329 E Nettleton Ave · Jonesboro, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.8/30.0
- DSCR +4.5/10.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$194,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
New Listing! Welcome home to this adorable 4-bedroom, 2-bathroom gem — full of character and potential! With just a little TLC, this home can truly become your dream space. Step inside to find updated bathrooms and a modern kitchen with plenty of cabinet space and natural light. The home also features a spacious dining room that’s perfect for family meals or entertaining guests. Upstairs, you’ll find a cozy retreat complete with a back balcony — ideal for morning coffee or evening relaxation while enjoying the view. The layout offers flexibility for a growing family, home office, or guest space. Outside, there’s a nice yard ready for your personal touch —
Key facts
- Spacious dining room
- Updated bathrooms
- Modern kitchen
Tags
Property features AI
Finance
- Other: Lot approx. 0.34 acres (source: tax records)
Exterior
- Parking: Parking pads
- Utilities: Public water
- Home design: Approximately 2,100 total finished area
- Construction: 3-tab shingle roof; Crawl space foundation
- Exterior features: Metal/Vinyl siding; Paved road access; Not in a subdivision; Inside city limits
Interior
- Kitchen: Free-standing stove; Dishwasher
- Flooring: Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (gas); Central cooling (electric)
- Interior features: Laminate floors; Wood-burning site-built fireplace; Den/Family Room
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $54 ($651/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (19.0% below list).
- Recommended offer: $158k (19.0% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, amenities F.
- Jonesboro School District (urban): math 28% / reading 28% proficiency, ranked #169 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.6%/yr); 295 active listings in the ZIP; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).
- This rent runs 42% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 234 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 234 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.63%
- Cash-on-cash
- 1.19%
- DSCR
- 1.05
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $243,110
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1903 Metzler | 0.49mi | 3/2.0 (-1) | 2,183 (+3%) | 2mo | $160,500 | $74 | 65 |
| 621 W Thomas Ave | 0.68mi | 3/2.0 (-1) | 2,035 (-4%) | 2mo | $182,000 | $89 | 55 |
| 2017 Indian Trails St | 0.61mi | 4/2.0 | 1,936 (-8%) | 5mo | $245,000 | $127 | 54 |
| 1703 Chickasaw | 0.44mi | 4/2.5 | 1,868 (-12%) | 5mo | $290,000 | $155 | 54 |
| 2108 Shoshoni Dr | 0.70mi | 3/2.5 (-1) | 2,148 (+2%) | 8mo | $247,500 | $115 | 51 |
| 420 W Cherry Ave W | 0.60mi | 4/2.0 | 2,300 (+9%) | 9mo | $150,000 | $65 | 50 |
| 1209 Country Club Ter | 0.42mi | 3/3.0 (-1) | 2,347 (+11%) | 5mo | $600,000 | $256 | 49 |
| 2005 Hampton Dr | 0.73mi | 4/2.0 | 2,275 (+8%) | 7mo | $99,999 | $44 | 48 |
| 1909 Sherwood Dr | 0.67mi | 3/2.0 (-1) | 1,981 (-6%) | 10mo | $198,000 | $100 | 45 |
| 2108 Indian Trails St | 0.69mi | 4/2.5 | 1,946 (-8%) | 14mo | $235,000 | $121 | 41 |
| 1605 Merrywood Cv | 0.36mi | 3/3.0 (-1) | 2,419 (+14%) | 13mo | $265,000 | $110 | 40 |
| 1408 Fairway Dr | 0.74mi | 3/2.0 (-1) | 2,368 (+12%) | 3mo | $395,000 | $167 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- -13.8%
- Equity multiple
- 0.50×
- Total profit
- $-27,173
- Equity at exit
- $29,060
- IRR
- -4.1%
- Equity multiple
- 0.72×
- Total profit
- $-15,243
- Equity at exit
- $16,851
Cash invested: $54,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72401
- Home prices YoY
- -34.2%
- Rents YoY
- 3.6%
- Active inventory
- 295
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,579 medium interval (Pro) →
- Mortgage (P&I)
- −$1,022
- Tax from tax record
- −$90 /mo · $1,082/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $54
Break-even live
Sensitivity live
| Price | -10% $165 | -5% $109 | +0% $54 | +5% $-1 | +10% $-56 |
|---|---|---|---|---|---|
| Rent | -10% $-71 | -5% $-8 | +0% $54 | +5% $117 | +10% $179 |
| Rate | -1.0pp $152 | -0.5pp $104 | base $54 | +0.5pp $4 | +1.0pp $-48 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,725
- Closing costs
- $5,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-19days on market $194,900 Active 234 DOM
-
2026-06-18days on market $194,900 Active 233 DOM
-
2026-06-17days on market $194,900 Active 232 DOM
-
2026-06-16days on market $194,900 Active 231 DOM
-
2026-06-15days on market $194,900 Active 230 DOM
-
2026-06-14days on market $194,900 Active 228 DOM
-
2026-06-13days on market $194,900 Active 227 DOM
-
2026-06-10days on market $194,900 Active 225 DOM
-
2026-06-09days on market $194,900 Active 224 DOM
-
2026-06-08days on market $194,900 Active 223 DOM
-
2026-06-07days on market $194,900 Active 222 DOM
-
2026-06-05days on market $194,900 Active 219 DOM
-
2026-06-02days on market $194,900 Active 217 DOM
-
2026-06-01days on market $194,900 Active 216 DOM
-
2026-05-31days on market $194,900 Active 215 DOM
-
2026-05-30days on market $194,900 Active 214 DOM
-
2026-02-18price $194,900
-
2025-10-26$205,000 New Listing
-
2025-01-14$199,900 Active
-
2024-09-08price $199,900
-
2024-06-17$214,900 Active
-
2023-08-05historical
-
2023-07-16historical
-
2023-05-02price $259,900
-
2023-05-01price $259,900
-
2023-04-02$267,500 Active
-
2023-04-02$267,500 New Listing
-
2023-03-17historical
-
2023-02-17price $264,500
-
2023-01-27$264,500
-
2023-01-27$270,592 New Listing
-
2020-11-02soldstatus $223,000
-
2020-10-29soldstatus $223,000
-
2020-10-29soldstatus $223,000
-
2020-02-06$249,900
-
2020-02-03$249,900
-
2006-12-14soldstatus $82,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,082 · $90/mo
- Projected year-2 tax
- $1,247 · $104/mo
- Expected delta
- +$165/yr (+$14/mo · 15.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,953
- − Mortgage interest
- −$10,917
- − Property taxes
- −$1,082
- − Insurance
- −$974
- − Repairs & maintenance
- −$1,516
- − Management
- −$1,516
- − Depreciation
- −$5,670
- Taxable loss
- −$2,724
- Est. tax savings @ 24.0%
- +$654
- After-tax cash flow
- $1,305/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jonesboro School District
- NCES district ID
- 0508280
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $34,347
- Composite
- 23.06/100
- National rank
- #7967
- State rank
- #169 of 238 in AR
Livability — Jonesboro
- Score
- 65/100
- State rank
- #145
- US rank
- #12692
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jonesboro, AR
- County
- Craighead County · 97,185 people
- City population
- 91,245
- Metro
- Jonesboro, AR
- Population (ZIP)
- 42,602
- Household income
- $45,329
- Rent vs Own
- Severe rent burden
- 2606.0
Population outlook (Craighead County) Hauer SSP2
- Today (2025)
- 122,235 people
- By 2030
- 131,338 · +7.4%
- By 2040
- 149,862 · +22.6%
- By 2050
- 168,034 · +37.5%
- By 2075
- 208,094 · +70.2%
- By 2100
- 233,251 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Craighead
- 2024 margin
- Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
- 2008→2024 swing
- -12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 208.2079
- Rent YoY
- ▲ 3.64%
- Metro
- Jonesboro, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+137.7% since first listed21 events — show timeline
- 2026-02-18 Price Changed $194,900 CARMLS
- 2025-10-26 Listed $205,000 CARMLS
- 2025-01-14 Listed $199,900 NEABOR MLS
- 2024-09-08 Price Changed $199,900 NEABOR MLS
- 2024-06-17 Listed $214,900 NEABOR MLS
- 2023-08-05 Listing Removed — CARMLS
- 2023-07-16 Rental Removed — APPFOLIO
- 2023-05-02 Price Changed $259,900 CARMLS
- 2023-05-01 Price Changed $259,900 NEABOR MLS
- 2023-04-02 Listed $267,500 CARMLS
- 2023-04-02 Listed $267,500 NEABOR MLS
- 2023-03-17 Listing Removed — CARMLS
- 2023-02-17 Price Changed $264,500 CARMLS
- 2023-01-27 Listed $270,592 CARMLS
- 2023-01-27 Listed $264,500 NEABOR MLS
- 2020-11-02 Sold (Public Records) $223,000 Public Records
- 2020-10-29 Sold (MLS) $223,000 NEABOR MLS
- 2020-10-29 Sold (MLS) $223,000 CARMLS
- 2020-02-06 Listed $249,900 CARMLS
- 2020-02-03 Listed $249,900 NEABOR MLS
- 2006-12-14 Sold (Public Records) $82,000 Public Records
Property tax history
+8.9%/yrLatest (2025): $1,082 · +118.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…