126 Caladium Ct · Lafayette, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.2/30.0
- ARV discount +6.9/15.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- DSCR +2.9/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- Appreciation +0.0/10.0
$214,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
You want location? You want easy access to Lafayette, Broussard and Youngsville? You found it in this beautiful, less than 5 year old custom patio home located in the heart of south Lafayette, nestled in with popular neighboring subdivisions such as Tolson Oaks, Holiday Meadows, Lafitte's Landing and Green Acres. This 2 story open floor plan home features 3 bedrooms and 2 1/2 baths. The exquisite kitchen is complete with custom cabinets, slab St. Cecilia granite and stainless appliances. The master bath complete with a separate tub & shower and a large walk in closet. Beautiful concrete flooring is specifically designed for this home by AM Designs. Complete with a 2 car garage and one of the best features of this home is the low maintenance yard, remaining true to it's name, a patio home
Key facts
- Modern kitchen
- Granite countertops
- Move in ready
Tags
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: 2 covered parking spaces; 2 total parking spaces; 2-car garage
- Utilities: Public sewer; Electric service: city
- Home design: Single family residence; Road frontage on city street (dead end, paved)
- Construction: HardiPlank-type siding; Frame construction; Composition roof
- Exterior features: Outdoor lighting; Covered patio/porch
Interior
- Kitchen: Dishwasher; Disposal; Electric cooktop / electric range; Microwave; Refrigerator
- Bedrooms: Additional bedrooms present (Bedroom 2, Bedroom 3)
- Flooring: Carpet; Concrete; Stained/scored concrete
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: High ceilings; Crown molding; Double vanity in bath(s); Separate shower; Standalone tub; Varied ceiling heights; Walk-in closet(s); Granite counters; Bedroom 2; Bedroom 3
- Laundry & utility: Washer hookup; Electric dryer hookup; Washer and dryer included (appliances listed)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $-120 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $194k (9.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $157k (26.7% below list).
- Recommended offer: $157k (26.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#63 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime F.
- Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ernest Gallet Elementary School (math 74% / reading 68%, grade A-, #23 of 646 statewide, top 4%, 702 students, 40% FRL); Broussard Middle School (math 38% / reading 51%, grade D, #49 of 218 statewide, top 23%, 581 students, 60% FRL); O. Comeaux High School (math 38% / reading 40%, grade F, #86 of 265 statewide, top 33%, 1,098 students, 56% FRL) — zoned schools at 52% FRL track the district average.
- Market conditions: Rents rising (+1.2%/yr); 464 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 11y ago; this cycle's ask has dropped $14k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $176k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.62%
- Cash-on-cash
- -2.40%
- DSCR
- 0.89
- GRM
- 11.4
CMA / ARV
- ARV (on-the-fly)
- $211,968
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 126 Caladium Ct | 0.00mi | 3/2.5 | 1,678 (+14%) | 1mo | $210,000 | $125 | 76 |
| 202 Shady Park Dr | 0.26mi | 3/2.0 | 1,511 (+3%) | 10mo | $152,200 | $101 | 73 |
| 316 Lafittes Landing Pass | 0.10mi | 3/2.0 | 1,625 (+10%) | 9mo | $270,000 | $166 | 69 |
| 108 Lafittes Landing Pass | 0.17mi | 3/2.0 | 1,577 (+7%) | 13mo | $260,000 | $165 | 67 |
| 417 Row 1 | 0.50mi | 3/2.0 | 1,401 (-5%) | 3mo | $180,000 | $128 | 64 |
| 316 Barataria Bay Pt | 0.09mi | 2/2.0 (-1) | 1,343 (-9%) | 15mo | $204,000 | $152 | 62 |
| 310 Lafittes Landing Pass | 0.10mi | 3/2.0 | 1,688 (+15%) | 10mo | $259,000 | $153 | 60 |
| 105 Darlene Dr | 0.43mi | 3/2.0 | 1,315 (-11%) | 4mo | $190,000 | $144 | 57 |
| 114 Billingford Dr | 0.58mi | 3/2.0 | 1,548 (+5%) | 8mo | $266,000 | $172 | 56 |
| 205 Darlene Dr | 0.31mi | 3/2.0 | 1,686 (+14%) | 8mo | $170,000 | $101 | 52 |
| 110 Edie Ann Dr | 0.53mi | 3/2.0 | 1,292 (-12%) | 13mo | $185,000 | $143 | 42 |
| 134 Edie Ann Dr | 0.46mi | 3/2.0 | 1,260 (-14%) | 15mo | $175,000 | $139 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.23% rent growth · sell at horizon
- IRR
- -22.1%
- Equity multiple
- 0.25×
- Total profit
- $-45,303
- Equity at exit
- $32,042
- IRR
- -20.7%
- Equity multiple
- -0.00×
- Total profit
- $-60,448
- Equity at exit
- $18,581
Cash invested: $60,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70508
- Home prices YoY
- -34.7%
- Rents YoY
- 1.2%
- Active inventory
- 464
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $1,574 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$148 /mo · $1,773/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $-120
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,725
- Closing costs
- $6,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 303 Barataria Bay Pt Lafayette, LA | 3.0 | 2.5 | 1556 | $1,850 | $1.19 | 13d | 1 | 0.13mi |
| 304 Barataria Bay Pt Lafayette, LA | 3.0 | 2.5 | 1712 | $1,800 | $1.05 | 43d | 1 | 0.13mi |
| 319 Artisan Rd Unit D Lafayette, LA | 2.0 | 2.0 | 1000 | $1,200 | $1.20 | 21d | 1 | 0.33mi |
| 112 Vieux Orleans Cir Unit C Lafayette, LA | 2.0 | 1.0 | 900 | $750 | $0.83 | 13d | 1 | 0.56mi |
| 101 Vieux Orleans Cir Unit A Lafayette, LA | 2.0 | 1.0 | 1000 | $800 | $0.80 | 43d | 1 | 0.61mi |
| 216 Al Pearson Dr Unit B Lafayette, LA | 2.0 | 1.5 | 1000 | $900 | $0.90 | 43d | 1 | 0.68mi |
| 300 Rials Dr Unit A Lafayette, LA | 3.0 | 2.0 | 1000 | $895 | $0.90 | 43d | 1 | 0.73mi |
| 116 Rials Dr Unit B Lafayette, LA | 2.0 | 2.0 | 1000 | $775 | $0.78 | 43d | 1 | 0.74mi |
| 403 Fox Run Ave Apt 1 Lafayette, LA | 2.0 | 2.0 | 1000 | $975 | $0.97 | 43d | 1 | 0.83mi |
| 108 Oak Plains Aly Unit A Lafayette, LA | 2.0 | 1.5 | 1000 | $1,895 | $1.90 | 43d | 1 | 0.83mi |
| 110 Oak Plains Aly Lafayette, LA | 2.0 | 2.0 | 980 | $1,550 | $1.58 | 21d | 1 | 0.84mi |
| 111 Oak Plains Aly Lafayette, LA | 2.0 | 2.0 | 1070 | $1,550 | $1.45 | 21d | 1 | 0.86mi |
| 424 Failla Rd Unit B Lafayette, LA | 2.0 | 1.5 | 1000 | $800 | $0.80 | 13d | 1 | 0.88mi |
| 110 Country Ln Lafayette, LA | 2.0 | 1.5 | 950 | $775 | $0.82 | 21d | 1 | 0.92mi |
| 110 Country Ln Apt C Lafayette, LA | 2.0 | 1.5 | 950 | $775 | $0.82 | 43d | 1 | 0.92mi |
| 106 Doubloon Dr Lafayette, LA | 2.0 | 2.0 | 1200 | $1,200 | $1.00 | 43d | 1 | 0.99mi |
| 134 Sandest Dr Lafayette, LA | 3.0 | 2.0 | 1173 | $1,300 | $1.11 | 21d | 1 | 0.99mi |
| 502 Highland Oaks Ln Unit A Lafayette, LA | 3.0 | 2.5 | 1500 | $2,750 | $1.83 | 43d | 1 | 1.02mi |
| 404 Highland Oaks Ln Lafayette, LA | 2.0 | 2.5 | 1387 | $1,895 | $1.37 | 43d | 1 | 1.02mi |
| 207 Harbor Bend Blvd Lafayette, LA | 3.0 | 2.0 | 1650 | $1,595 | $0.97 | 43d | 1 | 1.06mi |
| 221 Verot School Rd Lafayette, LA | 1.0–2.0 | 1.0–2.0 | 806 | $1,140 | $1.41 | 13d | 12 | 1.09mi |
| 113 Oak Plains Aly Lafayette, LA | 2.0 | 2.0 | 1000 | $1,995 | $2.00 | 21d | 1 | 1.17mi |
| 119 Coconut Grove Cir Lafayette, LA | 3.0 | 2.5 | 1600 | $1,800 | $1.12 | 43d | 1 | 1.19mi |
| 210 Polly Ln Lafayette, LA | 1.0–3.0 | 1.0–2.0 | 1064 | $1,686 | $1.58 | 13d | 23 | 1.20mi |
| 1521 Camellia Blvd Lafayette, LA | 1.0–3.0 | 1.0–2.0 | 1246 | $2,342 | $1.88 | 13d | 16 | 1.28mi |
| 330 Feu Follet Rd Lafayette, LA | 1.0–2.0 | 1.0–2.0 | 806 | $1,488 | $1.85 | 13d | 22 | 1.33mi |
| 1019 Kaliste Saloom Rd Lafayette, LA | 1.0–3.0 | 1.0–2.0 | 928 | $1,640 | $1.77 | 13d | 28 | 1.37mi |
| 122 S Beadle Rd Lafayette, LA | 3.0 | 2.0 | 1500 | $1,500 | $1.00 | 43d | 1 | 1.46mi |
| 402 E Martial Ave Lafayette, LA | 3.0 | 2.0 | 1500 | $4,000 | $2.67 | 43d | 1 | 1.47mi |
Listing history 14 events
-
2026-04-15status Pending
-
2026-04-11price $214,900
-
2026-04-04price $219,900
-
2026-03-12price $225,000
-
2026-02-25$229,000 Active
-
2020-01-02soldstatus $175,900
-
2019-12-27soldstatus $175,900 804-char remark
Show marketing remark (804 chars)
You want location? You want easy access to Lafayette, Broussard and Youngsville? You found it in this beautiful, less than 5 year old custom patio home located in the heart of south Lafayette, nestled in with popular neighboring subdivisions such as Tolson Oaks, Holiday Meadows, Lafitte's Landing and Green Acres. This 2 story open floor plan home features 3 bedrooms and 2 1/2 baths. The exquisite kitchen is complete with custom cabinets, slab St. Cecilia granite and stainless appliances. The master bath complete with a separate tub & shower and a large walk in closet. Beautiful concrete flooring is specifically designed for this home by AM Designs. Complete with a 2 car garage and one of the best features of this home is the low maintenance yard, remaining true to it's name, a patio home
-
2019-08-03$176,200 804-char remark
Show marketing remark (804 chars)
You want location? You want easy access to Lafayette, Broussard and Youngsville? You found it in this beautiful, less than 5 year old custom patio home located in the heart of south Lafayette, nestled in with popular neighboring subdivisions such as Tolson Oaks, Holiday Meadows, Lafitte's Landing and Green Acres. This 2 story open floor plan home features 3 bedrooms and 2 1/2 baths. The exquisite kitchen is complete with custom cabinets, slab St. Cecilia granite and stainless appliances. The master bath complete with a separate tub & shower and a large walk in closet. Beautiful concrete flooring is specifically designed for this home by AM Designs. Complete with a 2 car garage and one of the best features of this home is the low maintenance yard, remaining true to it's name, a patio home
-
2017-10-26$183,000
-
2015-08-31soldstatus $175,000
-
2015-08-28soldstatus $175,000
-
2015-03-20$189,900
-
2014-09-15soldstatus $6,000
-
2011-04-13soldstatus $10,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,773 · $148/mo
- Projected year-2 tax
- $1,773 · $148/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,893
- − Mortgage interest
- −$12,038
- − Property taxes
- −$1,773
- − Insurance
- −$1,074
- − Repairs & maintenance
- −$1,511
- − Management
- −$1,511
- − Depreciation
- −$6,252
- Taxable loss
- −$5,267
- Est. tax savings @ 24.0%
- +$1,264
- After-tax cash flow
- $-182/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafayette Parish
- NCES district ID
- 2200870
- Math proficiency
- 38% ▼ -32.00%
- Reading proficiency
- 46% ▼ -24.00%
- Median HH income
- $50,238
- Composite
- 36.15/100
- National rank
- #4741
- State rank
- #19 of 98 in LA
Livability — Lafayette
- Score
- 70/100
- State rank
- #63
- US rank
- #8133
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lafayette, LA
- County
- Lafayette Parish · 207,544 people
- City population
- 158,114
- Metro
- Lafayette, LA
- Population (ZIP)
- 40,592
- Household income
- $86,005
- Rent vs Own
- Severe rent burden
- 1860.0
Population outlook (Lafayette County) Hauer SSP2
- Today (2025)
- 280,930 people
- By 2030
- 301,092 · +7.2%
- By 2040
- 339,456 · +20.8%
- By 2050
- 375,156 · +33.5%
- By 2075
- 451,672 · +60.8%
- By 2100
- 497,203 · +77.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 13% Two or more races 7% Hispanic / Latino 5% Asian 3%
- Common ancestry
- Lithuanian 20% Slovak 2% Italian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 91% English-only · Spanish 3% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Lafayette
- 2024 margin
- Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
- 2008→2024 swing
- -0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.28%
- Current HPI
- 143.6305
- Rent YoY
- ▲ 1.23%
- Metro
- Lafayette, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+2049.0% since first listed14 events — show timeline
- 2026-04-15 Pending — AcadianaMLS
- 2026-04-11 Price Changed $214,900 AcadianaMLS
- 2026-04-04 Price Changed $219,900 AcadianaMLS
- 2026-03-12 Price Changed $225,000 AcadianaMLS
- 2026-02-25 Listed $229,000 AcadianaMLS
- 2020-01-02 Sold (Public Records) $175,900 Public Records
- 2019-12-27 Sold (MLS) $175,900 AcadianaMLS
- 2019-08-03 Listed $176,200 AcadianaMLS
- 2017-10-26 Listed $183,000 AcadianaMLS
- 2015-08-31 Sold (Public Records) $175,000 Public Records
- 2015-08-28 Sold (MLS) $175,000 AcadianaMLS
- 2015-03-20 Listed $189,900 AcadianaMLS
- 2014-09-15 Sold (Public Records) $6,000 Public Records
- 2011-04-13 Sold (Public Records) $10,000 Public Records
Property tax history
+6.6%/yrLatest (2025): $1,773 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…