CashFlowRE
Sign in Sign up
3005 17th St SW
D- Composite 36.67
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +5.9/30.0
  • Schools +4.1/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • 1% rule +1.3/10.0
  • DSCR +0.3/10.0

$344,990

3005 17th St SW · Lehigh Acres, FL 33976
3 bd · 2.0 ba · 1,864 sqft · Land · 189 Days on market
Built 2025 0.25 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

Key facts

  • Quartz countertops
  • Deluxe kitchens
  • Knockdown texture

Tags

OUTDOOR PATIOPLATE HEIGHT CEILINGSKNOCKDOWN TEXTUREDELUXE KITCHENSWHITE SHAKER STYLE CABINETSQUARTZ COUNTERTOPS

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: Non-gated community; No association fee listed

Exterior

  • Parking: Attached 2-car garage
  • Security: Smoke detectors
  • Utilities: Well water; Septic tank; Cable not available
  • Home design: Single-story home; New construction; Faces north; Lot faces south exposure
  • Construction: Block, concrete and stucco construction; Shingle roof
  • Exterior features: Patio; Screened lanai/porch; Shutters (manual)

Interior

  • Kitchen: Dishwasher; Range; Microwave; Eat-in kitchen
  • Bedrooms: Master bedroom; Additional bedrooms (3); Total rooms: 7
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Entrance foyer; Eat-in kitchen; Separate shower (shower only)
  • Laundry & utility: Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $345k.

Deal economics

  • At list price, monthly cash flow is $-674 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $247k (28.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (37.3% below list).
  • Recommended offer: $216k (37.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, amenities F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Veterans Park Academy For The Arts (math 41% / reading 45%, grade F, #1,366 of 2,144 statewide, top 64%, 2,133 students, 36% FRL); Oak Hammock Middle School (math 43% / reading 41%, grade D-, #340 of 571 statewide, top 61%, 1,563 students, 56% FRL); Lehigh Senior High School (math 23% / reading 45%, grade F, #394 of 667 statewide, top 60%, 2,476 students, 57% FRL).
  • Market conditions: Rents soft (-1.5%/yr); 788 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $37k of equity ($2k loan paydown + $34k appreciation (10.0% local appreciation)).
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$59k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 189 days — a 12% lower offer ($304k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $21k; list at $345k implies a 1543% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,464 (37.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 189 days. Have you received any prior offers? Is the seller open to a 37% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
3.95%
Cash-on-cash
-8.37%
DSCR
0.63
GRM
13.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
17.7%
Equity multiple
2.44×
Total profit
$138,647
Equity at exit
$310,794
10-year hold
IRR
16.1%
Equity multiple
5.46×
Total profit
$430,761
Equity at exit
$670,240

Cash invested: $96,597 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33976

Home prices YoY
6.8%
Rents YoY
-1.5%
Active inventory
788
Price-to-rent
13.3×

Monthly cashflow live

Estimated rent
$2,165 high interval (Pro) →
Mortgage (P&I)
$1,809
Tax est. 1.5%
$431 /mo · $5,175/yr
Insurance
$144
HOA
$0
Vacancy / Maint / Mgmt
$455
Net cashflow
$-674

Break-even live

Break-even rent $3,018
Max offer price $247,449
Occupancy floor

Sensitivity live

Price -10% $-436 -5% $-555 +0% $-674 +5% $-793 +10% $-912
Rent -10% $-845 -5% $-760 +0% $-674 +5% $-589 +10% $-503
Rate -1.0pp $-500 -0.5pp $-586 base $-674 +0.5pp $-763 +1.0pp $-854

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$86,248
Closing costs
$10,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1507 Paula Ave S Lehigh Acres, FL 3.0 2.0 1547 $2,000 $1.29 21d 1 0.26mi
2909 15th St SW Lehigh Acres, FL 3.0 2.0 1291 $1,800 $1.39 23d 1 0.28mi
3008 23rd St SW Lehigh Acres, FL 3.0 2.0 1640 $2,350 $1.43 25d 1 0.33mi
3209 21st St SW Lehigh Acres, FL 3.0 2.0 1418 $1,699 $1.20 4d 1 0.35mi
2906 14th St SW Lehigh Acres, FL 3.0 2.0 1563 $2,450 $1.57 25d 1 0.35mi
2914 24th St SW Lehigh Acres, FL 3.0 2.0 1537 $2,250 $1.46 25d 1 0.42mi
3008 25th St SW Lehigh Acres, FL 4.0 2.0 1565 $1,711 $1.09 23d 1 0.45mi
3201 23rd St SW Lehigh Acres, FL 3.0 2.0 1324 $1,845 $1.39 23d 1 0.46mi
3203 24th St SW Lehigh Acres, FL 3.0 2.0 1498 $2,300 $1.54 23d 1 0.52mi
2811 25th St SW Unit NA Lehigh Acres, FL 3.0 2.0 1430 $1,990 $1.39 25d 1 0.60mi
2701 20th St SW Lehigh Acres, FL 3.0 2.0 2019 $1,900 $0.94 21d 1 0.67mi
2916 7th St SW Lehigh Acres, FL 3.0 2.0 1357 $1,900 $1.40 25d 1 0.72mi
3201 28th St Lehigh Acres, FL 4.0 2.0 1389 $2,000 $1.44 5d 1 0.72mi
3201 29th St SW Lehigh Acres, FL 4.0 2.0 1833 $1,950 $1.06 5d 1 0.78mi
2708 27th St SW Lehigh Acres, FL 4.0 2.0 1698 $2,280 $1.34 5d 1 0.79mi
1511 Terry Ave S Lehigh Acres, FL 3.0 2.0 1579 $1,996 $1.26 25d 1 0.80mi
2710 28th St SW Lehigh Acres, FL 4.0 2.0 1742 $2,450 $1.41 25d 1 0.82mi
2602 24th St SW Lehigh Acres, FL 3.0 2.0 1358 $1,800 $1.33 5d 1 0.85mi
3408 10th St SW Lehigh Acres, FL 4.0 2.0 1920 $1,750 $0.91 15d 1 0.86mi
3408 10th St SW Lehigh Acres, FL 4.0 2.0 1385 $1,850 $1.34 23d 1 0.86mi
3418 26th St SW Lehigh Acres, FL 4.0 3.0 2030 $2,300 $1.13 17d 1 0.91mi
3417 7th St SW Lehigh Acres, FL 4.0 2.0 1833 $1,850 $1.01 12d 1 0.94mi
2812 4th St SW Lehigh Acres, FL 3.0 2.0 1751 $1,856 $1.06 25d 1 0.96mi
3303 8th St SW Lehigh Acres, FL 3.0 2.0 1400 $2,250 $1.61 5d 1 1.00mi
2612 31st St Lehigh Acres, FL 4.0 2.0 1365 $1,799 $1.32 15d 1 1.06mi
2612 31st St Lehigh Acres, FL 4.0 2.0 1389 $1,799 $1.30 17d 1 1.06mi
20699 Hazelnut Ct Lehigh Acres, FL 2.0 2.0 1564 $2,351 $1.50 25d 1 1.06mi
20673 Hazelnut Ct Lehigh Acres, FL 2.0 2.0 1564 $2,099 $1.34 25d 1 1.08mi
3702 14th St SW Lehigh Acres, FL 4.0 2.0 1472 $1,995 $1.36 25d 1 1.10mi
2504 Vera Ave S Lehigh Acres, FL 3.0 3.0 1643 $2,400 $1.46 25d 1 1.12mi
3714 17th St SW Lehigh Acres, FL 4.0 2.0 1833 $1,890 $1.03 25d 1 1.14mi
20559 Hazelnut Ct S Lehigh Acres, FL 2.0 2.0 1564 $1,750 $1.12 25d 1 1.17mi
3604 29th St SW Lehigh Acres, FL 3.0 2.5 1776 $2,500 $1.41 25d 1 1.18mi
20681 Copperhead Dr Lehigh Acres, FL 3.0 3.0 2434 $3,000 $1.23 25d 1 1.18mi
3312 35th St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 1.19mi
3314 35th St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 1.19mi
3316 35th St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 1.20mi
20720 Copperhead Dr Lehigh Acres, FL 3.0 3.0 2434 $2,500 $1.03 25d 1 1.20mi
3615 6th St SW Lehigh Acres, FL 3.0 2.0 1378 $1,825 $1.32 25d 1 1.21mi
20517 Hazelnut Ct S Lehigh Acres, FL 2.0 2.0 1564 $2,050 $1.31 25d 1 1.21mi

Listing history 31 events

  1. 2026-06-22
    days on market $344,990 Active 189 DOM
  2. 2026-06-17
    days on market $344,990 Active 185 DOM
  3. 2026-06-16
    days on market $344,990 Active 184 DOM
  4. 2026-06-15
    days on market $344,990 Active 183 DOM
  5. 2026-06-13
    days on market $344,990 Active 181 DOM
  6. 2026-06-10
    days on market $344,990 Active 178 DOM
  7. 2026-06-09
    days on market $344,990 Active 177 DOM
  8. 2026-06-07
    days on market $344,990 Active 175 DOM
  9. 2026-06-02
    days on market $344,990 Active 170 DOM
  10. 2026-06-01
    days on market $344,990 Active 169 DOM
  11. 2026-06-01
    days on market $344,990 Active 168 DOM
  12. 2026-02-08
    price $344,990 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  13. 2026-02-03
    price $382,238 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  14. 2025-12-14
    listed $344,990 Active
  15. 2025-10-21
    price $344,990 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  16. 2025-10-02
    price $444,990 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  17. 2025-09-03
    price $348,869 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  18. 2025-07-29
    price $351,185 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  19. 2025-01-16
    price $351,255 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  20. 2024-10-23
    price $366,255 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  21. 2024-09-06
    listed $381,255 Active 1163-char remark
    Show marketing remark (1163 chars)

    Welcome to the Siesta, a harmonious blend of comfort and style in our Cornerstone collection at Holiday Builders. This 3-bedroom, 2-bathroom haven, complete with a 2-car garage, offers a spacious 1,864 square feet of living space, creating the perfect backdrop for your dream lifestyle. With multiple elevations to choose from, the Siesta is not just a home; it's an invitation to a life well-lived. As you enter through the foyer, the Siesta welcomes you with an immediate sense of warmth and sophistication. To your left, a versatile den or office awaits - an ideal space for remote work or quiet reflection. On your right, a private dining room sets the stage for intimate gatherings and memorable meals. Continue your journey into the heart of the home, where an open kitchen seamlessly connects to the expansive 22×14 great room. This thoughtful design ensures that the kitchen is the heart of the home, offering multiple points of access from the foyer, dining room, or great room. The kitchen boasts an island with a dishwasher and sink, making it a culinary enthusiast's dream. A convenient kitchen pantry adds functionality and style to this space.

  22. 2024-07-10
    soldstatus $21,000
  23. 2024-07-08
    soldstatus $21,000 Sold 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  24. 2024-05-25
    status Pending 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  25. 2024-05-13
    status Active 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  26. 2024-02-07
    status Pending 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  27. 2023-12-13
    status Active 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  28. 2023-09-25
    status Pending 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  29. 2023-09-13
    listed $30,000 Active 323-char remark
    Show marketing remark (323 chars)

    This is a perfect lot to build your dream home. It is near the dead end of street, so not a lot of traffic. Easy access to I-75 from Sunshine Blvd and 82. You can be in Ft. Myers, Naples, Bonita Springs and the airport in minutes. This lot location is highly desirable and is close to dining, shopping, excursions and more.

  30. 2023-06-30
    historical
  31. 2022-08-05
    listed $30,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,976
− Mortgage interest
−$19,325
− Property taxes
−$5,175
− Insurance
−$1,725
− Repairs & maintenance
−$2,078
− Management
−$2,078
− Depreciation
−$10,036
Taxable loss
−$14,441
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,466
After-tax cash flow
$-4,623/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Lehigh Acres

Score
59/100
State rank
#826
US rank
#20055

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehigh Acres, FL
County
Lee County · 788,662 people
City population
130,638
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
20,277
Household income
$72,679
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
574.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 50% Two or more races 30% White 24% Black 20% Asian 3%
Hispanic origin (detail)
Mexican 8% Puerto Rican 8% Cuban 18% Dominican 4%
Common ancestry
Hispanic 8% Slovak 1% Lithuanian 1%
Foreign-born
35% · Canada, Jamaica, Vietnam
Languages at home
46% English-only · Spanish 43% French/Haitian/Cajun 8% Vietnamese 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 21.77%
Current HPI
340.4255
Rent YoY
▼ -1.54%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1050.0% since first listed
20 events — show timeline
  • 2026-02-08 Price Changed $344,990 Zillow
  • 2026-02-03 Price Changed $382,238 Zillow
  • 2025-12-14 Listed $344,990 FORTMLS
  • 2025-10-21 Price Changed $344,990 Zillow
  • 2025-10-02 Price Changed $444,990 Zillow
  • 2025-09-03 Price Changed $348,869 Zillow
  • 2025-07-29 Price Changed $351,185 Zillow
  • 2025-01-16 Price Changed $351,255 Zillow
  • 2024-10-23 Price Changed $366,255 Zillow
  • 2024-09-06 Listed $381,255 Zillow
  • 2024-07-10 Sold (Public Records) $21,000 Public Records
  • 2024-07-08 Sold (MLS) $21,000 NAPLESMLS
  • 2024-05-25 Pending NAPLESMLS
  • 2024-05-13 Relisted NAPLESMLS
  • 2024-02-07 Pending NAPLESMLS
  • 2023-12-13 Relisted NAPLESMLS
  • 2023-09-25 Pending NAPLESMLS
  • 2023-09-13 Listed $30,000 NAPLESMLS
  • 2023-06-30 Listing Removed NAPLESMLS
  • 2022-08-05 Listed $30,000 NAPLESMLS

Property tax history

+20.0%/yr

Latest (2025): $520 · +36.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…