14603 Ridge Rd · Conneaut, OH
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.8/30.0
- DSCR +7.7/10.0
- ARV discount +7.5/15.0
- Appreciation +7.3/10.0
- 1% rule +6.2/10.0
- Schools +3.6/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nearly 4 Acres in Springfield Township Extends South all the way to I90. One Story Building on 4 foot Crawl Space. Currently used as Commercial Building- Well Maintained. Could be Converted to Single Family Home. 2 Parcels/Index numbers included in Sale. No Kitchen, Laundry, Full Bath or Hot Water on site. This would be a Cash Sale. Cement Block Building with Aluminum Siding on 3 sides. Well & Septic on Site. Assessment & Taxes are for Both Parcels. Also listed as Commercial Property. Check out the Possibilities.
Key facts
- 4 acre lot
- 14 parking spots
- Built 1967
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $211 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 4.3% in Conneaut — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#808 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, crime C-, health & safety D.
- Northwestern SD (town): math 35% / reading 48% proficiency, ranked #333 of 539 in PA (top 62%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Solid renter incomes; 364 units permitted in Erie County in 2024 (188 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($761 loan paydown + $5k appreciation (4.6% local appreciation)).
- Erie County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.6% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 197 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $25k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.59%
- Cash-on-cash
- 8.22%
- DSCR
- 1.37
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
4.63% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.1%
- Equity multiple
- 2.18×
- Total profit
- $36,479
- Equity at exit
- $59,863
- IRR
- 19.2%
- Equity multiple
- 4.24×
- Total profit
- $99,867
- Equity at exit
- $101,326
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16443
- Home prices YoY
- 2.5%
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,229 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax est. 1.5%
- −$138 /mo · $1,650/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $211
Break-even live
Sensitivity live
| Price | -10% $287 | -5% $249 | +0% $211 | +5% $173 | +10% $135 |
|---|---|---|---|---|---|
| Rent | -10% $114 | -5% $162 | +0% $211 | +5% $259 | +10% $308 |
| Rate | -1.0pp $266 | -0.5pp $239 | base $211 | +0.5pp $182 | +1.0pp $153 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-04-06status Pending
-
2026-01-21status Active
-
2026-01-10price $110,000
-
2025-10-07price $125,000
-
2025-09-18$135,000 Active
-
2024-12-13soldstatus $115,000 Closed 530-char remark
Show marketing remark (530 chars)
Nearly 4 Acres in Springfield Township Extends South all the way to I90. One Story Building on 4 foot Crawl Space. Currently used as Commercial Building- Well Maintained. Could be Converted to Single Family Home. 2 Parcels/Index numbers included in Sale. No Kitchen, Laundry, Full Bath or Hot Water on site. This would be a Cash Sale. Cement Block Building with Aluminum Siding on 3 sides. Well & Septic on Site. Assessment & Taxes are for Both Parcels. Also listed as Commercial Property. Check out the Possibilities.
-
2024-11-19status Pending 530-char remark
Show marketing remark (530 chars)
Nearly 4 Acres in Springfield Township Extends South all the way to I90. One Story Building on 4 foot Crawl Space. Currently used as Commercial Building- Well Maintained. Could be Converted to Single Family Home. 2 Parcels/Index numbers included in Sale. No Kitchen, Laundry, Full Bath or Hot Water on site. This would be a Cash Sale. Cement Block Building with Aluminum Siding on 3 sides. Well & Septic on Site. Assessment & Taxes are for Both Parcels. Also listed as Commercial Property. Check out the Possibilities.
-
2024-10-29price $119,900 530-char remark
Show marketing remark (530 chars)
Nearly 4 Acres in Springfield Township Extends South all the way to I90. One Story Building on 4 foot Crawl Space. Currently used as Commercial Building- Well Maintained. Could be Converted to Single Family Home. 2 Parcels/Index numbers included in Sale. No Kitchen, Laundry, Full Bath or Hot Water on site. This would be a Cash Sale. Cement Block Building with Aluminum Siding on 3 sides. Well & Septic on Site. Assessment & Taxes are for Both Parcels. Also listed as Commercial Property. Check out the Possibilities.
-
2024-08-16$124,900 Active 530-char remark
Show marketing remark (530 chars)
Nearly 4 Acres in Springfield Township Extends South all the way to I90. One Story Building on 4 foot Crawl Space. Currently used as Commercial Building- Well Maintained. Could be Converted to Single Family Home. 2 Parcels/Index numbers included in Sale. No Kitchen, Laundry, Full Bath or Hot Water on site. This would be a Cash Sale. Cement Block Building with Aluminum Siding on 3 sides. Well & Septic on Site. Assessment & Taxes are for Both Parcels. Also listed as Commercial Property. Check out the Possibilities.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,750
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,650
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,180
- − Management
- −$1,180
- − Depreciation
- −$3,200
- Taxable income
- $829
- Est. tax owed @ 24.0%
- −$199
- After-tax cash flow
- $2,332/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northwestern SD
- NCES district ID
- 4217880
- Math proficiency
- 35% ▼ -24.00%
- Reading proficiency
- 48% ▼ -22.00%
- Median HH income
- $48,180
- Composite
- 35.51/100
- National rank
- #4912
- State rank
- #333 of 539 in PA
Livability — Conneaut
- Score
- 63/100
- State rank
- #808
- US rank
- #14907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Erie · 78,232 people
- City population
- 16,317
- Metro
- Erie, PA
- Population (ZIP)
- 1,170
- Household income
- $75,806
- Rent vs Own
Population outlook (Erie County) Hauer SSP2
- Today (2025)
- 272,159 people
- By 2030
- 266,299 · -2.2%
- By 2040
- 250,987 · -7.8%
- By 2050
- 234,925 · -13.7%
- By 2075
- 199,164 · -26.8%
- By 2100
- 162,985 · -40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Romanian 19% Slovak 4% Italian 2%
- Languages at home
- 97% English-only · French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Erie
- 2024 margin
- Toss-up / Even · D 49.0% · R 50.0%
- 2008→2024 swing
- -20.9pp toward R · 2008: 19.9pp · 2024: -1.0pp
- All cycles
- 2024: R+1.0 2020: D+1.0 2016: R+2.0 2012: D+16.9 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.63%
- Current HPI
- 193.5542
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-11.9% since first listed9 events — show timeline
- 2026-04-06 Pending — GEBOR
- 2026-01-21 Relisted — GEBOR
- 2026-01-10 Price Changed $110,000 GEBOR
- 2025-10-07 Price Changed $125,000 GEBOR
- 2025-09-18 Listed $135,000 GEBOR
- 2024-12-13 Sold (MLS) $115,000 GEBOR
- 2024-11-19 Pending — GEBOR
- 2024-10-29 Price Changed $119,900 GEBOR
- 2024-08-16 Listed $124,900 GEBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…