CashFlowRE
Sign in Sign up
7715 Woodbrook Cir #3402
D- Composite 39.21
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.9/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.4/10.0
  • Schools +5.0/10.0
  • DSCR +3.2/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$319,900

7715 Woodbrook Cir #3402 · Berkshire Lakes, FL 34104
3 bd · 2.5 ba · 1,406 sqft · Condo public records · 225 Days on market
Built 2001 $696/mo HOA · 21% of rent ↓ 5% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great value in the gated and amenity-rich community of The Shores at Berkshire Lakes! Tucked away in the back of The Shores you'll find the quiet condominium section of the neighborhood called Preserve at The Shores. This highly sought after 2-story townhouse "Sanibel" floor plan offers 3 bedrooms and 2.5 bathrooms plus attached 1-car garage. This ideal layout offers a large master suite, half bath and open kitchen on the ground floor. Upstairs you'll find 2 additional bedrooms and another full bathroom. The sizable 1st floor master suite is complete with walk-in-closet and updated granite dual vanity. The kitchen has been completely renovated to include: granite countertops, stainless appliances and under-cabinet lighting. The Shores offers resort-style heated pool with large sun-shelf, fitness center, card room, ballroom, billiards tables, children's playground, tennis courts, bocce court and more! Conveniently located just minutes from downtown Naples, the beach and I-75 and directly across Santa Barbara Blvd. from the Berkshire Commons shopping center featuring: Publix, Starbucks, First Watch, Walgreens, Moe's, 5 Guys, Tropical Smoothie Cafe and more.

Key facts

  • Gated community
  • Stainless appliances
  • Large master suite

Tags

GATED COMMUNITYLARGE MASTER SUITEWALK-IN-CLOSETUPDATED GRANITE DUAL VANITYGRANITE COUNTERTOPSSTAINLESS APPLIANCES

Property features AI

Finance

  • Other: Part of a complex with 188 units (4 units per building); Unit is one of 1 unit per floor in a 2-floor building; Restrictions: No commercial, No RV
  • Financial info: Total annual recurring fees $8,352; One-time fees $1,200
  • HOA & community: Mandatory HOA; Master HOA fee $243 monthly; Condo fee $453 monthly; Professional management; Maintenance covers cable, insurance, lawn/land maintenance, manager, exterior pest control, recreation facilities, repairs, reserves, street lights; Community amenities include clubhouse, community pool, spa/hot tub, exercise room, tennis, pickleball, basketball, bocce, billiards, bike/jog path, play area, BBQ/picnic, community park, sidewalks, streetlights, underground utilities

Exterior

  • Parking: Attached 1-car garage
  • Security: Gated community
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential townhouse; 2-story home; Rear exposure facing west; Part of Berkshire Lakes / Preserve at the Shores community
  • Construction: Concrete block construction; Built in 2001
  • Exterior features: Stucco exterior; Tile roof; Landscaped area view; Central irrigation; Impact resistant windows and doors

Interior

  • Kitchen: Gas cooktop; Dishwasher; Garbage disposal; Refrigerator/Freezer; Eat-in kitchen; Dining (living)
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Master bath with dual sinks and shower (no tub)
  • Heating & cooling: Central electric heat; Central electric air conditioning
  • Interior features: Cable prewire; Foyer; High-speed internet available; Pantry; Smoke detectors; Walk-in closet; Laundry in residence; Unfurnished
  • Laundry & utility: Washer and dryer included; Auto garage door opener

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath condo listed at $320k.

Deal economics

  • At list price, monthly cash flow is $-139 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $295k (7.7% below list).
  • Meets the 1% rule at list price ($3k rent vs $320k).
  • Recommended offer: $282k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.1%/yr); 436 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $3,317/mo this rent would consume 56% of the median local household income ($72k/yr) (locally 1423% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 225 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $208k; list at $320k implies a 54% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,512 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 225 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
5.77%
Cash-on-cash
-1.86%
DSCR
0.92
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.6%
Equity multiple
0.22×
Total profit
$-70,035
Equity at exit
$47,698
10-year hold
IRR
-34.3%
Equity multiple
-0.21×
Total profit
$-108,395
Equity at exit
$27,659

Cash invested: $89,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34104

Rents YoY
-1.1%
Active inventory
436
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$3,317 high interval (Pro) →
Mortgage (P&I)
$1,678
Tax from tax record
$253 /mo · $3,036/yr
Insurance
$133
HOA
$696
Vacancy / Maint / Mgmt
$697
Net cashflow
$-139

Break-even live

Break-even rent $3,493
Max offer price $295,316
Occupancy floor 99%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,975
Closing costs
$9,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7790 Woodbrook Cir #2603 Naples, FL 3.0 2.5 1406 $4,500 $3.20 23d 1 0.11mi
388 Belina Dr Unit 1104 Naples, FL 2.0 2.0 1200 $4,000 $3.33 14d 1 0.11mi
484 Belina Dr Naples, FL 2.0 1.0 1200 $2,400 $2.00 23d 1 0.12mi
7753 Haverhill Ct Naples, FL 2.0 2.0 1840 $2,800 $1.52 23d 1 0.17mi
515 Gabriel Cir Unit 1910 Naples, FL 2.0 2.0 1200 $4,700 $3.92 14d 1 0.18mi
228 Belina Dr Unit 606 Naples, FL 2.0 2.0 1200 $4,800 $4.00 14d 1 0.22mi
448 Gabriel Cir Unit 3310 Naples, FL 2.0 2.0 1200 $3,500 $2.92 14d 1 0.23mi
675 Luisa Ln Unit 825 Naples, FL 3.0 2.0 1484 $2,300 $1.55 14d 1 0.30mi
7832 Meridan Ct Naples, FL 2.0 2.0 1567 $4,500 $2.87 23d 1 0.31mi
620 Luisa Ct Unit 803 Naples, FL 2.0 2.0 1200 $2,400 $2.00 14d 1 0.32mi
640 Luisa Ln Unit 804-4 Naples, FL 3.0 2.0 1639 $5,600 $3.42 23d 1 0.32mi
705 Luisa Ln Unit 822 Naples, FL 3.0 2.0 1639 $2,500 $1.53 14d 1 0.33mi
3536 Winifred Row Ln Naples, FL 3.0 2.5 1300 $2,350 $1.81 14d 10 0.33mi
4007 Recreation Ln Naples, FL 2.0 2.0 1806 $5,500 $3.05 23d 1 0.35mi
153 Gabriel Cir Unit 3003 Naples, FL 2.0 2.0 1200 $4,000 $3.33 14d 1 0.35mi
218 Gabriel Cir Unit 3809 Naples, FL 2.0 2.0 1200 $3,800 $3.17 14d 1 0.38mi
1600 Wellesley Cir Naples, FL 1.0–2.0 1.0–2.0 950 $1,900 $2.00 14d 12 0.44mi
120 Asaf Dr Unit 4304 Naples, FL 2.0 2.0 1350 $4,300 $3.19 14d 1 0.45mi
7892 Sanctuary Cir #2 Naples, FL 3.0 2.0 1742 $2,700 $1.55 14d 1 0.47mi
7892 Sanctuary Cir #02 Naples, FL 3.0 2.0 1742 $2,700 $1.55 23d 1 0.47mi
8153 Sanctuary Dr #2 Naples, FL 3.0 2.0 1668 $2,350 $1.41 14d 1 0.48mi
7895 Sanctuary Cir Unit 117-1 Naples, FL 3.0 2.0 1742 $3,500 $2.01 14d 1 0.48mi
1392 Churchill Cir Unit O101 Naples, FL 3.0 2.0 1350 $2,300 $1.70 14d 1 0.50mi
7839 Regal Heron Cir #202 Naples, FL 2.0 2.0 1202 $2,000 $1.66 23d 1 0.54mi
1448 Churchill Cir #103 Naples, FL 2.0 2.0 1200 $1,900 $1.58 14d 1 0.55mi
333 Wentworth Ct Naples, FL 3.0 2.0 1807 $7,000 $3.87 23d 1 0.56mi
1357 Churchill Cir Unit G202 Naples, FL 2.0 2.0 1200 $1,995 $1.66 14d 1 0.56mi
242 Belville Blvd Naples, FL 3.0 2.0 1875 $9,000 $4.80 21d 1 0.56mi
7725 Tara Cir Naples, FL 1.0–3.0 1.0–2.0 929 $1,808 $1.95 14d 1 0.58mi
7835 Regal Heron Cir Naples, FL 2.0–3.0 2.0 1316 $2,250 $1.71 23d 2 0.58mi
108 Santa Clara Dr #4 Naples, FL 2.0 2.0 974 $1,950 $2.00 14d 1 0.60mi
159 Lady Palm Dr Naples, FL 3.0 2.0 1509 $8,000 $5.30 14d 1 0.60mi
7822 Great Heron Way #106 Naples, FL 3.0 2.0 1431 $2,200 $1.54 23d 1 0.60mi
7822 Great Heron Way #106 Naples, FL 3.0 2.0 1431 $2,200 $1.54 14d 1 0.60mi
7831 Regal Heron Cir Unit 1506858P Naples, FL 3.0 2.0 1420 $4,283 $3.02 14d 1 0.61mi
160 Lady Palm Dr Naples, FL 3.0 2.0 1749 $3,000 $1.72 23d 1 0.62mi
7818 Great Heron Way #303 Naples, FL 2.0 2.0 1304 $3,395 $2.60 14d 1 0.64mi
7804 Regal Heron Cir #304 Naples, FL 2.0 2.0 1304 $2,000 $1.53 14d 1 0.64mi
191 Bennington Dr Unit 12-6 Naples, FL 2.0 2.0 1240 $1,450 $1.17 23d 1 0.65mi
322 Melrose Pl #31 Naples, FL 2.0 2.0 1757 $4,500 $2.56 23d 1 0.66mi

HOA detail condo

Monthly dues
$696 · $8,352/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 24 events

  1. 2026-06-18
    days on market $319,900 Active 225 DOM
  2. 2026-06-17
    days on market $319,900 Active 224 DOM
  3. 2026-06-16
    days on market $319,900 Active 223 DOM
  4. 2026-06-15
    days on market $319,900 Active 222 DOM
  5. 2026-06-10
    days on market $319,900 Active 217 DOM
  6. 2026-06-09
    days on market $319,900 Active 216 DOM
  7. 2026-06-08
    days on market $319,900 Active 215 DOM
  8. 2026-06-07
    days on market $319,900 Active 214 DOM
  9. 2026-06-03
    days on market $319,900 Active 210 DOM
  10. 2026-06-02
    days on market $319,900 Active 209 DOM
  11. 2026-06-01
    days on market $319,900 Active 208 DOM
  12. 2026-05-31
    days on market $319,900 Active 207 DOM
  13. 2026-05-30
    days on market $319,900 Active 206 DOM
  14. 2025-11-20
    status Active
  15. 2025-10-22
    status Pending With Contingencies
  16. 2025-10-07
    listed $319,900 Active
  17. 2020-03-31
    soldstatus $207,500 Sold 1183-char remark
    Show marketing remark (1183 chars)

    Great value in the gated and amenity-rich community of The Shores at Berkshire Lakes! Tucked away in the back of The Shores you'll find the quiet condominium section of the neighborhood called Preserve at The Shores. This highly sought after 2-story townhouse "Sanibel" floor plan offers 3 bedrooms and 2.5 bathrooms plus attached 1-car garage. This ideal layout offers a large master suite, half bath and open kitchen on the ground floor. Upstairs you'll find 2 additional bedrooms and another full bathroom. The sizable 1st floor master suite is complete with walk-in-closet and updated granite dual vanity. The kitchen has been completely renovated to include: granite countertops, stainless appliances and under-cabinet lighting. The Shores offers resort-style heated pool with large sun-shelf, fitness center, card room, ballroom, billiards tables, children's playground, tennis courts, bocce court and more! Conveniently located just minutes from downtown Naples, the beach and I-75 and directly across Santa Barbara Blvd. from the Berkshire Commons shopping center featuring: Publix, Starbucks, First Watch, Walgreens, Moe's, 5 Guys, Tropical Smoothie Cafe and more.

  18. 2020-03-31
    soldstatus $207,452
    Show marketing remark (1183 chars)

    Great value in the gated and amenity-rich community of The Shores at Berkshire Lakes! Tucked away in the back of The Shores you'll find the quiet condominium section of the neighborhood called Preserve at The Shores. This highly sought after 2-story townhouse "Sanibel" floor plan offers 3 bedrooms and 2.5 bathrooms plus attached 1-car garage. This ideal layout offers a large master suite, half bath and open kitchen on the ground floor. Upstairs you'll find 2 additional bedrooms and another full bathroom. The sizable 1st floor master suite is complete with walk-in-closet and updated granite dual vanity. The kitchen has been completely renovated to include: granite countertops, stainless appliances and under-cabinet lighting. The Shores offers resort-style heated pool with large sun-shelf, fitness center, card room, ballroom, billiards tables, children's playground, tennis courts, bocce court and more! Conveniently located just minutes from downtown Naples, the beach and I-75 and directly across Santa Barbara Blvd. from the Berkshire Commons shopping center featuring: Publix, Starbucks, First Watch, Walgreens, Moe's, 5 Guys, Tropical Smoothie Cafe and more.

  19. 2020-02-16
    status Pending With Contingencies 1183-char remark
    Show marketing remark (1183 chars)

    Great value in the gated and amenity-rich community of The Shores at Berkshire Lakes! Tucked away in the back of The Shores you'll find the quiet condominium section of the neighborhood called Preserve at The Shores. This highly sought after 2-story townhouse "Sanibel" floor plan offers 3 bedrooms and 2.5 bathrooms plus attached 1-car garage. This ideal layout offers a large master suite, half bath and open kitchen on the ground floor. Upstairs you'll find 2 additional bedrooms and another full bathroom. The sizable 1st floor master suite is complete with walk-in-closet and updated granite dual vanity. The kitchen has been completely renovated to include: granite countertops, stainless appliances and under-cabinet lighting. The Shores offers resort-style heated pool with large sun-shelf, fitness center, card room, ballroom, billiards tables, children's playground, tennis courts, bocce court and more! Conveniently located just minutes from downtown Naples, the beach and I-75 and directly across Santa Barbara Blvd. from the Berkshire Commons shopping center featuring: Publix, Starbucks, First Watch, Walgreens, Moe's, 5 Guys, Tropical Smoothie Cafe and more.

  20. 2020-01-21
    listed $215,000 Active 1183-char remark
    Show marketing remark (1183 chars)

    Great value in the gated and amenity-rich community of The Shores at Berkshire Lakes! Tucked away in the back of The Shores you'll find the quiet condominium section of the neighborhood called Preserve at The Shores. This highly sought after 2-story townhouse "Sanibel" floor plan offers 3 bedrooms and 2.5 bathrooms plus attached 1-car garage. This ideal layout offers a large master suite, half bath and open kitchen on the ground floor. Upstairs you'll find 2 additional bedrooms and another full bathroom. The sizable 1st floor master suite is complete with walk-in-closet and updated granite dual vanity. The kitchen has been completely renovated to include: granite countertops, stainless appliances and under-cabinet lighting. The Shores offers resort-style heated pool with large sun-shelf, fitness center, card room, ballroom, billiards tables, children's playground, tennis courts, bocce court and more! Conveniently located just minutes from downtown Naples, the beach and I-75 and directly across Santa Barbara Blvd. from the Berkshire Commons shopping center featuring: Publix, Starbucks, First Watch, Walgreens, Moe's, 5 Guys, Tropical Smoothie Cafe and more.

  21. 2015-04-09
    price $165,000 339-char remark
    Show marketing remark (339 chars)

    Move in ready! All new interior paint, carpet, newer appliances, brand new high eff. A/C. Located in the sought after community of The Shores, that is gated, has a lovely clubhouse, community pool, tennis, playground and sidewalks! This carriage home is a gem that is located only 15 minutes to downtown Naples and award winning beaches.

  22. 2015-04-08
    soldstatus $170,000 339-char remark
    Show marketing remark (339 chars)

    Move in ready! All new interior paint, carpet, newer appliances, brand new high eff. A/C. Located in the sought after community of The Shores, that is gated, has a lovely clubhouse, community pool, tennis, playground and sidewalks! This carriage home is a gem that is located only 15 minutes to downtown Naples and award winning beaches.

  23. 2015-02-05
    listed $170,000 339-char remark
    Show marketing remark (339 chars)

    Move in ready! All new interior paint, carpet, newer appliances, brand new high eff. A/C. Located in the sought after community of The Shores, that is gated, has a lovely clubhouse, community pool, tennis, playground and sidewalks! This carriage home is a gem that is located only 15 minutes to downtown Naples and award winning beaches.

  24. 2005-10-12
    soldstatus $336,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,036 · $253/mo
Projected year-2 tax
$3,036 · $253/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 31 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,808
− Mortgage interest
−$17,919
− Property taxes
−$3,036
− Insurance
−$1,600
− Repairs & maintenance
−$3,185
− Management
−$3,185
− HOA
−$8,352
− Depreciation
−$9,306
Taxable loss
−$6,774
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,626
After-tax cash flow
$-44/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Berkshire Lakes

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
26,408
Household income
$71,686
Rent vs Own
31.7% rent · 68.3% own
Severe rent burden
1423.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Hispanic / Latino 30% Two or more races 19% Black 4% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 3% Cuban 6% Dominican 1%
Common ancestry
Lithuanian 6% Romanian 3% Hispanic 2%
Foreign-born
30% · Canada, Jamaica, Dominican Republic
Languages at home
66% English-only · Spanish 24% French/Haitian/Cajun 5% Russian/Polish/Slavic 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -252.48%
Current HPI
259.3498
Rent YoY
▼ -1.10%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-4.8% since first listed
11 events — show timeline
  • 2025-11-20 Relisted NAPLESMLS
  • 2025-10-22 Pending NAPLESMLS
  • 2025-10-07 Listed $319,900 NAPLESMLS
  • 2020-03-31 Sold (Public Records) $207,452 Public Records
  • 2020-03-31 Sold (MLS) $207,500 NAPLESMLS
  • 2020-02-16 Pending NAPLESMLS
  • 2020-01-21 Listed $215,000 NAPLESMLS
  • 2015-04-09 Price Changed $165,000 NAPLESMLS
  • 2015-04-08 Sold (MLS) $170,000 NAPLESMLS
  • 2015-02-05 Listed $170,000 NAPLESMLS
  • 2005-10-12 Sold (Public Records) $336,000 Public Records

Property tax history

+6.0%/yr

Latest (2025): $3,036 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…