CashFlowRE
Sign in Sign up
90 Gaylord St Multi-family
A- Composite 80.29
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0

$110,000

90 Gaylord St · Binghamton, NY 13904
4 bd · 2.0 ba · 1,630 sqft · MultiFamily public records · 66 Days on market
Built 1920 Fair condition 6,098 sqft lot $67/sqft · 55% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

Welcome to 90 Gaylord Street! Great for owner-occupy or a smart addition to your rental portfolio! Conveniently located near shopping, schools, restaurants, and the bus line, this property offers excellent accessibility and strong appeal for tenants. Many newer updates have already been completed, helping reduce upfront maintenance costs and improving overall value. Don’t miss your chance to own a well-located, income-generating property with solid potential. Contact your favorite real estate professional and come take a look!

Key facts

  • 6,098 sq ft lot
  • Built 1920
  • Listed 65 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $110k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 78/100 on livability (#174 in NY, #2,710 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Binghamton City School District (urban): math 30% / reading 44% proficiency, ranked #557 of 590 in NY (top 94%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Calvin Coolidge School (math 27% / reading 37%, grade F, #1,646 of 2,108 statewide, top 80%, 312 students, 72% FRL); Binghamton High School (math 71% / reading 79%, grade A-, #631 of 1,100 statewide, top 58%, 1,341 students, 69% FRL).
  • Zoned-school proficiency averages 54% at this address vs 37% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Binghamton City School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 79 active listings in the ZIP; 340 units permitted in Broome County in 2024 (269 in 5+ unit buildings).

Forward outlook

  • In year one you build about $12k of equity ($761 loan paydown + $11k appreciation (10.0% local appreciation)).
  • Broome County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.21% ✓
Cap rate
18.84%
Cash-on-cash
44.83%
DSCR
2.99
GRM
3.8

CMA / ARV

ARV (median comp)
$245,291
List price
$110,000
Delta
-55.16%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
88 Bigelow St 0.06mi 4/2.0 1,728 (+6%) 2mo $149,000 $86 86
23 Montgomery St 0.69mi 4/2.0 1,640 (+1%) 12mo $150,000 $91 57
12 Oliver St 0.58mi 4/2.0 1,776 (+9%) 8mo $70,000 $39 52
90 Broad Ave 0.34mi 4/2.0 1,872 (+15%) 10mo $230,000 $123 51
92 Broad Ave 0.35mi 4/2.0 1,848 (+13%) 23mo $190,000 $103 42
29 Griswold St 0.61mi 5/2.0 (+1) 1,824 (+12%) 8mo $60,000 $33 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
59.2%
Equity multiple
5.33×
Total profit
$133,230
Equity at exit
$99,097
10-year hold
IRR
52.8%
Equity multiple
11.87×
Total profit
$334,802
Equity at exit
$213,706

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
3 active · 5 under contract
Months of supply
9.0 mo (11%/mo absorbed)
Median asking
$127,000 ($79/sqft)
Median days on market
34 d
This list price
lowest-priced of the active set
ARV vs active asking
+89.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 13904

Home prices YoY
17.1%
Active inventory
79
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,432 high interval (Pro) →
Mortgage (P&I)
−$577
Tax from tax record
−$148 /mo · $1,777/yr
Insurance
−$46
HOA
−$0
Vacancy / Maint / Mgmt
−$511
Net cashflow
$1,151

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,432

Break-even live

Break-even rent $976
Max offer price $110,000
Occupancy floor 48%

Sensitivity live

Price -10% $1,213 -5% $1,182 +0% $1,151 +5% $1,119 +10% $1,088
Rent -10% $958 -5% $1,054 +0% $1,151 +5% $1,247 +10% $1,343
Rate -1.0pp $1,206 -0.5pp $1,179 base $1,151 +0.5pp $1,122 +1.0pp $1,093

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
97 Fairview Ave Unit 2 Binghamton, NY 2.0 1.0 900 $1,200 $1.33 44d 1 0.27mi
97 Fairview Ave Unit 2 Binghamton, NY 2.0 1.0 900 $1,200 $1.33 45d 1 0.27mi
64 Louisa St Binghamton, NY 1.0 1.0 600 $950 $1.58 154d 1 0.29mi
64 Fairview Ave #2 Binghamton, NY 2.0 1.0 973 $1,250 $1.28 0d 1 0.31mi
147 E Frederick St Binghamton, NY 2.0 1.0 800 $1,200 $1.50 154d 1 0.34mi
310 Robinson St Unit Na Binghamton, NY 1.0 1.0 — $1,000 — 154d 1 0.37mi
5 Bigelow St Unit 2 Binghamton, NY 2.0 1.0 1000 $1,385 $1.39 0d 1 0.41mi
112 Broad Ave Unit 1 Binghamton, NY 2.0 1.0 720 $1,200 $1.67 12d 1 0.41mi
26 Louisa St #2 Binghamton, NY 2.0 1.0 1023 $1,500 $1.47 2d 1 0.42mi
26 Louisa St #1 Binghamton, NY 2.0 1.0 1000 $1,400 $1.40 2d 1 0.42mi
100 Louisa St Apt 2 Binghamton, NY 2.0 1.0 780 $1,250 $1.60 0d 1 0.47mi
40 Griswold St #1 Binghamton, NY 2.0 1.0 936 $1,200 $1.28 10d 1 0.57mi
30 Griswold St Unit 2N Binghamton, NY 2.0 1.0 — $950 — 43d 1 0.60mi
31 Griswold St Unit 2 Rear Binghamton, NY 1.0 1.0 — $850 — 184d 1 0.62mi
322 Conklin Ave Unit 2 Binghamton, NY 2.0 1.0 — $1,100 — 51d 1 0.99mi
64 Jackson St Apt 1L Binghamton, NY 2.0 1.0 — $1,000 — 162d 1 1.01mi
1 Sturges St #2 Binghamton, NY 2.0 1.0 800 $1,200 $1.50 154d 1 1.05mi
14 Dennison Ave Unit 2 Binghamton, NY 2.0 1.0 1100 $1,150 $1.05 184d 1 1.06mi
27 Tompkins St Unit 9 Binghamton, NY 2.0 1.0 950 $950 $1.00 184d 1 1.06mi
27 Tompkins St Unit 10 Binghamton, NY 2.0 1.0 950 $1,050 $1.11 162d 1 1.06mi
27 Tompkins St Unit B3 Binghamton, NY 2.0 1.0 950 $1,150 $1.21 10d 1 1.06mi
59 Hayes St Unit 2 Binghamton, NY 2.0 1.0 1050 $1,100 $1.05 10d 1 1.08mi
16 Pleasant Ave Unit R Binghamton, NY 2.0 1.0 1150 $1,295 $1.13 5d 1 1.11mi
30 Doubleday St Unit 4 Binghamton, NY 2.0 1.0 — $1,100 — 184d 1 1.13mi
30 Doubleday St Unit 6 Binghamton, NY 2.0 1.0 — $1,100 — 10d 1 1.13mi
85 Pine St #1 Binghamton, NY 2.0 1.0 600 $1,150 $1.92 24d 1 1.13mi
26 Doubleday St Binghamton, NY 2.0 1.0 1000 $1,350 $1.35 184d 1 1.15mi
26 Doubleday St #2 Binghamton, NY 2.0 1.0 850 $1,400 $1.65 185d 1 1.15mi
144 Old State Rd Binghamton, NY 2.0 1.0 500 $1,300 $2.60 0d 1 1.21mi
274 Chenango St Unit 1 Binghamton, NY 1.0 1.0 850 $1,200 $1.41 10d 1 1.22mi
274 Chenango St Unit 4 Binghamton, NY 1.0 1.0 550 $950 $1.73 154d 1 1.22mi
274 Chenango St Unit 1 Binghamton, NY 1.0 1.0 850 $1,200 $1.41 184d 1 1.22mi
226 Court St Apt 2 Binghamton, NY 1.0 1.0 900 $1,000 $1.11 10d 1 1.23mi
226 Court St Unit 10 Binghamton, NY 2.0 1.0 — $1,100 — 154d 1 1.23mi
145 Prospect Ave Binghamton, NY 2.0 1.5 1740 $1,550 $0.89 10d 1 1.28mi
14 Way St Unit 3 Binghamton, NY 1.0 1.0 — $850 — 154d 1 1.35mi
198 Court St Unit 4 Binghamton, NY 2.0 1.0 550 $1,200 $2.18 51d 1 1.37mi
198 Court St Unit 1 Binghamton, NY 2.0 1.0 — $1,200 — 47d 1 1.37mi
198 Court St Unit 10 Binghamton, NY 2.0 1.0 550 $1,250 $2.27 184d 1 1.37mi
198 Court St Unit 1 Binghamton, NY 2.0 1.0 — $1,200 — 2d 1 1.37mi

Property features AI

Finance

Financial info
One unit listed with $900 actual/total rent

Exterior

Parking
Driveway
Utilities
Public waterPublic sewerCable available
Home design
Duplex (residential income property)
Construction
Vinyl siding
Exterior features
Enclosed porchPorchLevel lot

Interior

Kitchen
No specific kitchen appliance list provided
Bedrooms
Two 2-bedroom units
Flooring
CarpetVinyl
Bathrooms
Two full bathrooms (total for property)
Heating & cooling
Forced air heatingCeiling fan(s)
Interior features
Gas water heaterBasement present
Laundry & utility
Washer hookup

Listing history 50 events

  1. 2026-11-08
    days on market $110,000 Active 66 DOM
  2. 2026-11-07
    days on market $110,000 Active 65 DOM
  3. 2026-11-06
    days on market $110,000 Active 64 DOM
  4. 2026-11-05
    days on market $110,000 Active 63 DOM
  5. 2026-11-04
    days on market $110,000 Active 62 DOM
  6. 2026-11-02
    days on market $110,000 Active 60 DOM
  7. 2026-11-01
    days on market $110,000 Active 59 DOM
  8. 2026-10-31
    days on market $110,000 Active 58 DOM
  9. 2026-10-30
    days on market $110,000 Active 57 DOM
  10. 2026-10-29
    days on market $110,000 Active 56 DOM
  11. 2026-10-28
    days on market $110,000 Active 55 DOM
  12. 2026-10-27
    days on market $110,000 Active 54 DOM
  13. 2026-10-26
    days on market $110,000 Active 53 DOM
  14. 2026-10-25
    days on market $110,000 Active 52 DOM
  15. 2026-10-24
    days on market $110,000 Active 51 DOM
  16. 2026-10-23
    days on market $110,000 Active 50 DOM
  17. 2026-10-22
    days on market $110,000 Active 49 DOM
  18. 2026-10-21
    days on market $110,000 Active 48 DOM
  19. 2026-10-20
    days on market $110,000 Active 47 DOM
  20. 2026-10-19
    days on market $110,000 Active 46 DOM
  21. 2026-10-18
    days on market $110,000 Active 45 DOM
  22. 2026-10-17
    days on market $110,000 Active 44 DOM
  23. 2026-10-16
    days on market $110,000 Active 43 DOM
  24. 2026-10-15
    days on market $110,000 Active 42 DOM
  25. 2026-10-14
    days on market $110,000 Active 41 DOM
  26. 2026-10-13
    days on market $110,000 Active 40 DOM
  27. 2026-10-12
    days on market $110,000 Active 39 DOM
  28. 2026-10-11
    days on market $110,000 Active 38 DOM
  29. 2026-10-10
    days on market $110,000 Active 37 DOM
  30. 2026-10-09
    days on market $110,000 Active 36 DOM
  31. 2026-10-08
    days on market $110,000 Active 35 DOM
  32. 2026-10-07
    days on market $110,000 Active 34 DOM
  33. 2026-10-06
    days on market $110,000 Active 33 DOM
  34. 2026-10-05
    days on market $110,000 Active 32 DOM
  35. 2026-10-04
    days on market $110,000 Active 31 DOM
  36. 2026-10-03
    days on market $110,000 Active 30 DOM
  37. 2026-10-02
    days on market $110,000 Active 29 DOM
  38. 2026-10-01
    days on market $110,000 Active 28 DOM
  39. 2026-09-30
    days on market $110,000 Active 27 DOM
  40. 2026-09-29
    days on market $110,000 Active 26 DOM
  41. 2026-09-28
    days on market $110,000 Active 25 DOM
  42. 2026-09-27
    days on market $110,000 Active 24 DOM
  43. 2026-09-26
    days on market $110,000 Active 23 DOM
  44. 2026-09-25
    days on market $110,000 Active 22 DOM
  45. 2026-09-24
    days on market $110,000 Active 21 DOM
  46. 2026-09-24
    days on market $110,000 Active 20 DOM
  47. 2026-09-22
    days on market $110,000 Active 19 DOM
  48. 2026-09-20
    days on market $110,000 Active 17 DOM
  49. 2026-09-19
    days on market $110,000 Active 16 DOM
  50. 2026-09-18
    days on market $110,000 Active 15 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$1,777 · $148/mo
Projected year-2 tax
$1,818 · $151/mo
Expected delta
+$41/yr (+$3/mo · 2.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,184
− Mortgage interest
−$6,162
− Property taxes
−$1,777
− Insurance
−$550
− Repairs & maintenance
−$2,335
− Management
−$2,335
− Depreciation
−$3,200
Taxable income
$12,826
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,078
After-tax cash flow
$10,728/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $40,750–$73,350 screening

This multi-family property requires significant exterior repairs and maintenance to improve its condition and value. Immediate attention to the roof, siding, and landscaping is recommended.

Repairs flagged

  • Major roof — Signs of significant wear
  • Major exterior siding — Weathered and peeling
  • Major landscaping — Overgrown and unkempt

Value-add opportunities

  • Both paint exterior — Fresh paint can improve curb appeal and value ↑
  • Both prune and maintain landscaping — Well-maintained landscaping enhances curb appeal and property value ↑
  • Both repair and paint roof — A new roof and fresh paint can significantly increase the property's value ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 41/100

Zoned Schools

Elementary Calvin Coolidge School F NY #1,646/2,108 Nat'l #24,950/41,679 Middle East Middle School F NY #693/729 Nat'l #12,247/14,009 High Binghamton High School A- NY #631/1,100 Nat'l #1,551/17,239

Schools (NCES district)

District
Binghamton City School District
NCES district ID
3604870
Math proficiency
30% ▬ 0.00%
Reading proficiency
44% ▲ 15.00%
Median HH income
$30,475
Composite
30.09/100
National rank
#6342
State rank
#557 of 590 in NY
B Composite livability gradescore 78/100

Livability — Binghamton

Score
78/100
State rank
#174
US rank
#2710

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Binghamton, NY
County
Broome · 187,989 people
City population
65,170
Metro
Binghamton, NY
Population (ZIP)
9,138
Household income
$56,794
Rent vs Own
37.2% rent · 62.8% own
Severe rent burden
17% of renters

Population outlook (Broome County) Hauer SSP2

Today (2025)
187,989 people
By 2030
183,066 · -2.6%
By 2040
172,228 · -8.4%
By 2050
163,161 · -13.2%
By 2075
153,641 · -18.3%
By 2100
140,851 · -25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 12% Hispanic / Latino 8% Two or more races 5% Asian 3%
Hispanic origin (detail)
Puerto Rican 5%
Languages at home
87% English-only · French/Haitian/Cajun 5% Spanish 4% Chinese 2%

Political lean MEDSL · Broome

2024 margin
Toss-up / Even · D 50.2% · R 49.8%
2008→2024 swing
-7.6pp toward R · 2008: 8.0pp · 2024: 0.4pp
All cycles
2024: D+0.4 2020: D+3.5 2016: R+3.7 2012: D+4.6 2008: D+8.0

Not yet ingested

Civics
—

Price history

+83.6% since first listed
12 events — show timeline
  • 2026-09-03 Listed $110,000 GBAOR
  • 2026-08-21 Price Changed $110,000 GBAOR
  • 2026-06-23 Price Changed $130,000 GBAOR
  • 2026-05-12 Price Changed $135,000 GBAOR
  • 2026-04-29 Listed $145,000 GBAOR
  • 2025-05-13 Listed $160,000 GBAOR
  • 2022-02-02 Sold (Public Records) $80,000 Public Records
  • 2022-01-28 Sold (MLS) $80,000 GBAOR
  • 2021-09-30 Listed $89,900 GBAOR
  • 2018-08-18 Listed $65,000 GBAOR
  • 2014-09-05 Sold (MLS) $55,000 GBAOR
  • 2014-02-09 Listed $59,900 GBAOR

Property tax history

-8.1%/yr

Latest (2022): $1,777 · -67.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…