232 Yankee Rd #316 · Richland, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.4/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.4/10.0
- Condition / age +3.8/5.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this beautifully 2009 Marlette double-wide manufactured home located in the desirable Richland Meadows community in Quakertown, PA. Situated on a lot toward the back of the neighborhood, this move-in-ready home offers comfortable one-floor living with 2 spacious bedrooms and 2 full bathrooms. Both bedrooms feature large walk-in closets, while fresh paint and new flooring throughout create a bright, modern feel. The thoughtfully designed floor plan includes a spacious living area, a well-appointed kitchen with a center island, and a dedicated dining room perfect for everyday meals or entertaining guests. A separate laundry room includes the washer and dryer, and a convenient hallw
Key facts
- One-floor living
- 3 parking spots
- Built 2009
Tags
Property features AI
Finance
- Other: Property condition listed as good
- Financial info: Monthly land lease: $655; Land lease years remaining: 99
- HOA & community: Land lease community (Richland Meadows)
Exterior
- Parking: Driveway parking (3 spaces total)
- Utilities: Public water; Public sewer; Electric hot water
- Home design: Manufactured home (double wide, Marlette model); Single-story entry level; Estimated year built
- Construction: Vinyl siding; Double wide manufactured construction; 24 ft by 44 ft
- Exterior features: Located in Richland Meadows park; No basement
Interior
- Kitchen: Oven/Range - Electric; Refrigerator; Kitchen island and table space
- Bedrooms: Two bedrooms on the main level
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Forced air heating (electric); Ceiling fans for cooling; Window air conditioning units (electric)
- Interior features: Ceiling fans; Dining area; Floor plan - traditional; Kitchen island; Kitchen table space; Recessed lighting; Walk-in closets; Entry-level bedroom
- Laundry & utility: Washer; Electric dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $100k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $722 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
Location & tenants
- Location reads 74/100 on livability (#498 in PA, #4,585 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools F, amenities F, commute F.
- Quakertown Community SD (suburban): math 45% / reading 55% proficiency, ranked #154 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 144 active listings in the ZIP; solid renter incomes; 663 units permitted in Bucks County in 2024 (106 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Bucks County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 14.96%
- Cash-on-cash
- 30.97%
- DSCR
- 2.38
- GRM
- 4.7
CMA / ARV
- ARV (on-the-fly)
- $115,104
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 326 Dogwood Dr | 0.14mi | 2/2.0 | 1,056 (0%) | 3mo | $115,000 | $109 | 91 |
| 20 Laurel Run Dr | 0.15mi | 2/2.0 | 1,080 (+2%) | 1mo | $111,500 | $103 | 88 |
| 215 Laurel Run Dr | 0.10mi | 2/2.0 | 1,056 (0%) | 13mo | $115,000 | $109 | 85 |
| 400 Laurel Run Dr | 0.17mi | 2/2.0 | 1,056 (0%) | 9mo | $105,000 | $99 | 84 |
| 232 Yankee Rd #156 | 0.24mi | 2/1.0 | 960 (-9%) | 5mo | $35,000 | $36 | 65 |
| 290 Poplar Dr | 0.06mi | 2/1.0 | 938 (-11%) | 12mo | $109,000 | $116 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.8%
- Equity multiple
- 2.07×
- Total profit
- $29,815
- Equity at exit
- $14,895
- IRR
- 33.5%
- Equity multiple
- 4.05×
- Total profit
- $85,274
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18951
- Active inventory
- 144
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,788 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $722
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-18days on market $99,900 Active 8 DOM
-
2026-06-17days on market $99,900 Active 7 DOM
-
2026-06-16days on market $99,900 Active 6 DOM
-
2026-06-15days on market $99,900 Active 5 DOM
-
2026-06-13days on market $99,900 Active 3 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$99,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,452
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,498
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,716
- − Management
- −$1,716
- − Depreciation
- −$2,906
- Taxable income
- $7,520
- Est. tax owed @ 24.0%
- −$1,805
- After-tax cash flow
- $6,858/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in-ready 2009 Marlette double-wide manufactured home offers a good condition with fresh paint and new flooring, making it an attractive option for both resale and rental.
Value-add opportunities
- Both paint exterior — enhances curb appeal and resale value
- Both replace old carpet — improves comfort and aesthetics
Renovation cost estimate screening
Value-add ROI direction
- Both paint exterior — enhances curb appeal and resale value ↑
- Both replace old carpet — improves comfort and aesthetics ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Quakertown Community SD
- NCES district ID
- 4219890
- Math proficiency
- 45% ▼ -11.00%
- Reading proficiency
- 55% ▼ -15.00%
- Median HH income
- $66,186
- Composite
- 44.3/100
- National rank
- #2833
- State rank
- #154 of 539 in PA
Livability — Richland
- Score
- 74/100
- State rank
- #498
- US rank
- #4585
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Bucks County · 506,477 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 36,568
- Household income
- $98,268
- Rent vs Own
- Severe rent burden
- 488.0
Population outlook (Bucks County) Hauer SSP2
- Today (2025)
- 630,973 people
- By 2030
- 627,093 · -0.6%
- By 2040
- 609,680 · -3.4%
- By 2050
- 584,225 · -7.4%
- By 2075
- 539,840 · -14.4%
- By 2100
- 483,970 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 7% Hispanic / Latino 6% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Romanian 5% Polish 3% Slovak 2%
- Foreign-born
- 7% · Canada, China, Jamaica
- Languages at home
- 90% English-only · Spanish 5% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Bucks
- 2024 margin
- Toss-up / Even · D 49.5% · R 49.5%
- 2008→2024 swing
- -8.7pp toward R · 2008: 8.7pp · 2024: -0.1pp
- All cycles
- 2024: R+0.1 2020: D+4.4 2016: D+0.6 2012: D+1.2 2008: D+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -247.25%
- Current HPI
- 283.2262
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-10 Listed $99,900 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…