309 Fairchild Way · Albemarle, NC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +6.0/15.0
- Cash flow +5.7/30.0
- Schools +3.4/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.9/10.0
- DSCR +0.1/10.0
- Appreciation +0.0/10.0
$290,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brand new, energy-efficient home available NOW! Work from home or designate a homework space in the second-story study. Down the hall, the spacious primary suite boasts dual sinks and a walk-in closet. Downstairs, the open-concept layout is accented with a convenient powder room and back patio. Morgan Hills offers a series of two-story, energy-efficient homes in Albemarle,NC. Enjoy hiking, fishing and water sports at nearby Uwharrie National Forest or Lake Tillery before ending the day at one of the many stunning wineries. Just minutes away, downtown Albemarle is home to plenty of local shops and dining options, perfect for the whole family. Schedule a tour today of our model home to see all the benefits of a new home in Albermarle. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.
Key facts
- 3,484 sq ft lot
- 2 garage spots
- Built 2024
Property features AI
Finance
- HOA & community: Homeowners association managed by Braesael Management; HOA fees $300 semi-annually (approx. $600/year); HOA required
Exterior
- Parking: Attached garage; Driveway; 2-car garage
- Utilities: City water; Public sewer
- Home design: Single-family residence; Two levels; Site built; Vinyl exterior; Slab foundation; R-10 zoning
- Construction: Site built construction; Vinyl siding; Slab foundation
- Exterior features: Concrete and paved road access; Publicly maintained road
Interior
- Kitchen: Dishwasher; Microwave; Oven; Disposal; Electric water heater
- Bedrooms: 3 bedrooms on the upper level
- Bathrooms: 2 full bathrooms; 1 half bathroom (main level)
- Heating & cooling: Heat pump heating; Central air conditioning
- Interior features: 10 total rooms
- Laundry & utility: Laundry room on the upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $290k.
Deal economics
- At list price, monthly cash flow is $-596 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $185k (36.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (41.5% below list).
- Recommended offer: $170k (41.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#167 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D-, amenities F, commute F.
- Stanly County Schools (rural): math 38% / reading 42% proficiency, ranked #113 of 178 in NC (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Aquadale Elementary (math 47% / reading 42%, grade F, #574 of 1,410 statewide, top 43%, 352 students, 99% FRL); South Stanly High (math 47% / reading 52%, grade D, #311 of 535 statewide, top 60%, 442 students, 48% FRL) — zoned schools average 74% FRL vs 46% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 277 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 367 units permitted in Stanly County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Stanly County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.59% ✗
- Cap rate
- 3.83%
- Cash-on-cash
- -8.80%
- DSCR
- 0.61
- GRM
- 14.2
CMA / ARV
- ARV (on-the-fly)
- $280,620
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 202 J.p. Dr #183 | 0.12mi | 3/2.5 | 1,528 (-2%) | 8mo | $286,000 | $187 | 83 |
| 1124 Jeffery Dean Ct | 0.10mi | 3/2.5 | 1,605 (+3%) | 7mo | $270,000 | $168 | 83 |
| 1105 Harry Ct | 0.13mi | 3/2.5 | 1,528 (-2%) | 13mo | $287,000 | $188 | 78 |
| 1105 Harry Ct | 0.13mi | 3/2.5 | 1,528 (-2%) | 13mo | $287,000 | $188 | 78 |
| 2108 Morgan Hills Dr | 0.13mi | 3/2.5 | 1,658 (+6%) | 13mo | $279,000 | $168 | 71 |
| 1025 Freeman View Dr | 0.15mi | 3/2.5 | 1,735 (+11%) | 4mo | $314,000 | $181 | 69 |
| 2405 Morgan Hills Dr #308 | 0.25mi | 3/2.5 | 1,723 (+10%) | 0mo | $309,900 | $180 | 68 |
| 625 Fernwood Dr | 0.53mi | 3/2.0 | 1,603 (+3%) | 1mo | $285,000 | $178 | 66 |
| 1022 Jeffery Dean Ct #39 | 0.14mi | 3/2.5 | 1,755 (+13%) | 7mo | $295,000 | $168 | 64 |
| 1101 Lorrie Ln #417 | 0.26mi | 3/2.5 | 1,732 (+11%) | 5mo | $322,900 | $186 | 64 |
| 742 Aquadale Rd | 0.28mi | 3/1.5 | 1,690 (+8%) | 12mo | $210,000 | $124 | 57 |
| 601 Fernwood Dr | 0.46mi | 3/2.0 | 1,709 (+10%) | 8mo | $230,000 | $135 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -31.9%
- Equity multiple
- -0.05×
- Total profit
- $-84,954
- Equity at exit
- $43,240
- IRR
- -36.5%
- Equity multiple
- -0.51×
- Total profit
- $-122,902
- Equity at exit
- $25,074
Cash invested: $81,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28001
- Home prices YoY
- -33.1%
- Active inventory
- 277
- Price-to-rent
- 14.2×
Monthly cashflow live
- Estimated rent
- $1,697 medium interval (Pro) →
- Mortgage (P&I)
- −$1,521
- Tax from tax record
- −$245 /mo · $2,937/yr
- Insurance
- −$121
- HOA
- −$50
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $-596
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,500
- Closing costs
- $8,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 116 Church St Albemarle, NC | 3.0 | 1.0 | 1172 | $1,130 | $0.96 | 2d | 1 | 1.30mi |
| 197 N 2nd St Albemarle, NC | 2.0 | 1.0 | 1100 | $2,365 | $2.15 | 23d | 1 | 1.44mi |
HOA detail
- Monthly dues
- $50 · $600/yr
- Likely covers
- water
Listing history 23 events
-
2026-06-18days on market $290,000 Active 55 DOM
-
2026-06-17days on market $290,000 Active 54 DOM
-
2026-06-16days on market $290,000 Active 53 DOM
-
2026-06-15days on market $290,000 Active 52 DOM
-
2026-06-13days on market $290,000 Active 50 DOM
-
2026-06-09days on market $290,000 Active 46 DOM
-
2026-06-08days on market $290,000 Active 45 DOM
-
2026-06-07pricedays on market $290,000 Active 44 DOM
-
2026-06-04days on market $295,000 Active 41 DOM
-
2026-06-03days on market $295,000 Active 40 DOM
-
2026-06-02days on market $295,000 Active 39 DOM
-
2026-06-01days on market $295,000 Active 38 DOM
-
2026-05-31days on market $295,000 Active 37 DOM
-
2026-04-24$295,000 Active
-
2026-04-21historical $295,000
-
2026-03-26price $300,000
-
2026-03-14$309,900 Active
-
2026-03-11historical
-
2024-06-21soldstatus $279,170 Closed 901-char remark
Show marketing remark (901 chars)
Brand new, energy-efficient home available NOW! Work from home or designate a homework space in the second-story study. Down the hall, the spacious primary suite boasts dual sinks and a walk-in closet. Downstairs, the open-concept layout is accented with a convenient powder room and back patio. Morgan Hills offers a series of two-story, energy-efficient homes in Albemarle,NC. Enjoy hiking, fishing and water sports at nearby Uwharrie National Forest or Lake Tillery before ending the day at one of the many stunning wineries. Just minutes away, downtown Albemarle is home to plenty of local shops and dining options, perfect for the whole family. Schedule a tour today of our model home to see all the benefits of a new home in Albermarle. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.
-
2024-05-03status Pending 901-char remark
Show marketing remark (901 chars)
Brand new, energy-efficient home available NOW! Work from home or designate a homework space in the second-story study. Down the hall, the spacious primary suite boasts dual sinks and a walk-in closet. Downstairs, the open-concept layout is accented with a convenient powder room and back patio. Morgan Hills offers a series of two-story, energy-efficient homes in Albemarle,NC. Enjoy hiking, fishing and water sports at nearby Uwharrie National Forest or Lake Tillery before ending the day at one of the many stunning wineries. Just minutes away, downtown Albemarle is home to plenty of local shops and dining options, perfect for the whole family. Schedule a tour today of our model home to see all the benefits of a new home in Albermarle. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.
-
2024-05-01price $281,170 901-char remark
Show marketing remark (901 chars)
Brand new, energy-efficient home available NOW! Work from home or designate a homework space in the second-story study. Down the hall, the spacious primary suite boasts dual sinks and a walk-in closet. Downstairs, the open-concept layout is accented with a convenient powder room and back patio. Morgan Hills offers a series of two-story, energy-efficient homes in Albemarle,NC. Enjoy hiking, fishing and water sports at nearby Uwharrie National Forest or Lake Tillery before ending the day at one of the many stunning wineries. Just minutes away, downtown Albemarle is home to plenty of local shops and dining options, perfect for the whole family. Schedule a tour today of our model home to see all the benefits of a new home in Albermarle. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.
-
2024-04-22price $279,170 901-char remark
Show marketing remark (901 chars)
Brand new, energy-efficient home available NOW! Work from home or designate a homework space in the second-story study. Down the hall, the spacious primary suite boasts dual sinks and a walk-in closet. Downstairs, the open-concept layout is accented with a convenient powder room and back patio. Morgan Hills offers a series of two-story, energy-efficient homes in Albemarle,NC. Enjoy hiking, fishing and water sports at nearby Uwharrie National Forest or Lake Tillery before ending the day at one of the many stunning wineries. Just minutes away, downtown Albemarle is home to plenty of local shops and dining options, perfect for the whole family. Schedule a tour today of our model home to see all the benefits of a new home in Albermarle. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.
-
2024-04-17$280,170 Active 901-char remark
Show marketing remark (901 chars)
Brand new, energy-efficient home available NOW! Work from home or designate a homework space in the second-story study. Down the hall, the spacious primary suite boasts dual sinks and a walk-in closet. Downstairs, the open-concept layout is accented with a convenient powder room and back patio. Morgan Hills offers a series of two-story, energy-efficient homes in Albemarle,NC. Enjoy hiking, fishing and water sports at nearby Uwharrie National Forest or Lake Tillery before ending the day at one of the many stunning wineries. Just minutes away, downtown Albemarle is home to plenty of local shops and dining options, perfect for the whole family. Schedule a tour today of our model home to see all the benefits of a new home in Albermarle. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $2,937 · $245/mo
- Projected year-2 tax
- $2,937 · $245/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,363
- − Mortgage interest
- −$16,245
- − Property taxes
- −$2,937
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$1,629
- − Management
- −$1,629
- − HOA
- −$600
- − Depreciation
- −$8,436
- Taxable loss
- −$12,562
- Est. tax savings @ 24.0%
- +$3,015
- After-tax cash flow
- $-4,134/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Stanly County Schools
- NCES district ID
- 3704320
- Math proficiency
- 38% ▼ -1.00%
- Reading proficiency
- 42% ▲ 1.00%
- Median HH income
- $43,802
- Composite
- 33.9/100
- National rank
- #5343
- State rank
- #113 of 178 in NC
Livability — Albemarle
- Score
- 68/100
- State rank
- #167
- US rank
- #8957
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Albemarle, NC
- City population
- 26,187
- Population (ZIP)
- 26,187
Population outlook (Stanly County) Hauer SSP2
- Today (2025)
- 60,082 people
- By 2030
- 59,485 · -1.0%
- By 2040
- 57,407 · -4.5%
- By 2050
- 54,051 · -10.0%
- By 2075
- 45,384 · -24.5%
- By 2100
- 34,694 · -42.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 15% Hispanic / Latino 5% Two or more races 3% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Serbian 3% Slovak 2% Italian 1%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2% Vietnamese 1%
Political lean MEDSL · Stanly
- 2024 margin
- Solid R (+50.9) · D 24.2% · R 75.1%
- 2008→2024 swing
- -14.2pp toward R · 2008: -36.7pp · 2024: -50.9pp
- All cycles
- 2024: R+50.9 2020: R+51.1 2016: R+50.2 2012: R+40.4 2008: R+36.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.68%
- Current HPI
- 221.8601
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+5.3% since first listed10 events — show timeline
- 2026-04-24 Listed $295,000 CANOPYMLS as Distributed by MLS Grid
- 2026-04-21 Coming Soon $295,000 CANOPYMLS as Distributed by MLS Grid
- 2026-03-26 Price Changed $300,000 CANOPYMLS as Distributed by MLS Grid
- 2026-03-14 Listed $309,900 CANOPYMLS as Distributed by MLS Grid
- 2026-03-11 Coming Soon — CANOPYMLS as Distributed by MLS Grid
- 2024-06-21 Sold (MLS) $279,170 Triad MLS
- 2024-05-03 Pending — Triad MLS
- 2024-05-01 Price Changed $281,170 Triad MLS
- 2024-04-22 Price Changed $279,170 Triad MLS
- 2024-04-17 Listed $280,170 Triad MLS
Property tax history
+145.3%/yrLatest (2025): $2,937 · +11.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…