CashFlowRE
Sign in Sign up
208 Tyler Ct
C- Composite 52.5
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.5/30.0
  • ARV discount +9.2/15.0
  • DSCR +5.8/10.0
  • Schools +5.0/10.0
  • 1% rule +4.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,000

208 Tyler Ct · Easley, SC 29642
4 bd · 2.0 ba · 1,680 sqft · Manufactured public records · 17 Days on market
Built 2003 0.56 ac lot Est $249k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is why you need to choose this forever home, it is ideal for families seeking a serene environment with modern comforts on the .56 acres, it offers a blend of privacy and natural beauty, this 4/2 home is spaciously designed to maximize comfort and functionality, the living room is the central hub, while the kitchen will be the place to prepare daily meals of love, this permanent home is perfect for families with fur babies, children or those seeking peace and privacy, and that is exactly what you will get on the quiet evening with a nice glass of red, overlooking the beautiful backyard nestled by Gods creation of trees, so schedule a viewing today and experience the charm and potential of this forever home. f sq ft is important, buyer agent may verify for accurate footage.

Key facts

  • Half an acre lot
  • New water heater
  • No hoa

Tags

HALF AN ACRE LOTNO HOAZONED FOR WREN SCHOOLSNEW ROOFNEW WATER HEATERLUXURY VINYL PLANK FLOORING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $239k.

Deal economics

  • At list price, monthly cash flow is $229 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (10.3% below list).
  • Recommended offer: $214k (10.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.4% vs local median 4.0% in Easley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
  • Anderson 01 (rural): math 58% / reading 60% proficiency, ranked #3 of 80 in SC (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Hunt Meadows Elementary (math 61% / reading 54%, grade C+, #99 of 597 statewide, top 17%, 574 students, 47% FRL).
  • Market conditions: Rents rising fast (+5.3%/yr); 315 active listings in the ZIP; solid renter incomes; 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,408 (10.3% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.44%
Cash-on-cash
4.11%
DSCR
1.18
GRM
9.3

CMA / ARV

ARV (on-the-fly)
$248,640
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
206 Tyler Ct 0.03mi 3/2.0 (-1) 1,450 (-14%) 22mo $215,000 $148 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.3% rent growth · sell at horizon

5-year hold
IRR
-7.6%
Equity multiple
0.71×
Total profit
$-19,142
Equity at exit
$35,636
10-year hold
IRR
4.4%
Equity multiple
1.35×
Total profit
$23,619
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29642

Home prices YoY
-31.6%
Rents YoY
5.3%
Active inventory
315
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,144 medium interval (Pro) →
Mortgage (P&I)
$1,253
Tax from tax record
$112 /mo · $1,341/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$229

Break-even live

Break-even rent $1,854
Max offer price $239,000
Occupancy floor 84%

Sensitivity live

Price -10% $364 -5% $297 +0% $229 +5% $161 +10% $94
Rent -10% $60 -5% $144 +0% $229 +5% $314 +10% $399
Rate -1.0pp $349 -0.5pp $290 base $229 +0.5pp $167 +1.0pp $104

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-04-28
    status Pending
  2. 2026-04-10
    listed $239,000 Active
  3. 2025-12-07
    historical
  4. 2025-10-21
    price $235,000
  5. 2025-07-08
    price $240,000
  6. 2025-05-06
    listed $250,000 Active
  7. 2024-06-25
    soldstatus $213,000
  8. 2024-06-24
    soldstatus $213,000 Sold 789-char remark
    Show marketing remark (789 chars)

    This is why you need to choose this forever home, it is ideal for families seeking a serene environment with modern comforts on the .56 acres, it offers a blend of privacy and natural beauty, this 4/2 home is spaciously designed to maximize comfort and functionality, the living room is the central hub, while the kitchen will be the place to prepare daily meals of love, this permanent home is perfect for families with fur babies, children or those seeking peace and privacy, and that is exactly what you will get on the quiet evening with a nice glass of red, overlooking the beautiful backyard nestled by Gods creation of trees, so schedule a viewing today and experience the charm and potential of this forever home. f sq ft is important, buyer agent may verify for accurate footage.

  9. 2024-05-28
    status Pending 789-char remark
    Show marketing remark (789 chars)

    This is why you need to choose this forever home, it is ideal for families seeking a serene environment with modern comforts on the .56 acres, it offers a blend of privacy and natural beauty, this 4/2 home is spaciously designed to maximize comfort and functionality, the living room is the central hub, while the kitchen will be the place to prepare daily meals of love, this permanent home is perfect for families with fur babies, children or those seeking peace and privacy, and that is exactly what you will get on the quiet evening with a nice glass of red, overlooking the beautiful backyard nestled by Gods creation of trees, so schedule a viewing today and experience the charm and potential of this forever home. f sq ft is important, buyer agent may verify for accurate footage.

  10. 2024-05-09
    historical Contingency Contract 789-char remark
    Show marketing remark (789 chars)

    This is why you need to choose this forever home, it is ideal for families seeking a serene environment with modern comforts on the .56 acres, it offers a blend of privacy and natural beauty, this 4/2 home is spaciously designed to maximize comfort and functionality, the living room is the central hub, while the kitchen will be the place to prepare daily meals of love, this permanent home is perfect for families with fur babies, children or those seeking peace and privacy, and that is exactly what you will get on the quiet evening with a nice glass of red, overlooking the beautiful backyard nestled by Gods creation of trees, so schedule a viewing today and experience the charm and potential of this forever home. f sq ft is important, buyer agent may verify for accurate footage.

  11. 2024-05-07
    listed $217,000 Active 789-char remark
    Show marketing remark (789 chars)

    This is why you need to choose this forever home, it is ideal for families seeking a serene environment with modern comforts on the .56 acres, it offers a blend of privacy and natural beauty, this 4/2 home is spaciously designed to maximize comfort and functionality, the living room is the central hub, while the kitchen will be the place to prepare daily meals of love, this permanent home is perfect for families with fur babies, children or those seeking peace and privacy, and that is exactly what you will get on the quiet evening with a nice glass of red, overlooking the beautiful backyard nestled by Gods creation of trees, so schedule a viewing today and experience the charm and potential of this forever home. f sq ft is important, buyer agent may verify for accurate footage.

  12. 2003-05-16
    soldstatus $14,450

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,341 · $112/mo
Projected year-2 tax
$1,362 · $114/mo
Expected delta
+$21/yr (+$2/mo · 1.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,729
− Mortgage interest
−$13,388
− Property taxes
−$1,341
− Insurance
−$1,195
− Repairs & maintenance
−$2,058
− Management
−$2,058
− Depreciation
−$6,953
Taxable loss
−$1,264
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$303
After-tax cash flow
$3,053/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson 01
NCES district ID
4500780
Math proficiency
58% ▼ -6.00%
Reading proficiency
60% ▼ -1.00%
Median HH income
$52,196
Composite
50.46/100
National rank
#1861
State rank
#3 of 80 in SC

Livability — Easley

Score
71/100
State rank
#47
US rank
#6783

Category grades

Amenities D Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety C User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pickens County · 102,825 people
City population
69,994
Metro
Greenville-Anderson, SC
Population (ZIP)
36,852
Household income
$78,221
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
915.0

Population outlook (Anderson County) Hauer SSP2

Today (2025)
210,546 people
By 2030
217,791 · +3.4%
By 2040
230,643 · +9.5%
By 2050
240,220 · +14.1%
By 2075
259,518 · +23.3%
By 2100
258,696 · +22.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 7% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Slovak 4% Serbian 3% Italian 2%
Foreign-born
4% · Canada, Jamaica
Languages at home
95% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Anderson

2024 margin
Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
2008→2024 swing
-14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
All cycles
2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.03%
Current HPI
222.4976
Rent YoY
▲ 5.30%
Metro
Greenville-Anderson, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+1554.0% since first listed
12 events — show timeline
  • 2026-04-28 Pending Greater Greenville MLS
  • 2026-04-10 Listed $239,000 Greater Greenville MLS
  • 2025-12-07 Listing Removed Greater Greenville MLS
  • 2025-10-21 Price Changed $235,000 Greater Greenville MLS
  • 2025-07-08 Price Changed $240,000 Greater Greenville MLS
  • 2025-05-06 Listed $250,000 Greater Greenville MLS
  • 2024-06-25 Sold (Public Records) $213,000 Public Records
  • 2024-06-24 Sold (MLS) $213,000 Greater Greenville MLS
  • 2024-05-28 Pending Greater Greenville MLS
  • 2024-05-09 Contingent Greater Greenville MLS
  • 2024-05-07 Listed $217,000 Greater Greenville MLS
  • 2003-05-16 Sold (Public Records) $14,450 Public Records

Property tax history

+34.0%/yr

Latest (2025): $1,341 · +3253.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…