Equity at exit
$58,362

Cash invested: $189,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34711

Home prices YoY
-29.3%
Rents YoY
1.1%
Active inventory
685
Price-to-rent
19.8×

Monthly cashflow live

Estimated rent
$2,834 medium interval (Pro) →
Mortgage (P&I)
$3,540
Tax from tax record
$339 /mo · $4,065/yr
Insurance
$281
HOA
$0
Vacancy / Maint / Mgmt
$595
Net cashflow
$-1,921

Break-even live

Break-even rent $5,266
Max offer price $335,693
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$168,750
Closing costs
$20,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12534 Lake Denise Blvd Unit 1565894P Clermont, FL 3.0 3.0 1765 $7,500 $4.25 2d 1 0.14mi
7636 Swiss Fairways Ave Unit 1565889P Clermont, FL 3.0 3.0 1786 $7,694 $4.31 5d 1 0.50mi
7546 Swiss Fairways Ave Unit 1565897P Clermont, FL 2.0 2.0 2271 $7,050 $3.10 5d 1 0.56mi
7534 Swiss Fairways Ave Unit 1565900P Clermont, FL 2.0 2.0 1743 $6,823 $3.91 2d 1 0.58mi
6814 Redwing Rd Groveland, FL 3.0 2.0 1920 $2,400 $1.25 23d 1 1.08mi

Listing history 20 events

  1. 2026-06-18
    days on market $675,000 Active 70 DOM
  2. 2026-06-17
    days on market $675,000 Active 69 DOM
  3. 2026-06-16
    days on market $675,000 Active 68 DOM
  4. 2026-06-15
    days on market $675,000 Active 67 DOM
  5. 2026-06-13
    days on market $675,000 Active 65 DOM
  6. 2026-06-09
    days on market $675,000 Active 61 DOM
  7. 2026-06-08
    days on market $675,000 Active 60 DOM
  8. 2026-06-07
    days on market $675,000 Active 59 DOM
  9. 2026-06-04
    days on market $675,000 Active 56 DOM
  10. 2026-06-03
    days on market $675,000 Active 55 DOM
  11. 2026-06-02
    days on market $675,000 Active 54 DOM
  12. 2026-06-01
    days on market $675,000 Active 53 DOM
  13. 2026-05-31
    days on market $675,000 Active 52 DOM
  14. 2026-04-09
    listed $675,000 Active
  15. 2021-06-10
    soldstatus $411,000
  16. 2021-05-24
    soldstatus $411,000 Closed 1882-char remark
    Show marketing remark (1882 chars)

    * * * PRESENTING ALL OFFERS ON SUN MAY 9 AT 12PM. * * * HIGHEST AND BEST OFFERS MUST BE RECEIVED BY 5:00PM SATURDAY MAY 8. This immaculate 3 bedroom 2 bath, 1,814 SqFt POOL home is waiting for you! Arriving at the home you will be blown away by the incredible curb appeal, large driveway and beautiful landscaping. Stepping inside you are instantly welcomed by the bright and airy open floor plan with views straight out to the refreshing pool. The large and spacious living and dining area opens right up to the kitchen and is beautifully lit by the sliding glass doors and large windows. The kitchen comes fully equipped with stainless steel appliances and beautiful cabinetry. On one side of the home you will find a large den/office with two sets of sliding glass doors and tons of space. You will also find a full bathroom and two additional bedrooms, one with its own set of sliding glass doors out to the lanai with brand new screens. On the other side of the home you will find the incredible master suite. The master suite comes complete with a private set of sliding glass doors, a large walk-in closet, and a master bath fully equipped with dual vanities and a large walk-in shower. Take a step out the sliding glass doors and jump in the refreshing pool or relax in the spa with the comfort of no rear neighbors being backed up to the golf course. This home is perfectly situated on an oversized lot on 0.69 acres that is fully fenced in the highly desired Swiss Fairways community. You will fall in love with the details of this home like the AC and appliances being only 6 years old, tile throughout for easy maintenance, NO HOA, freshly painted interior and exterior painted in 2020, a spacious 3 car garage with a custom spot made for motorcycles, concrete tile roof, a whole house generator, and so much more. You will not want to miss out on this opportunity!

  17. 2021-05-09
    status Pending 1882-char remark
    Show marketing remark (1882 chars)

    * * * PRESENTING ALL OFFERS ON SUN MAY 9 AT 12PM. * * * HIGHEST AND BEST OFFERS MUST BE RECEIVED BY 5:00PM SATURDAY MAY 8. This immaculate 3 bedroom 2 bath, 1,814 SqFt POOL home is waiting for you! Arriving at the home you will be blown away by the incredible curb appeal, large driveway and beautiful landscaping. Stepping inside you are instantly welcomed by the bright and airy open floor plan with views straight out to the refreshing pool. The large and spacious living and dining area opens right up to the kitchen and is beautifully lit by the sliding glass doors and large windows. The kitchen comes fully equipped with stainless steel appliances and beautiful cabinetry. On one side of the home you will find a large den/office with two sets of sliding glass doors and tons of space. You will also find a full bathroom and two additional bedrooms, one with its own set of sliding glass doors out to the lanai with brand new screens. On the other side of the home you will find the incredible master suite. The master suite comes complete with a private set of sliding glass doors, a large walk-in closet, and a master bath fully equipped with dual vanities and a large walk-in shower. Take a step out the sliding glass doors and jump in the refreshing pool or relax in the spa with the comfort of no rear neighbors being backed up to the golf course. This home is perfectly situated on an oversized lot on 0.69 acres that is fully fenced in the highly desired Swiss Fairways community. You will fall in love with the details of this home like the AC and appliances being only 6 years old, tile throughout for easy maintenance, NO HOA, freshly painted interior and exterior painted in 2020, a spacious 3 car garage with a custom spot made for motorcycles, concrete tile roof, a whole house generator, and so much more. You will not want to miss out on this opportunity!

  18. 2021-05-04
    listed $375,000 Active 1882-char remark
    Show marketing remark (1882 chars)

    * * * PRESENTING ALL OFFERS ON SUN MAY 9 AT 12PM. * * * HIGHEST AND BEST OFFERS MUST BE RECEIVED BY 5:00PM SATURDAY MAY 8. This immaculate 3 bedroom 2 bath, 1,814 SqFt POOL home is waiting for you! Arriving at the home you will be blown away by the incredible curb appeal, large driveway and beautiful landscaping. Stepping inside you are instantly welcomed by the bright and airy open floor plan with views straight out to the refreshing pool. The large and spacious living and dining area opens right up to the kitchen and is beautifully lit by the sliding glass doors and large windows. The kitchen comes fully equipped with stainless steel appliances and beautiful cabinetry. On one side of the home you will find a large den/office with two sets of sliding glass doors and tons of space. You will also find a full bathroom and two additional bedrooms, one with its own set of sliding glass doors out to the lanai with brand new screens. On the other side of the home you will find the incredible master suite. The master suite comes complete with a private set of sliding glass doors, a large walk-in closet, and a master bath fully equipped with dual vanities and a large walk-in shower. Take a step out the sliding glass doors and jump in the refreshing pool or relax in the spa with the comfort of no rear neighbors being backed up to the golf course. This home is perfectly situated on an oversized lot on 0.69 acres that is fully fenced in the highly desired Swiss Fairways community. You will fall in love with the details of this home like the AC and appliances being only 6 years old, tile throughout for easy maintenance, NO HOA, freshly painted interior and exterior painted in 2020, a spacious 3 car garage with a custom spot made for motorcycles, concrete tile roof, a whole house generator, and so much more. You will not want to miss out on this opportunity!

  19. 2002-04-02
    soldstatus $160,600
  20. 2000-05-05
    soldstatus $400,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,065 · $339/mo
Projected year-2 tax
$5,602 · $467/mo
Expected delta
+$1,538/yr (+$128/mo · 37.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,011
− Mortgage interest
−$37,810
− Property taxes
−$4,065
− Insurance
−$3,375
− Repairs & maintenance
−$2,721
− Management
−$2,721
− Depreciation
−$19,636
Taxable loss
−$36,318
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$8,716
After-tax cash flow
$-14,333/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lake
NCES district ID
1201050
Math proficiency
49% ▼ -7.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$46,632
Composite
42.05/100
National rank
#3327
State rank
#37 of 73 in FL

Livability — Groveland

Score
70/100
State rank
#416
US rank
#7397

Category grades

Amenities F Commute F Cost of living B+ Crime B+ Employment B- Housing A+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lake County · 364,602 people
City population
28,001
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
70,317
Household income
$90,245
Rent vs Own
25.3% rent · 74.7% own
Severe rent burden
1807.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
386,640 people
By 2030
417,107 · +7.9%
By 2040
476,676 · +23.3%
By 2050
531,296 · +37.4%
By 2075
648,303 · +67.7%
By 2100
698,530 · +80.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 55% Hispanic / Latino 23% Two or more races 18% Black 11% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 2% Dominican 3%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lake

2024 margin
Strong R (+24.7) · D 37.3% · R 62.0%
2008→2024 swing
-11.2pp toward R · 2008: -13.5pp · 2024: -24.7pp
All cycles
2024: R+24.7 2020: R+20.0 2016: R+23.1 2012: R+17.1 2008: R+13.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.66%
Current HPI
276.2528
Rent YoY
▲ 1.13%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+68.6% since first listed
7 events — show timeline
  • 2026-04-09 Listed $675,000 Stellar MLS as Distributed by MLS Grid
  • 2021-06-10 Sold (Public Records) $411,000 Public Records
  • 2021-05-24 Sold (MLS) $411,000 Stellar MLS as Distributed by MLS Grid
  • 2021-05-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-05-04 Listed $375,000 Stellar MLS as Distributed by MLS Grid
  • 2002-04-02 Sold (Public Records) $160,600 Public Records
  • 2000-05-05 Sold (Public Records) $400,400 Public Records

Property tax history

+4.4%/yr

Latest (2025): $4,065 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…