Duplex
314-316 Seaview Ave · Bridgeport, CT
Flood risk 6/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $2,026 – $9,024
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 69.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- Appreciation +10.0/10.0
- ARV discount +8.0/15.0
- DSCR +6.6/10.0
- 1% rule +5.5/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.2/10.0
$545,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Spacious two-family home offering 7 total bedrooms and endless potential! The first floor features a newly remodeled kitchen and updated bathroom, along with generously sized bedrooms and a comfortable layout. The second unit provides additional living space with 2 levels, newly remodeled bathroom, and 2 porches. A Full basement offers ample storage and expansion possibilities. This is Great opportunity with strong income potential or owner occupancy! Buyer's agent do your own due diligence.
Key facts
- Updated bathroom
- Ample storage
- 0.23 acre lot
Tags
Property features AI
Exterior
- Parking: Detached garage; 3-car garage
- Utilities: Public water connected; Public sewer connected; 50-gallon hot water tank
- Home design: Multi-family (2-family); Multi-story (exact stories not specified); Tan and white exterior
- Construction: Concrete construction; Concrete foundation; Asphalt shingle gable roof
- Exterior features: Level lot; Aluminum siding
Interior
- Kitchen: No kitchen appliance details provided
- Bedrooms: 7 total bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Hot water heat (oil-fired); Oil fuel tank located in basement
- Interior features: Full basement; 14 total rooms; Two-unit multi-family property
- Laundry & utility: Washer/dryer hookup on 2nd floor; 50-gallon hot water tank (in basement)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 4-bed/1.0-bath units multifamily listed at $545k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive. Per door: $142/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $545k).
- Cap rate 7.9% vs local median 5.0% in Bridgeport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#15 in CT, #1,374 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D+, schools D-.
- Bridgeport School District (urban): math 9% / reading 19% proficiency, ranked #151 of 153 in CT (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 97% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 33 active listings in the ZIP; 852 units permitted in Greater Bridgeport Planning Region in 2024 (698 in 5+ unit buildings).
- At $5,710/mo this rent would consume 137% of the median local household income ($50k/yr) (locally 534% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $58k of equity ($4k loan paydown + $54k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $153k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$94k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $460/mo; built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); major wind risk, 69% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.93%
- Cash-on-cash
- 5.85%
- DSCR
- 1.26
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $551,116
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 314-316 Seaview Ave | 0.00mi | 7/2.0 (-1) | 4,751 (0%) | 1mo | $552,500 | $116 | 94 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.9%
- Equity multiple
- 3.07×
- Total profit
- $315,286
- Equity at exit
- $490,979
- IRR
- 22.8%
- Equity multiple
- 7.00×
- Total profit
- $914,968
- Equity at exit
- $1,058,815
Cash invested: $152,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06607
- Home prices YoY
- 4.7%
- Active inventory
- 33
- Price-to-rent
- 15.9×
Monthly cashflow live
- Estimated rent
- $5,710 high interval (Pro) →
- Mortgage (P&I)
- −$2,858
- Tax est. 1.5%
- −$681 /mo · $8,175/yr
- Insurance
- −$227
- Flood insurance flood zone
- −$460 /mo · $5,525/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,199
- Net cashflow
- $284
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 4 | 1 | $5,710 |
| #1 | 4 | 1 | $2,855 |
| #2 | 4 | 1 | $2,855 |
| Total (2 units) | $5,710 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $136,250
- Closing costs
- $16,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-04-19status Under Contract
-
2026-04-09$545,000 Active
-
2024-01-24historical
-
2024-01-23status Active
-
2023-09-06historical Under Contract - Continue to Show
-
2023-08-25price $399,000
-
2023-04-27$424,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone AE · 67% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 69% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $68,520
- − Mortgage interest
- −$30,528
- − Property taxes
- −$8,175
- − Insurance
- −$8,250
- − Repairs & maintenance
- −$5,482
- − Management
- −$5,482
- − Depreciation
- −$15,855
- Taxable loss
- −$5,251
- Est. tax savings @ 24.0%
- +$1,260
- After-tax cash flow
- $4,670/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
A moderately rehabbed two-family home with good interior updates but fair exterior condition. Repainting the siding and landscaping would significantly enhance its curb appeal and value.
Repairs flagged
- Moderate Exterior siding — Weathered appearance
- Minor Landscaping — Overgrown areas
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and property value
- Both Landscaping — Improves curb appeal and enhances property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Weathered appearance | Moderate | $3,000–15,000 |
| Landscaping · Overgrown areas | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $3,500–18,000 |
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and property value ↑
- Both Landscaping — Improves curb appeal and enhances property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Bridgeport School District
- NCES district ID
- 0900450
- Math proficiency
- 9% ▼ -7.00%
- Reading proficiency
- 19% ▼ -10.00%
- Median HH income
- $41,507
- Composite
- 12.09/100
- National rank
- #9656
- State rank
- #151 of 153 in CT
Livability — Bridgeport
- Score
- 81/100
- State rank
- #15
- US rank
- #1374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridgeport, CT
- County
- Fairfield County · 765,532 people
- City population
- 149,153
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 7,979
- Household income
- $50,000
- Rent vs Own
- Severe rent burden
- 534.0
Population outlook (Greater Bridgeport County) Hauer SSP2
- By 2040
- 365,581
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Hispanic / Latino 57% Black 31% Two or more races 19% Asian 6% White 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 32% Cuban 4% Dominican 4%
- Common ancestry
- Estonian 1% Russian 1%
- Foreign-born
- 25% · Canada, Vietnam, Jamaica
- Languages at home
- 52% English-only · Spanish 42% Other Asian/Pacific 2% Other Indo-European 2%
Political lean MEDSL · Greater Bridgeport
- 2024 margin
- Strong D (+23.3) · D 60.9% · R 37.6% · Other 1.5%
- All cycles
- 2024: D+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 26.05%
- Current HPI
- 584.8108
- Rent YoY
- —
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+28.3% since first listed7 events — show timeline
- 2026-04-19 Pending — Smart MLS
- 2026-04-09 Listed $545,000 Smart MLS
- 2024-01-24 Listing Removed — Smart MLS
- 2024-01-23 Relisted — Smart MLS
- 2023-09-06 Contingent — Smart MLS
- 2023-08-25 Price Changed $399,000 Smart MLS
- 2023-04-27 Listed $424,900 Smart MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…