3211 Lanark Dr · Elfers, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.9/15.0
- Schools +4.3/10.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Appreciation +0.0/10.0
$105,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Price Improvement. Come and enjoy all the activities offered in this well-maintained 55+ Community with a low monthly maintenance fee of $143.00 a month which is includes lawn maintenance, garbage service, maintenance of clubhouse and year-around heated pool. Home features new roof 2025, newer air/heat system, 2 bedrooms, 2 baths, screen lanai, finished and enclosed front porch. Home is unfurnished, No Refrigerator. YOU OWN YOUR OWN LAND! This is an estate property, Sellers have never lived in home, Sellers disclosure is all the knowledge they know. Measurements are approx. Sold As Is. Buyer to verify all information that is deemed to be accurate.
Key facts
- Screen lanai
- New roof
- 4,500 sq ft lot
Tags
Property features AI
Finance
- Other: Deeded easement for road; Zoned RMH
- Financial info: Total monthly fees $143; total annual fees $1,716
- HOA & community: Has HOA (Qualified Management); Monthly HOA fee $143 (includes common area taxes, pool, escrow reserves, grounds maintenance, management, private road, recreational facilities, trash); Association amenities: clubhouse, pool, recreation facilities, shuffleboard court, deed restrictions, handicap modified access, lobby key required, fence restrictions; Community features: association-owned recreation, buyer approval required, golf carts OK, no truck/RV/motorcycle parking, sidewalks, wheelchair access, street lights; Senior community; Pets allowed (cats and dogs) with breed restrictions; max pet weight 25 lbs
Exterior
- Parking: Deeded parking; Driveway; Parking pad; Tandem parking; 2-car carport
- Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected; Underground utilities
- Home design: Residential double-wide mobile home; One story; Faces east; Completed condition
- Construction: Other construction materials; Other roof; Built on crawlspace foundation
- Exterior features: Enclosed patio/porch; Front porch; Awnings; Shed(s); Mature landscaping; Landscaped, level yard; Near public transit; Sidewalks; Paved surfaces; Asphalt road
Interior
- Kitchen: Range
- Bedrooms: 2 bedrooms
- Flooring: Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Thermostat; Window treatments; Florida room; Crawl space
- Laundry & utility: Washer; Dryer; Electric water heater; Outdoor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $105k.
Deal economics
- At list price, monthly cash flow is $420 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $105k).
- Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 4.7% in Elfers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#167 in FL, #2,486 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, employment D+, amenities D-.
- Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.5%/yr); 131 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
- This rent runs 39% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 200 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $39k; list at $105k implies a 170% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 11.09%
- Cash-on-cash
- 17.14%
- DSCR
- 1.76
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $103,680
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3415 Chatford Dr | 0.24mi | 2/1.5 | 768 (0%) | 4mo | $103,000 | $134 | 84 |
| 3241 Channing Dr | 0.07mi | 2/1.0 | 720 (-6%) | 14mo | $97,000 | $135 | 71 |
| 3210 Hampshire Dr | 0.06mi | 2/1.5 | 672 (-12%) | 5mo | $80,000 | $119 | 70 |
| 3330 Chatford Dr | 0.17mi | 2/2.0 | 840 (+9%) | 13mo | $113,000 | $135 | 66 |
| 4920 Sherrell Dr | 0.04mi | 2/2.0 | 864 (+12%) | 18mo | $127,000 | $147 | 62 |
| 4715 Burney Dr | 0.25mi | 2/2.0 | 864 (+12%) | 12mo | $132,000 | $153 | 58 |
| 2453 Santiago Dr | 0.74mi | 2/2.0 | 660 (-14%) | 2mo | $53,000 | $80 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 4.7%
- Equity multiple
- 1.17×
- Total profit
- $5,108
- Equity at exit
- $15,656
- IRR
- 10.8%
- Equity multiple
- 1.72×
- Total profit
- $21,035
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34690
- Home prices YoY
- -22.4%
- Rents YoY
- -2.5%
- Active inventory
- 131
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,614 high interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$118 /mo · $1,411/yr
- Insurance
- −$44
- HOA
- −$143
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $420
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5232 Sparrow Dr Holiday, FL | 2.0 | 1.0 | 976 | $1,975 | $2.02 | 24d | 1 | 0.28mi |
| 3433 Monticello St Holiday, FL | 3.0 | 1.5 | 960 | $1,650 | $1.72 | 24d | 1 | 0.29mi |
| 3511 Cambridge St New Port Richey, FL | 2.0 | 2.0 | 936 | $2,100 | $2.24 | 4d | 1 | 0.29mi |
| 3029 Corona Dr Holiday, FL | 3.0 | 2.0 | 894 | $1,950 | $2.18 | 4d | 1 | 0.59mi |
| 4723 Aegean Ave Holiday, FL | 2.0 | 1.0 | 1000 | $1,636 | $1.64 | 4d | 1 | 0.61mi |
| 2552 Chancery Dr Holiday, FL | 2.0 | 1.0 | 816 | $1,595 | $1.95 | 24d | 1 | 0.64mi |
| 2610 Templewood Dr Holiday, FL | 3.0 | 1.0 | 1056 | $1,800 | $1.70 | 4d | 1 | 0.65mi |
| 5606 Mirada Dr Holiday, FL | 2.0 | 1.0 | 864 | $1,550 | $1.79 | 14d | 1 | 0.66mi |
| 2509 Sweetwood Dr Holiday, FL | 2.0 | 1.0 | 988 | $1,650 | $1.67 | 17d | 1 | 0.74mi |
| 4348 Plaza Dr Holiday, FL | 1.0–2.0 | 1.0–2.0 | 860 | $1,499 | $1.74 | 2d | 9 | 0.76mi |
| 4205 Jordana Way Holiday, FL | 1.0–3.0 | 1.0–2.0 | 1027 | $1,404 | $1.37 | 2d | 13 | 0.84mi |
| 3439 Clydesdale Dr Holiday, FL | 2.0 | 1.0 | 968 | $1,395 | $1.44 | 4d | 1 | 0.88mi |
| 4124 Flamingo Dr New Port Richey, FL | 3.0 | 1.0 | 744 | $1,500 | $2.02 | 14d | 1 | 0.91mi |
| 4124 Flamingo Dr New Port Richey, FL | 3.0 | 1.0 | 744 | $1,500 | $2.02 | 3d | 1 | 0.91mi |
| 4823 Longwood Ave Holiday, FL | 3.0 | 1.0 | 1122 | $1,800 | $1.60 | 4d | 1 | 0.92mi |
| 5020 Vickers Dr New Port Richey, FL | 2.0 | 1.0 | 863 | $1,550 | $1.80 | 4d | 1 | 0.94mi |
| 4358 Tahitian Gardens Cir Holiday, FL | 1.0 | 1.0 | 600 | $1,350 | $2.25 | 14d | 1 | 1.01mi |
| 4358 Tahitian Gardens Cir Unit G Holiday, FL | 1.0 | 1.0 | 600 | $1,350 | $2.25 | 24d | 1 | 1.01mi |
| 4356 Tahitian Gardens Cir Unit C Holiday, FL | 2.0 | 1.0 | 825 | $1,350 | $1.64 | 24d | 1 | 1.03mi |
| 4365 Tahitian Gardens Cir Unit C Holiday, FL | 2.0 | 1.0 | 825 | $1,400 | $1.70 | 24d | 1 | 1.04mi |
| 4354 Tahitian Gardens Cir Unit F Holiday, FL | 2.0 | 1.0 | 825 | $1,500 | $1.82 | 24d | 1 | 1.06mi |
| 4133 Grayton Dr New Port Richey, FL | 2.0 | 1.5 | 1068 | $1,727 | $1.62 | 4d | 1 | 1.07mi |
| 4318 Tahitian Gardens Cir Unit B Holiday, FL | 1.0 | 1.0 | 576 | $1,200 | $2.08 | 24d | 1 | 1.09mi |
| 4313 Tahitian Gardens Cir Unit C Holiday, FL | 2.0 | 1.5 | 825 | $1,300 | $1.58 | 14d | 1 | 1.09mi |
| 4351 Tahitian Gardens Cir Holiday, FL | 2.0 | 1.0 | 825 | $1,150 | $1.39 | 24d | 1 | 1.13mi |
| 2122 Ranchita Trl Holiday, FL | 2.0 | 1.0 | 648 | $1,399 | $2.16 | 24d | 1 | 1.15mi |
| 4209 Touchton Pl New Port Richey, FL | 1.0 | 1.0 | 624 | $1,300 | $2.08 | 16d | 1 | 1.17mi |
| 2117 Calusa Trl Unit B Holiday, FL | 1.0 | 1.0 | 708 | $1,200 | $1.69 | 4d | 1 | 1.18mi |
| 4326 Tahitian Gardens Cir Unit 14E Holiday, FL | 2.0 | 1.5 | 768 | $2,000 | $2.60 | 24d | 1 | 1.18mi |
| 4221 Touchton Pl New Port Richey, FL | 2.0 | 2.0 | 888 | $1,300 | $1.46 | 23d | 1 | 1.18mi |
| 4337 Tahitian Gardens Cir Unit F Holiday, FL | 2.0 | 1.0 | 768 | $1,500 | $1.95 | 24d | 1 | 1.23mi |
| 3516 Sheryl Hill Dr Holiday, FL | 2.0 | 2.0 | 848 | $1,595 | $1.88 | 24d | 1 | 1.24mi |
| 5338 Nancy Ln Holiday, FL | 2.0 | 1.0 | 864 | $1,430 | $1.66 | 24d | 1 | 1.26mi |
| 4334 Tahitian Gardens Cir Unit C Holiday, FL | 2.0 | 1.0 | 768 | $1,450 | $1.89 | 24d | 1 | 1.27mi |
| 2132 Kepner Dr Holiday, FL | 2.0 | 1.0 | 920 | $1,295 | $1.41 | 20d | 1 | 1.30mi |
| 4518 Audrey Ln Unit 4551 New Port Richey, FL | 2.0 | 1.0 | 750 | $1,295 | $1.73 | 21d | 1 | 1.32mi |
| 4551 Audrey Ln NEW PRT RCHY, FL | 2.0 | 1.0 | 750 | $1,295 | $1.73 | 21d | 1 | 1.35mi |
| 4540 Audrey Ln New Port Richey, FL | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 24d | 1 | 1.35mi |
| 4408 Rustic Dr New Port Richey, FL | 2.0 | 1.0 | 1101 | $1,500 | $1.36 | 24d | 1 | 1.35mi |
| 4540 Irene Loop New Port Richey, FL | 2.0 | 1.0 | 768 | $1,550 | $2.02 | 24d | 1 | 1.35mi |
HOA detail
- Monthly dues
- $143 · $1,716/yr
- Likely covers
- trashpool
Listing history 16 events
-
2026-06-18days on market $105,000 Active 200 DOM
-
2026-06-17days on market $105,000 Active 199 DOM
-
2026-06-16days on market $105,000 Active 198 DOM
-
2026-06-15days on market $105,000 Active 197 DOM
-
2026-06-13days on market $105,000 Active 195 DOM
-
2026-06-09days on market $105,000 Active 191 DOM
-
2026-06-08days on market $105,000 Active 190 DOM
-
2026-06-07days on market $105,000 Active 189 DOM
-
2026-06-04days on market $105,000 Active 186 DOM
-
2026-06-03days on market $105,000 Active 185 DOM
-
2026-06-02days on market $105,000 Active 184 DOM
-
2026-06-01days on market $105,000 Active 183 DOM
-
2026-05-31days on market $105,000 Active 182 DOM
-
2025-11-30$115,000 Active
-
1991-04-01soldstatus $38,900
-
1983-08-01soldstatus $28,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,411 · $118/mo
- Projected year-2 tax
- $1,411 · $118/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,367
- − Mortgage interest
- −$5,882
- − Property taxes
- −$1,411
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,549
- − Management
- −$1,549
- − HOA
- −$1,716
- − Depreciation
- −$3,055
- Taxable income
- $3,679
- Est. tax owed @ 24.0%
- −$883
- After-tax cash flow
- $4,157/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pasco
- NCES district ID
- 1201530
- Math proficiency
- 50% ▼ -10.00%
- Reading proficiency
- 52% ▼ -5.00%
- Median HH income
- $45,039
- Composite
- 43.14/100
- National rank
- #3074
- State rank
- #32 of 73 in FL
Livability — Elfers
- Score
- 78/100
- State rank
- #167
- US rank
- #2486
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Elfers, FL
- County
- Pasco County · 524,098 people
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 12,498
- Household income
- $49,401
- Rent vs Own
- Severe rent burden
- 625.0
Population outlook (Pasco County) Hauer SSP2
- Today (2025)
- 570,045 people
- By 2030
- 605,844 · +6.3%
- By 2040
- 674,806 · +18.4%
- By 2050
- 736,022 · +29.1%
- By 2075
- 862,900 · +51.4%
- By 2100
- 906,364 · +59.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 21% Two or more races 11% Black 5% Native American 2% Asian 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 7% Cuban 3% Dominican 2%
- Common ancestry
- Lithuanian 3% Romanian 2% Slovak 1%
- Foreign-born
- 12% · Canada, Jamaica, Vietnam
- Languages at home
- 78% English-only · Spanish 16% Arabic 2% Other Indo-European 2%
Political lean MEDSL · Pasco
- 2024 margin
- Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
- 2008→2024 swing
- -21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
- All cycles
- 2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -91.40%
- Current HPI
- 316.5846
- Rent YoY
- ▼ -2.49%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+303.5% since first listed3 events — show timeline
- 2025-11-30 Listed $115,000 Stellar MLS as Distributed by MLS Grid
- 1991-04-01 Sold (Public Records) $38,900 Public Records
- 1983-08-01 Sold (Public Records) $28,500 Public Records
Property tax history
+19.3%/yrLatest (2025): $1,411 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…