5606 NE 68th St · Minnehaha, WA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- DSCR +7.9/10.0
- 1% rule +5.0/10.0
- Schools +4.3/10.0
- Livability +4.2/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- ARV discount +1.3/15.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 5606 NE 68th St — a beautifully cared-for 3-bedroom, 2-bath manufactured home tucked into a community that feels more like a traditional neighborhood than a typical park. (Lot rent is $800 a month) This home has 1,294 square feet of comfortable living space, features vaulted ceilings, updated kitchen and bath finishes, and a spacious primary suite with a relaxing soaking tub. The open-concept layout creates a bright, inviting atmosphere ideal for everyday living and entertaining alike. Outside, enjoy a thoughtfully renovated backyard complete with pavers and low-maintenance turf — perfect for pets, gardening, or hosting gatherings. Built in 1997 and enhanced with tast
Key facts
- Soaking tub
- Low-maintenance turf
- Updated kitchen
Tags
Property features AI
Finance
- Other: Leased land parcel; lot is level, private and terraced
- Financial info: Resale property
- HOA & community: Home located in a park with land lease (buyers subject to park approval); Land lease monthly ($800) with long-term expiration
Exterior
- Parking: Carport; Driveway
- Utilities: Electricity; Public water; Public sewer; Paved road access
- Home design: Manufactured home in park (residential); Single-story (main living area on one level); No notable view
- Construction: Built in 1997; Skirting foundation
- Exterior features: Deck; Xeriscape landscaping; Yard; T-111 siding
Interior
- Kitchen: Built-in range; Dishwasher; Microwave; Free-standing refrigerator; Disposal; Plumbed for ice maker
- Bedrooms: Primary bedroom on main level with ensuite and ceiling fan; Second bedroom on main level; Third bedroom on main level
- Flooring: Laminate flooring; Vinyl flooring in living area; Wall-to-wall carpet in bedrooms
- Bathrooms: Two full bathrooms (both on main level); Soaking tub in primary bath; Bathtub with shower
- Heating & cooling: Forced air heating; Air conditioning ready; Window air conditioning units
- Interior features: Ceiling fans; High-speed internet; Laminate flooring; Wall-to-wall carpet; Vaulted ceiling in living area; Laundry area; Washer and dryer included; Soaking tub; Bathtub with shower; Ensuite bathroom; Vinyl window frames; Crawl space foundation access
- Laundry & utility: Laundry area with washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $215k.
Deal economics
- At list price, monthly cash flow is $442 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (0.1% below list).
- Recommended offer: $212k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 2.8% in Minnehaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#47 in WA, #847 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: amenities F, cost of living D-.
- Vancouver School District (suburban): math 43% / reading 53% proficiency, ranked #156 of 291 in WA (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Minnehaha Elementary School (517 students, 59% FRL); Jason Lee Middle School (532 students, 59% FRL); Hudson'S Bay High School (1,143 students, 64% FRL) — zoned schools average 61% FRL vs 44% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.0%/yr); 266 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,547 units permitted in Clark County in 2024 (1,361 in 5+ unit buildings).
- This rent runs 33% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Clark County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 8.76%
- Cash-on-cash
- 8.81%
- DSCR
- 1.39
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $188,924
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6800 NE 56th Ave | 0.04mi | 2/2.0 (-1) | 1,296 (+0%) | 15mo | $168,000 | $130 | 80 |
| 5715 NE 69th St #22 | 0.05mi | 3/2.0 | 1,404 (+8%) | 14mo | $205,000 | $146 | 72 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.05% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.85×
- Total profit
- $-8,824
- Equity at exit
- $32,057
- IRR
- 4.7%
- Equity multiple
- 1.33×
- Total profit
- $19,943
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 98661
- Rents YoY
- 2.0%
- Active inventory
- 266
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $2,147 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$37 /mo · $443/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$451
- Net cashflow
- $442
Break-even live
Sensitivity live
| Price | -10% $564 | -5% $503 | +0% $442 | +5% $136 | +10% $62 |
|---|---|---|---|---|---|
| Rent | -10% $272 | -5% $357 | +0% $442 | +5% $527 | +10% $612 |
| Rate | -1.0pp $550 | -0.5pp $497 | base $442 | +0.5pp $386 | +1.0pp $330 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5313 NE 68th St Vancouver, WA | 2.0–3.0 | 2.0 | 1108 | $1,825 | $1.65 | 17d | 2 | 0.21mi |
| 6008 NE 64th St Vancouver, WA | 3.0 | 3.0 | 1288 | $2,184 | $1.70 | 8d | 3 | 0.29mi |
| 6313 NE 61st Ave Vancouver, WA | 3.0 | 2.5 | 1346 | $2,595 | $1.93 | 3d | 1 | 0.34mi |
| 5917 NE 58th Ave Vancouver, WA | 3.0 | 2.5 | 1498 | $2,350 | $1.57 | 24d | 1 | 0.44mi |
| 5811 NE 56th Pl Vancouver, WA | 3.0 | 2.5 | 1608 | $2,495 | $1.55 | 24d | 1 | 0.49mi |
| 5917 NE 58th St Vancouver, WA | 1.0–3.0 | 1.0–2.0 | 1162 | $2,075 | $1.78 | 8d | 3 | 0.62mi |
| 6909 NE 63rd St Vancouver, WA | 1.0–2.0 | 1.0–2.5 | 1035 | $2,300 | $2.22 | 4d | 2 | 0.68mi |
| 7105 NE 76th Way Vancouver, WA | 3.0 | 2.5 | 1713 | $2,550 | $1.49 | 22d | 9 | 0.76mi |
| 8225 NE St Johns Rd Vancouver, WA | 3.0 | 2.0 | 1584 | $2,048 | $1.29 | 3d | 1 | 0.78mi |
| 5313 NE 68th Ave Unit G59 Vancouver, WA | 3.0 | 2.0 | 1212 | $1,825 | $1.51 | 24d | 1 | 0.91mi |
| 5313 NE 68th Ave Unit D34 Vancouver, WA | 2.0 | 2.0 | 1004 | $1,625 | $1.62 | 22d | 1 | 0.91mi |
| 7603 NE 64th Cir Vancouver, WA | 3.0 | 2.5 | 1506 | $2,550 | $1.69 | 24d | 1 | 0.95mi |
| 7714 NE 39th Ct Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 921 | $2,035 | $2.21 | 3d | 12 | 0.98mi |
| 7610 NE 61st Way Vancouver, WA | 3.0 | 2.5 | 1792 | $2,450 | $1.37 | 5d | 1 | 0.99mi |
| 7070 NE 54th St Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 820 | $1,715 | $2.09 | 3d | 4 | 0.99mi |
| 5711 NE 74th Ct Unit A Vancouver, WA | 3.0 | 2.5 | 1464 | $2,150 | $1.47 | 18d | 1 | 1.01mi |
| 5302 NE 72nd Ave Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 808 | $1,875 | $2.32 | 2d | 8 | 1.02mi |
| 3544 NE 61st Way Vancouver, WA | 4.0 | 2.5 | 1661 | $2,595 | $1.56 | 24d | 1 | 1.04mi |
| 4501 NE 51st St Vancouver, WA | 2.0 | 1.0 | 900 | $1,399 | $1.55 | 24d | 1 | 1.06mi |
| 8007 NE 38th Ave Vancouver, WA | 3.0 | 2.5 | 1477 | $2,395 | $1.62 | 3d | 1 | 1.06mi |
| 6820 NE Vancouver Mall Dr Unit A-D Vancouver, WA | 2.0 | 1.5 | 1000 | $1,795 | $1.79 | 24d | 1 | 1.12mi |
| 6727 NE Vancouver Mall Dr Vancouver, WA | 2.0–3.0 | 1.0–2.0 | 952 | $1,999 | $2.10 | 2d | 6 | 1.13mi |
| 4721 NE 66th Ave Vancouver, WA | 1.0–2.0 | 1.0 | 824 | $1,525 | $1.85 | 3d | 2 | 1.15mi |
| 5000 NE 72nd Ave Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 895 | $1,955 | $2.18 | 2d | 9 | 1.15mi |
| 8111 NE 36th Ct Vancouver, WA | 3.0 | 2.5 | 1512 | $2,295 | $1.52 | 8d | 1 | 1.16mi |
| 5824 NE 80th Ct Vancouver, WA | 3.0 | 2.5 | 1423 | $2,395 | $1.68 | 24d | 1 | 1.19mi |
| 5404 NE 45th St Vancouver, WA | 3.0 | 2.0 | 1276 | $2,795 | $2.19 | 8d | 1 | 1.21mi |
| 4555 NE 66th Ave Vancouver, WA | 2.0 | 1.0–2.0 | 962 | $6,375 | $6.63 | 2d | 15 | 1.22mi |
| 7300 NE Vancouver Mall Dr Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 997 | $1,795 | $1.80 | 5d | 7 | 1.23mi |
| 4714 NE 72nd Ave Vancouver, WA | 1.0–3.0 | 1.0–2.0 | 1020 | $2,195 | $2.15 | 3d | 10 | 1.23mi |
| 7608 NE 52nd St Vancouver, WA | 3.0 | 2.5 | 1337 | $2,350 | $1.76 | 3d | 1 | 1.23mi |
| 4013 NE 89th Way Vancouver, WA | 3.0 | 2.5 | 1532 | $2,550 | $1.66 | 12d | 1 | 1.26mi |
| 3008 NE 74th St Vancouver, WA | 3.0 | 2.5 | 1834 | $2,450 | $1.34 | 17d | 1 | 1.29mi |
| 3005 NE 75th St Vancouver, WA | 3.0 | 2.5 | 1849 | $2,615 | $1.41 | 22d | 1 | 1.31mi |
| 7600 NE Vancouver Mall Dr Vancouver, WA | 2.0 | 1.5 | 1180 | $2,195 | $1.86 | 22d | 1 | 1.32mi |
| 3512 NE 51st St Vancouver, WA | 2.0 | 1.0 | 950 | $1,489 | $1.57 | 3d | 1 | 1.34mi |
| 4317 NE 66th Ave Vancouver, WA | 1.0–4.0 | 1.0–2.0 | 943 | $1,818 | $1.93 | 4d | 22 | 1.36mi |
| 4701 NE 72nd Ave Vancouver, WA | 1.0–3.0 | 1.0–2.0 | 1000 | $2,225 | $2.23 | 2d | 23 | 1.37mi |
| 5515 NE 82nd Ave Vancouver, WA | 2.0 | 2.0 | 997 | $1,425 | $1.43 | 24d | 1 | 1.38mi |
| 3805 NE 49th St Unit B204 Vancouver, WA | 3.0 | 2.0 | 1325 | $1,899 | $1.43 | 24d | 1 | 1.39mi |
Listing history 13 events
-
2026-06-18days on market $215,000 Active 21 DOM
-
2026-06-17days on market $215,000 Active 20 DOM
-
2026-06-16days on market $215,000 Active 19 DOM
-
2026-06-15days on market $215,000 Active 18 DOM
-
2026-06-13days on market $215,000 Active 16 DOM
-
2026-06-09days on market $215,000 Active 12 DOM
-
2026-06-08days on market $215,000 Active 11 DOM
-
2026-06-07days on market $215,000 Active 10 DOM
-
2026-06-03days on market $215,000 Active 6 DOM
-
2026-06-02days on market $215,000 Active 5 DOM
-
2026-06-01days on market $215,000 Active 4 DOM
-
2026-05-31days on market $215,000 Active 3 DOM
-
2026-05-27$215,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WA · Resets to sale price
- Current annual tax
- $443 · $37/mo
- Projected year-2 tax
- $2,107 · $176/mo
- Expected delta
- +$1,664/yr (+$139/mo · 375.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,764
- − Mortgage interest
- −$12,043
- − Property taxes
- −$443
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$2,061
- − Management
- −$2,061
- − Depreciation
- −$6,255
- Taxable income
- $1,825
- Est. tax owed @ 24.0%
- −$438
- After-tax cash flow
- $4,867/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vancouver School District
- NCES district ID
- 5309270
- Math proficiency
- 43% ▬ 0.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $52,562
- Composite
- 43.45/100
- National rank
- #6479
- State rank
- #156 of 291 in WA
Livability — Minnehaha
- Score
- 83/100
- State rank
- #47
- US rank
- #847
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clark County · 513,189 people
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 50,743
- Household income
- $76,913
- Rent vs Own
- Severe rent burden
- 2384.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 529,610 people
- By 2030
- 563,242 · +6.4%
- By 2040
- 625,905 · +18.2%
- By 2050
- 681,558 · +28.7%
- By 2075
- 805,967 · +52.2%
- By 2100
- 877,450 · +65.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 21% Two or more races 14% Black 4% Asian 3% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 18%
- Common ancestry
- Lithuanian 3% Portuguese 3% Subsaharan African 3%
- Foreign-born
- 15% · Canada, Vietnam
- Languages at home
- 76% English-only · Spanish 14% Russian/Polish/Slavic 4% Other Indo-European 2%
Political lean MEDSL · Clark
- 2024 margin
- Lean D (+7.0) · D 52.1% · R 45.1% · Other 2.8%
- 2008→2024 swing
- +0.9pp no change · 2008: 6.1pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+5.1 2016: D+0.1 2012: D+0.1 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -567.83%
- Current HPI
- 308.3632
- Rent YoY
- ▲ 2.05%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
1 event — show timeline
- 2026-05-27 Listed $215,000 RMLS
Property tax history
+0.2%/yrLatest (2026): $443 · +52.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…