CashFlowRE
Sign in Sign up
304 Leboeuf St
C+ Composite 61.93
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.5/10.0
  • 1% rule +5.7/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$199,900

304 Leboeuf St · New Orleans, LA 70114
3 bd · 1.0 ba · 1,680 sqft · SingleFamily public records · 14 Days on market
Built 1950 0.26 ac lot Est $375k · 47% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity knocking! This spacious raised frame home has a roof that's 2 years old. It also has a covered porch and detached garage and storage. Formal living room and dining connect to the spacious kitchen. Down the hall you'll find the primary bedroom and private full bath plus 2 additional bedrooms and another full bath. There is an roomy indoor laundry and the side hall is big enough for a home office or other space. The best attribute though is the gorgeous 1/4 acre corner lot! You could build 3 of the newer style houses for all the space this lot offers. Located just a couple of blocks from the river and it has several new construction neighbors. You might decide to renovate this well loved home into a more traditional New Orleans style. All possibilities are on the table because this location supports much higher values. There is a wonderfully eclectic restaurant and bar scene just minutes away. Close to Historic Algiers Point, the ferry, the beautiful courthouse and so much history. This could be a beautiful home or a couple of them.

Key facts

  • Covered porch
  • New construction
  • Indoor laundry

Tags

COVERED PORCHDETACHED GARAGEINDOOR LAUNDRYCORNER LOTNEW CONSTRUCTION

Property features AI

Exterior

  • Parking: Detached garage with three or more parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Shingle roof; Raised foundation; Average condition
  • Exterior features: Corner lot; City lot; Rectangular lot; Shed(s)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Accessibility features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $298 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).
  • Cap rate 8.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.7%/yr); 265 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,144/mo this rent would consume 59% of the median local household income ($43k/yr) (locally 2240% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $24k; list at $200k implies a 733% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $199,900

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.48%
Cash-on-cash
7.82%
DSCR
1.35
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$374,640
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
415 Vallette St 0.48mi 3/2.0 1,700 (+1%) 2mo $379,000 $223 70
519 Leboeuf St 0.18mi 3/2.0 1,871 (+11%) 7mo $59,000 $32 63
724 Gallier St 0.71mi 3/2.0 1,688 (+0%) 2mo $280,000 $166 61
629 Lesseps St 0.71mi 3/2.0 1,676 (-0%) 7mo $227,000 $135 56
626 Independence St 0.63mi 2/2.0 (-1) 1,696 (+1%) 10mo $477,000 $281 52
422 Red Allen Way 0.70mi 3/2.0 1,800 (+7%) 1mo $440,000 $244 51
935 Belleville St 0.65mi 3/2.0 1,847 (+10%) 2mo $370,000 $200 48
820 Eliza St 0.38mi 3/3.0 1,900 (+13%) 9mo $359,000 $189 45
714 Bartholomew St 0.69mi 2/2.0 (-1) 1,494 (-11%) 5mo $425,000 $284 36
431 Red Allen Way 0.71mi 3/2.0 1,466 (-13%) 9mo $349,900 $239 34
926 Verret St 0.69mi 3/2.0 1,431 (-15%) 6mo $230,000 $161 34
717 Nunez St 0.68mi 2/2.0 (-1) 1,453 (-14%) 6mo $350,000 $241 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.9%
Equity multiple
0.65×
Total profit
$-19,623
Equity at exit
$29,806
10-year hold
IRR
-5.3%
Equity multiple
0.70×
Total profit
$-16,720
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70114

Rents YoY
-0.7%
Active inventory
265
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$2,144 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$197 /mo · $2,363/yr
Insurance
$83
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$298

Break-even live

Break-even rent $1,766
Max offer price $199,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
335 Whitney Ave New Orleans, LA 2.0 1.0 1100 $1,575 $1.43 24d 1 0.07mi
527 Atlantic Ave New Orleans, LA 3.0 2.0 1800 $2,050 $1.14 24d 1 0.33mi
543 Atlantic Ave New Orleans, LA 2.0 2.5 1430 $2,200 $1.54 24d 1 0.33mi
336 Elmira Ave New Orleans, LA 3.0 1.0 1250 $1,825 $1.46 24d 1 0.34mi
325 Elmira Ave Unit 325 New Orleans, LA 3.0 1.5 1050 $1,525 $1.45 24d 1 0.37mi
807 Whitney Ave Unit 1 New Orleans, LA 3.0 2.0 1262 $1,500 $1.19 3d 1 0.41mi
701 Behrman Ave New Orleans, LA 3.0 2.0 1368 $2,300 $1.68 3d 1 0.42mi
249 Vallette St New Orleans, LA 4.0 2.0 1734 $2,500 $1.44 16d 1 0.49mi
119 Vallette St New Orleans, LA 3.0 2.5 1500 $2,100 $1.40 24d 1 0.50mi
729 Elmira Ave New Orleans, LA 4.0 2.0 2000 $2,000 $1.00 16d 1 0.52mi
3431 Chartres St #6 New Orleans, LA 2.0 2.5 1262 $2,750 $2.18 15d 1 0.61mi
3900 Royal St Unit 2A New Orleans, LA 2.0 2.0 1300 $3,000 $2.31 3d 1 0.63mi
3903 Royal St Unit 3903 New Orleans, LA 2.0 1.0 1205 $1,300 $1.08 15d 1 0.64mi
1108 Sumner St New Orleans, LA 3.0 1.5 1197 $1,500 $1.25 12d 1 0.68mi
625 Louisa St New Orleans, LA 2.0 1.0 1162 $2,400 $2.07 24d 1 0.68mi
311 Delaronde St New Orleans, LA 2.0 1.0 1120 $1,740 $1.55 24d 1 0.70mi
740 Mazant St New Orleans, LA 2.0 2.0 1750 $2,200 $1.26 24d 1 0.71mi
323 Morgan St Unit G New Orleans, LA 2.0 2.5 1700 $2,500 $1.47 44d 1 0.73mi
323 Morgan St Apt E New Orleans, LA 2.0 2.5 2000 $3,600 $1.80 44d 1 0.73mi
323 Morgan St Unit C New Orleans, LA 2.0 2.0 2000 $3,200 $1.60 44d 1 0.73mi
323 Morgan St New Orleans, LA 2.0 2.5 2000 $3,600 $1.80 17d 1 0.73mi
433 Homer St Unit 1 New Orleans, LA 4.0 2.0 1570 $1,850 $1.18 24d 1 0.77mi
522 Montegut St New Orleans, LA 1.0–2.0 1.0–2.0 1256 $3,500 $2.79 2d 12 0.77mi
507 Newton St New Orleans, LA 2.0 2.0 1150 $1,400 $1.22 24d 1 0.79mi
3421 Burgundy St New Orleans, LA 2.0 2.0 1120 $3,000 $2.68 24d 1 0.80mi
606 Drum St New Orleans, LA 3.0 2.0 1131 $2,350 $2.08 24d 1 0.81mi
500 Powder St Unit B New Orleans, LA 2.0 1.0 1085 $1,600 $1.47 24d 1 0.82mi
3134 Burgundy St New Orleans, LA 3.0 2.0 1887 $2,900 $1.54 24d 1 0.85mi
1414 Sumner St New Orleans, LA 3.0 2.0 1800 $1,450 $0.81 16d 1 0.89mi
1402 Behrman Ave New Orleans, LA 2.0 1.0 1673 $1,500 $0.90 24d 1 0.89mi
718 Majestic Pl New Orleans, LA 3.0 2.0 1164 $1,785 $1.53 21d 1 0.90mi
924 Kentucky St New Orleans, LA 2.0 1.0 1102 $1,700 $1.54 3d 1 0.90mi
1140 Teche St Apt B New Orleans, LA 3.0 1.0 1100 $1,850 $1.68 24d 1 0.92mi
882 Montegut St New Orleans, LA 1.0–3.0 1.0–2.0 826 $2,575 $3.12 44d 7 0.94mi
2617 Chartres St New Orleans, LA 2.0 1.5 1059 $2,100 $1.98 24d 1 0.97mi
1119 Bartholomew St Unit 1119 New Orleans, LA 2.0 2.0 1410 $2,500 $1.77 44d 1 0.97mi
3221 Saint Claude Ave New Orleans, LA 3.0 1.0 1900 $1,650 $0.87 24d 1 1.00mi
1034 Montegut St Unit 1034 New Orleans, LA 2.0 2.0 1415 $3,400 $2.40 44d 1 1.06mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 24d 1 1.06mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 44d 1 1.06mi

Listing history 11 events

  1. 2026-06-18
    days on market $199,900 Active 14 DOM
  2. 2026-06-17
    days on market $199,900 Active 13 DOM
  3. 2026-06-16
    days on market $199,900 Active 12 DOM
  4. 2026-06-15
    days on market $199,900 Active 11 DOM
  5. 2026-06-13
    days on market $199,900 Active 9 DOM
  6. 2026-06-10
    days on market $199,900 Active 6 DOM
  7. 2026-06-09
    days on market $199,900 Active 5 DOM
  8. 2026-06-08
    days on market $199,900 Active 4 DOM
  9. 2026-06-07
    days on market $199,900 Active 3 DOM
  10. 2026-06-05
    remarks 699-char remark
  11. 2026-06-05
    listed $199,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,363 · $197/mo
Projected year-2 tax
$2,363 · $197/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,723
− Mortgage interest
−$11,198
− Property taxes
−$2,363
− Insurance
−$1,797
− Repairs & maintenance
−$2,058
− Management
−$2,058
− Depreciation
−$5,815
Taxable income
$435
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$104
After-tax cash flow
$3,478/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,659
Household income
$43,493
Rent vs Own
58.8% rent · 41.2% own
Severe rent burden
2240.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 16% Hispanic / Latino 8% Two or more races 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Lithuanian 3% Slovak 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.56%
Current HPI
149.0172
Rent YoY
▼ -0.72%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+328.4% since first listed
6 events — show timeline
  • 2026-06-04 Listed $199,900 AcadianaMLS
  • 2026-06-04 Listed $199,900 GSREIN
  • 2003-02-14 Sold (MLS) $24,000 GSREIN
  • 2003-01-17 Listed $24,900 AcadianaMLS
  • 2003-01-17 Listed $24,900 GSREIN
  • 1987-10-02 Sold (Public Records) $46,659 Public Records

Property tax history

+4.6%/yr

Latest (2026): $2,363 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…