1667 Ormandy Dr · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$1
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Home has 5BR/4Ba's and 2 Kitchens.
Key facts
- 2nd kitchen
- 0.36 acre lot
- Built 1945
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/4.0-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $1).
- Cap rate 1880308.6% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.5%/yr); 297 active listings in the ZIP; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- This rent runs 34% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.5% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 175 days — a 12% lower offer ($0) is reasonable based on typical stale-listing flexibility.
- 19 sale attempts since 7y ago; this cycle's ask has dropped $410k (100%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 175 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 198345.00% ✓
- Cap rate
- 1880308.60%
- Cash-on-cash
- 6715365.38%
- DSCR
- 298796.97
- GRM
- 0.0
CMA / ARV
- ARV (on-the-fly)
- $1,143,650
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1932 Glenmore Ave | 0.63mi | 5/4.0 | 4,213 (-5%) | 6mo | $1,499,000 | $356 | 57 |
| 4425 Woodside Dr | 0.49mi | 5/5.5 | 4,268 (-4%) | 13mo | $1,595,000 | $374 | 53 |
| 1744 Longwood Dr | 0.42mi | 4/5.0 (-1) | 4,611 (+4%) | 16mo | $925,000 | $201 | 52 |
| 730 Mouton St | 0.66mi | 4/5.0 (-1) | 4,280 (-4%) | 2mo | $1,099,000 | $257 | 52 |
| 4363 Woodside Dr | 0.51mi | 4/4.5 (-1) | 4,296 (-4%) | 20mo | $778,000 | $181 | 47 |
| 4706 Westdale Dr | 0.25mi | 4/2.5 (-1) | 3,848 (-14%) | 15mo | $840,000 | $218 | 42 |
| 4352 Woodside Dr | 0.54mi | 4/5.5 (-1) | 4,941 (+11%) | 7mo | $1,995,000 | $404 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.54% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 346270.80×
- Total profit
- $96,956
- Equity at exit
- $0
- IRR
- —
- Equity multiple
- 720037.91×
- Total profit
- $201,610
- Equity at exit
- $0
Cash invested: $0 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70808
- Rents YoY
- 1.5%
- Active inventory
- 297
Monthly cashflow live
- Estimated rent
- $1,983 medium interval (Pro) →
- Mortgage (P&I)
- −$0
- Tax est. 1.5%
- −$0 /mo · $0/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$417
- Net cashflow
- $1,567
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $0
- Closing costs
- $0
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-04-11status Pending 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-04-11status Pending
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-04-01status Active 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-04-01price $1 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-04-01status Active
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-04-01price $1
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-02-06price $319,900 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-02-06price $319,900
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-01-08price $349,900 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-01-08status Active
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2026-01-08price $349,900
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-11-26status Pending
-
2025-11-04price $1 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-11-04price $1
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-10-30price $349,900 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-10-30price $349,900
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-10-24price $379,900
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-10-24price $379,900 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-09-22status Active
-
2025-08-11price $409,900 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-08-11price $409,900
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-05-13$419,900 Active 34-char remark
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-05-13$419,900 Active
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2025-05-13$409,900 Active
Show marketing remark (34 chars)
Home has 5BR/4Ba's and 2 Kitchens.
-
2024-12-05historical
-
2024-11-22price $1
-
2024-11-14soldstatus $265,000
-
2024-10-03$100 Active
-
2024-10-03$1 Active
-
2024-06-18historical
-
2024-05-14status Pending
-
2023-03-06historical
-
2023-01-22price $445,000
-
2022-12-13$460,000 Active
-
2022-12-13$445,000
-
2021-12-13historical
-
2021-12-11soldstatus
-
2021-11-22$2,800
-
2021-10-20price $479,000
-
2021-09-17$499,000 Active
-
2021-09-17$479,000
-
2020-07-28historical
-
2020-06-15price $489,000
-
2020-02-06price $499,000
-
2020-01-26$515,000 Active
-
2020-01-26$489,000
-
2020-01-07historical
-
2019-12-26$2,700
-
2019-11-21price $549,900
-
2019-09-26price $569,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,801
- − Mortgage interest
- −$0
- − Property taxes
- −$0
- − Insurance
- −$0
- − Repairs & maintenance
- −$1,904
- − Management
- −$1,904
- − Depreciation
- −$0
- Taxable income
- $19,993
- Est. tax owed @ 24.0%
- −$4,798
- After-tax cash flow
- $14,005/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 35,843
- Household income
- $69,418
- Rent vs Own
- Severe rent burden
- 2545.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 20% Two or more races 7% Hispanic / Latino 6% Asian 5%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 12% Slovak 2% Romanian 2%
- Foreign-born
- 8% · Canada, China, Vietnam
- Languages at home
- 90% English-only · Spanish 2% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -351.73%
- Current HPI
- 196.4406
- Rent YoY
- ▲ 1.54%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+28.0% since first listed55 events — show timeline
- 2026-04-11 Pending — AcadianaMLS
- 2026-04-11 Pending — GBRMLS
- 2026-04-01 Relisted — AcadianaMLS
- 2026-04-01 Price Changed $1 AcadianaMLS
- 2026-04-01 Relisted — GBRMLS
- 2026-04-01 Price Changed $1 GBRMLS
- 2026-02-06 Price Changed $319,900 AcadianaMLS
- 2026-02-06 Price Changed $319,900 GBRMLS
- 2026-01-08 Price Changed $349,900 AcadianaMLS
- 2026-01-08 Relisted — GBRMLS
- 2026-01-08 Price Changed $349,900 GBRMLS
- 2025-11-26 Pending — GBRMLS
- 2025-11-04 Price Changed $1 AcadianaMLS
- 2025-11-04 Price Changed $1 GBRMLS
- 2025-10-30 Price Changed $349,900 AcadianaMLS
- 2025-10-30 Price Changed $349,900 GBRMLS
- 2025-10-24 Price Changed $379,900 GBRMLS
- 2025-10-24 Price Changed $379,900 AcadianaMLS
- 2025-09-22 Relisted — GBRMLS
- 2025-08-11 Price Changed $409,900 AcadianaMLS
- 2025-08-11 Price Changed $409,900 GBRMLS
- 2025-05-13 Listed $409,900 AcadianaMLS
- 2025-05-13 Listed $419,900 GBRMLS
- 2025-05-13 Listed $419,900 AcadianaMLS
- 2024-12-05 Delisted — GBRMLS
- 2024-11-22 Price Changed $1 GBRMLS
- 2024-11-14 Sold (Public Records) $265,000 Public Records
- 2024-10-03 Listed $1 AcadianaMLS
- 2024-10-03 Listed $100 GBRMLS
- 2024-06-18 Delisted — GBRMLS
- 2024-05-14 Pending — GBRMLS
- 2023-03-06 Delisted — GBRMLS
- 2023-01-22 Price Changed $445,000 GBRMLS
- 2022-12-13 Listed $445,000 AcadianaMLS
- 2022-12-13 Listed $460,000 GBRMLS
- 2021-12-13 Delisted — GBRMLS
- 2021-12-11 Sold (MLS) — GBRMLS
- 2021-11-22 Listed $2,800 GBRMLS
- 2021-10-20 Price Changed $479,000 GBRMLS
- 2021-09-17 Listed $479,000 AcadianaMLS
- 2021-09-17 Listed $499,000 GBRMLS
- 2020-07-28 Delisted — GBRMLS
- 2020-06-15 Price Changed $489,000 GBRMLS
- 2020-02-06 Price Changed $499,000 GBRMLS
- 2020-01-26 Listed $489,000 AcadianaMLS
- 2020-01-26 Listed $515,000 GBRMLS
- 2020-01-07 Delisted — GBRMLS
- 2019-12-26 Listed $2,700 GBRMLS
- 2019-11-21 Price Changed $549,900 GBRMLS
- 2019-09-26 Price Changed $569,900 GBRMLS
- 2019-08-20 Listed $549,900 AcadianaMLS
- 2019-08-20 Listed $574,900 GBRMLS
- 2012-11-26 Sold (Public Records) $350,000 Public Records
- 2012-11-20 Sold (MLS) — GBRMLS
- 2006-03-20 Sold (Public Records) $250,000 Public Records
Property tax history
+5.8%/yrLatest (2025): $5,394 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…