186 Summer Pl · Biloxi, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +12.9/15.0
- DSCR +7.2/10.0
- 1% rule +4.9/10.0
- Schools +4.5/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$188,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Beachside Bungalow in Biloxi - Perfect for Coastal Living! Welcome to your dream coastal retreat! Nestled at 186 Summer Place in Biloxi, MS. This delightful 1,247 square foot Bungalow offers the perfect blend of comfort, convenience, and coastal charm. Boasting 2 spacious bedrooms and 1 well-appointed bath. Enjoy no parking issues with two separate driveways and one carport. Live the best of both worlds with a location that is just a leisurely stroll away from the beautiful MS Gulf Coast beaches and the prestigious Keesler Air Force Base. Whether you're looking to enjoy leisurely beach days, engaging outdoor activities, or commuting to work, this bungalow places you right at the center of it all. Upon entering you'll be welcomed by a bright and airy living area that sets the tone for relaxation. Large windows flood the space with natural light, highlighting the cozy atmosphere perfect for gathering with family and friends. The well-designed kitchen features ample counter space and cabinetry, making it a joy for the home cook. Whether you're whipping up a quick meal or entertaining guests, this kitchen is equipped to handle it all. Retreat to the two generously-sized bedrooms along with a bonus room designed with comfort and tranquility in mind. Each room is versatile, perfect for a guest room, home office, or personal sanctuary. Step outside to discover a quaint yard that invites outdoor living and entertaining. Imagine sipping your morning coffee on the porch or hosting barbecues on warm summer evenings, all while basking in the fresh sea breeze. Experience the vibrant lifestyle that Biloxi has to offer. From beachfront activities to local dining and shopping, living here means having a wealth of amenities right at your fingertips. Enjoy the renowned casinos, golf courses, and cultural attractions that make this area a sought-after destination. Whether you're a first-time homebuyer, an investor looking for a rental property, or seeking a seasonal getaway, this bungalow presents a fantastic opportunity to own a piece of beautiful Biloxi. Two Driveways one on each side of the home. Also, one Driveway has a Covered Carport area. This bungalow is being sold as is. Don't miss the chance to make this charming bungalow your new home! With its prime location, comfortable living spaces, and potential for investment, 186 Summer Place is more than just a house; it's a lifestyle waiting for you to embrace. Schedule your private showing today and experience the magic of coastal living firsthand!
Key facts
- Bonus room
- Quaint yard
- One carport
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $188k.
Deal economics
- At list price, monthly cash flow is $319 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (1.4% below list).
- Recommended offer: $166k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.5% in Biloxi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#6 in MS, #2,141 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: commute D+, amenities F, employment D-.
- Biloxi Public School District (urban): math 60% / reading 48% proficiency, ranked #7 of 130 in MS (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 164 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,194 units permitted in Harrison County in 2024 (0 in 5+ unit buildings).
- At $1,859/mo this rent would consume 54% of the median local household income ($41k/yr) (locally 329% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Harrison County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 289 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 289 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.32%
- Cash-on-cash
- 7.26%
- DSCR
- 1.32
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $214,393
- List price
- $188,500
- Delta
- -12.08%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1467 Wilkes Ave | 0.17mi | 2/2.0 | 1,245 (+2%) | 9mo | $275,000 | $221 | 78 |
| 1386 Brister Pl | 0.30mi | 2/1.0 | 1,128 (-8%) | 21mo | $150,000 | $133 | 55 |
| 189 Iberville Dr | 0.63mi | 3/1.0 (+1) | 1,196 (-2%) | 20mo | $149,000 | $125 | 45 |
| 135 Saint John Ave | 0.34mi | 3/2.0 (+1) | 1,410 (+15%) | 17mo | $297,000 | $211 | 36 |
| 168 Saint Paul St | 0.50mi | 2/1.0 | 1,044 (-15%) | 22mo | $174,900 | $168 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.2%
- Equity multiple
- 0.81×
- Total profit
- $-10,283
- Equity at exit
- $28,106
- IRR
- 4.4%
- Equity multiple
- 1.32×
- Total profit
- $16,953
- Equity at exit
- $16,298
Cash invested: $52,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39530
- Active inventory
- 164
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,859 high interval (Pro) →
- Mortgage (P&I)
- −$989
- Tax from tax record
- −$83 /mo · $991/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$390
- Net cashflow
- $319
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,125
- Closing costs
- $5,655
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1496 Beach Blvd Biloxi, MS | 2.0 | 1.5 | 1100 | $1,450 | $1.32 | 14d | 1 | 0.29mi |
| 1496 Beach Blvd Biloxi, MS | 2.0 | 2.0 | 1150 | $1,650 | $1.43 | 44d | 1 | 0.29mi |
| 145 Saint Francis St Biloxi, MS | 2.0 | 2.0 | 1467 | $2,900 | $1.98 | 44d | 1 | 0.37mi |
| 154 Saint Charles Ave Biloxi, MS | 2.0 | 1.0 | 1292 | $1,400 | $1.08 | 44d | 1 | 0.39mi |
| 1282 Beach Blvd #216 Biloxi, MS | 1.0 | 1.0 | 700 | $1,895 | $2.71 | 14d | 1 | 0.65mi |
| 1282 Beach Blvd #123 Biloxi, MS | 2.0 | 1.0 | 900 | $3,000 | $3.33 | 21d | 1 | 0.65mi |
| 1282 Beach Blvd #106 Biloxi, MS | 1.0 | 1.0 | 700 | $2,800 | $4.00 | 21d | 1 | 0.65mi |
| 1623 Cayman Cv Biloxi, MS | 3.0 | 2.0 | 1397 | $3,700 | $2.65 | 14d | 1 | 0.67mi |
| 1616 Gordon Ave Biloxi, MS | 3.0 | 1.0 | 900 | $1,425 | $1.58 | 21d | 1 | 0.72mi |
| 1664 Beach Blvd Biloxi, MS | 2.0 | 1.5 | 985 | $2,295 | $2.33 | 44d | 1 | 0.79mi |
| 122 Coral Breeze Dr Biloxi, MS | 3.0 | 1.5 | 1000 | $2,700 | $2.70 | 44d | 1 | 0.79mi |
| 118 Coral Breeze Dr Biloxi, MS | 3.0 | 1.5 | 1000 | $2,800 | $2.80 | 14d | 1 | 0.80mi |
| 1664 Beach Blvd Biloxi, MS | 1.0–2.0 | 1.0–1.5 | 801 | $2,100 | $2.62 | 14d | 2 | 0.81mi |
| 270 Rodenberg Ave Biloxi, MS | 3.0 | 2.0 | 1180 | $1,100 | $0.93 | 44d | 1 | 0.88mi |
| 1702 Stevens St Biloxi, MS | 1.0 | 1.0 | 800 | $750 | $0.94 | 44d | 1 | 0.89mi |
| 1713 Stevens St Unit A Biloxi, MS | 3.0 | 2.0 | 1100 | $1,300 | $1.18 | 21d | 1 | 0.93mi |
| 1667 Irish Hill Dr Biloxi, MS | 1.0–2.0 | 1.0–1.5 | 862 | $1,049 | $1.22 | 14d | 1 | 0.97mi |
| 1135 Judge Sekul Ave Biloxi, MS | 1.0–2.0 | 1.0 | 880 | $899 | $1.02 | 14d | 3 | 1.14mi |
| 1737 James Buchanan Dr Biloxi, MS | 3.0 | 2.0 | 1328 | $1,650 | $1.24 | 44d | 1 | 1.17mi |
| 245 Mc Donnell Ave Unit E-131 Biloxi, MS | 2.0 | 1.0 | 745 | $995 | $1.34 | 44d | 1 | 1.27mi |
| 245 Mc Donnell Ave Unit I-164 Biloxi, MS | 2.0 | 1.0 | 745 | $1,195 | $1.60 | 44d | 1 | 1.27mi |
| 245 Mc Donnell Ave Biloxi, MS | 2.0 | 1.0 | 775 | $1,595 | $2.06 | 21d | 1 | 1.32mi |
| 255 Benachi Ave Biloxi, MS | 2.0 | 1.5 | 1008 | $2,000 | $1.98 | 44d | 1 | 1.43mi |
| 259 Benachi Ave Biloxi, MS | 2.0 | 1.5 | 1100 | $1,900 | $1.73 | 44d | 1 | 1.43mi |
| 265 Benachi Ave Biloxi, MS | 2.0 | 1.5 | 1015 | $2,000 | $1.97 | 44d | 1 | 1.44mi |
| 269 Benachi Ave Biloxi, MS | 2.0 | 1.5 | 1017 | $2,250 | $2.21 | 44d | 1 | 1.44mi |
Listing history 19 events
-
2026-06-18days on market $188,500 Active 289 DOM
-
2026-06-17days on market $188,500 Active 288 DOM
-
2026-06-16days on market $188,500 Active 287 DOM
-
2026-06-15days on market $188,500 Active 286 DOM
-
2026-06-14days on market $188,500 Active 284 DOM
-
2026-06-13days on market $188,500 Active 283 DOM
-
2026-06-09days on market $188,500 Active 280 DOM
-
2026-06-08days on market $188,500 Active 279 DOM
-
2026-06-07days on market $188,500 Active 278 DOM
-
2026-06-05days on market $188,500 Active 275 DOM
-
2026-06-03days on market $188,500 Active 274 DOM
-
2026-06-02days on market $188,500 Active 273 DOM
-
2026-06-01days on market $188,500 Active 272 DOM
-
2026-05-31days on market $188,500 Active 271 DOM
-
2026-05-30days on market $188,500 Active 270 DOM
-
2025-10-13price $188,500 2538-char remark
Show marketing remark (2538 chars)
Charming Beachside Bungalow in Biloxi - Perfect for Coastal Living! Welcome to your dream coastal retreat! Nestled at 186 Summer Place in Biloxi, MS. This delightful 1,247 square foot Bungalow offers the perfect blend of comfort, convenience, and coastal charm. Boasting 2 spacious bedrooms and 1 well-appointed bath. Enjoy no parking issues with two separate driveways and one carport. Live the best of both worlds with a location that is just a leisurely stroll away from the beautiful MS Gulf Coast beaches and the prestigious Keesler Air Force Base. Whether you're looking to enjoy leisurely beach days, engaging outdoor activities, or commuting to work, this bungalow places you right at the center of it all. Upon entering you'll be welcomed by a bright and airy living area that sets the tone for relaxation. Large windows flood the space with natural light, highlighting the cozy atmosphere perfect for gathering with family and friends. The well-designed kitchen features ample counter space and cabinetry, making it a joy for the home cook. Whether you're whipping up a quick meal or entertaining guests, this kitchen is equipped to handle it all. Retreat to the two generously-sized bedrooms along with a bonus room designed with comfort and tranquility in mind. Each room is versatile, perfect for a guest room, home office, or personal sanctuary. Step outside to discover a quaint yard that invites outdoor living and entertaining. Imagine sipping your morning coffee on the porch or hosting barbecues on warm summer evenings, all while basking in the fresh sea breeze. Experience the vibrant lifestyle that Biloxi has to offer. From beachfront activities to local dining and shopping, living here means having a wealth of amenities right at your fingertips. Enjoy the renowned casinos, golf courses, and cultural attractions that make this area a sought-after destination. Whether you're a first-time homebuyer, an investor looking for a rental property, or seeking a seasonal getaway, this bungalow presents a fantastic opportunity to own a piece of beautiful Biloxi. Two Driveways one on each side of the home. Also, one Driveway has a Covered Carport area. This bungalow is being sold as is. Don't miss the chance to make this charming bungalow your new home! With its prime location, comfortable living spaces, and potential for investment, 186 Summer Place is more than just a house; it's a lifestyle waiting for you to embrace. Schedule your private showing today and experience the magic of coastal living firsthand!
-
2025-09-30price $193,500 2538-char remark
Show marketing remark (2538 chars)
Charming Beachside Bungalow in Biloxi - Perfect for Coastal Living! Welcome to your dream coastal retreat! Nestled at 186 Summer Place in Biloxi, MS. This delightful 1,247 square foot Bungalow offers the perfect blend of comfort, convenience, and coastal charm. Boasting 2 spacious bedrooms and 1 well-appointed bath. Enjoy no parking issues with two separate driveways and one carport. Live the best of both worlds with a location that is just a leisurely stroll away from the beautiful MS Gulf Coast beaches and the prestigious Keesler Air Force Base. Whether you're looking to enjoy leisurely beach days, engaging outdoor activities, or commuting to work, this bungalow places you right at the center of it all. Upon entering you'll be welcomed by a bright and airy living area that sets the tone for relaxation. Large windows flood the space with natural light, highlighting the cozy atmosphere perfect for gathering with family and friends. The well-designed kitchen features ample counter space and cabinetry, making it a joy for the home cook. Whether you're whipping up a quick meal or entertaining guests, this kitchen is equipped to handle it all. Retreat to the two generously-sized bedrooms along with a bonus room designed with comfort and tranquility in mind. Each room is versatile, perfect for a guest room, home office, or personal sanctuary. Step outside to discover a quaint yard that invites outdoor living and entertaining. Imagine sipping your morning coffee on the porch or hosting barbecues on warm summer evenings, all while basking in the fresh sea breeze. Experience the vibrant lifestyle that Biloxi has to offer. From beachfront activities to local dining and shopping, living here means having a wealth of amenities right at your fingertips. Enjoy the renowned casinos, golf courses, and cultural attractions that make this area a sought-after destination. Whether you're a first-time homebuyer, an investor looking for a rental property, or seeking a seasonal getaway, this bungalow presents a fantastic opportunity to own a piece of beautiful Biloxi. Two Driveways one on each side of the home. Also, one Driveway has a Covered Carport area. This bungalow is being sold as is. Don't miss the chance to make this charming bungalow your new home! With its prime location, comfortable living spaces, and potential for investment, 186 Summer Place is more than just a house; it's a lifestyle waiting for you to embrace. Schedule your private showing today and experience the magic of coastal living firsthand!
-
2025-09-13price $198,500 2538-char remark
Show marketing remark (2538 chars)
Charming Beachside Bungalow in Biloxi - Perfect for Coastal Living! Welcome to your dream coastal retreat! Nestled at 186 Summer Place in Biloxi, MS. This delightful 1,247 square foot Bungalow offers the perfect blend of comfort, convenience, and coastal charm. Boasting 2 spacious bedrooms and 1 well-appointed bath. Enjoy no parking issues with two separate driveways and one carport. Live the best of both worlds with a location that is just a leisurely stroll away from the beautiful MS Gulf Coast beaches and the prestigious Keesler Air Force Base. Whether you're looking to enjoy leisurely beach days, engaging outdoor activities, or commuting to work, this bungalow places you right at the center of it all. Upon entering you'll be welcomed by a bright and airy living area that sets the tone for relaxation. Large windows flood the space with natural light, highlighting the cozy atmosphere perfect for gathering with family and friends. The well-designed kitchen features ample counter space and cabinetry, making it a joy for the home cook. Whether you're whipping up a quick meal or entertaining guests, this kitchen is equipped to handle it all. Retreat to the two generously-sized bedrooms along with a bonus room designed with comfort and tranquility in mind. Each room is versatile, perfect for a guest room, home office, or personal sanctuary. Step outside to discover a quaint yard that invites outdoor living and entertaining. Imagine sipping your morning coffee on the porch or hosting barbecues on warm summer evenings, all while basking in the fresh sea breeze. Experience the vibrant lifestyle that Biloxi has to offer. From beachfront activities to local dining and shopping, living here means having a wealth of amenities right at your fingertips. Enjoy the renowned casinos, golf courses, and cultural attractions that make this area a sought-after destination. Whether you're a first-time homebuyer, an investor looking for a rental property, or seeking a seasonal getaway, this bungalow presents a fantastic opportunity to own a piece of beautiful Biloxi. Two Driveways one on each side of the home. Also, one Driveway has a Covered Carport area. This bungalow is being sold as is. Don't miss the chance to make this charming bungalow your new home! With its prime location, comfortable living spaces, and potential for investment, 186 Summer Place is more than just a house; it's a lifestyle waiting for you to embrace. Schedule your private showing today and experience the magic of coastal living firsthand!
-
2025-09-02$205,500 Active 2538-char remark
Show marketing remark (2538 chars)
Charming Beachside Bungalow in Biloxi - Perfect for Coastal Living! Welcome to your dream coastal retreat! Nestled at 186 Summer Place in Biloxi, MS. This delightful 1,247 square foot Bungalow offers the perfect blend of comfort, convenience, and coastal charm. Boasting 2 spacious bedrooms and 1 well-appointed bath. Enjoy no parking issues with two separate driveways and one carport. Live the best of both worlds with a location that is just a leisurely stroll away from the beautiful MS Gulf Coast beaches and the prestigious Keesler Air Force Base. Whether you're looking to enjoy leisurely beach days, engaging outdoor activities, or commuting to work, this bungalow places you right at the center of it all. Upon entering you'll be welcomed by a bright and airy living area that sets the tone for relaxation. Large windows flood the space with natural light, highlighting the cozy atmosphere perfect for gathering with family and friends. The well-designed kitchen features ample counter space and cabinetry, making it a joy for the home cook. Whether you're whipping up a quick meal or entertaining guests, this kitchen is equipped to handle it all. Retreat to the two generously-sized bedrooms along with a bonus room designed with comfort and tranquility in mind. Each room is versatile, perfect for a guest room, home office, or personal sanctuary. Step outside to discover a quaint yard that invites outdoor living and entertaining. Imagine sipping your morning coffee on the porch or hosting barbecues on warm summer evenings, all while basking in the fresh sea breeze. Experience the vibrant lifestyle that Biloxi has to offer. From beachfront activities to local dining and shopping, living here means having a wealth of amenities right at your fingertips. Enjoy the renowned casinos, golf courses, and cultural attractions that make this area a sought-after destination. Whether you're a first-time homebuyer, an investor looking for a rental property, or seeking a seasonal getaway, this bungalow presents a fantastic opportunity to own a piece of beautiful Biloxi. Two Driveways one on each side of the home. Also, one Driveway has a Covered Carport area. This bungalow is being sold as is. Don't miss the chance to make this charming bungalow your new home! With its prime location, comfortable living spaces, and potential for investment, 186 Summer Place is more than just a house; it's a lifestyle waiting for you to embrace. Schedule your private showing today and experience the magic of coastal living firsthand!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $991 · $83/mo
- Projected year-2 tax
- $1,489 · $124/mo
- Expected delta
- +$498/yr (+$41/mo · 50.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,311
- − Mortgage interest
- −$10,559
- − Property taxes
- −$991
- − Insurance
- −$942
- − Repairs & maintenance
- −$1,785
- − Management
- −$1,785
- − Depreciation
- −$5,484
- Taxable income
- $765
- Est. tax owed @ 24.0%
- −$184
- After-tax cash flow
- $3,646/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Biloxi Public School District
- NCES district ID
- 2800630
- Math proficiency
- 60% ▼ -7.00%
- Reading proficiency
- 48% ▼ -3.00%
- Median HH income
- $40,608
- Composite
- 45.26/100
- National rank
- #2657
- State rank
- #7 of 130 in MS
Livability — Biloxi
- Score
- 79/100
- State rank
- #6
- US rank
- #2141
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Biloxi, MS
- County
- Harrison County · 178,171 people
- City population
- 63,281
- Metro
- Gulfport-Biloxi, MS
- Population (ZIP)
- 7,701
- Household income
- $41,117
- Rent vs Own
- Severe rent burden
- 329.0
Population outlook (Harrison County) Hauer SSP2
- Today (2025)
- 228,444 people
- By 2030
- 241,942 · +5.9%
- By 2040
- 267,531 · +17.1%
- By 2050
- 291,062 · +27.4%
- By 2075
- 346,711 · +51.8%
- By 2100
- 378,165 · +65.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 48% Black 28% Hispanic / Latino 15% Two or more races 5% Asian 4% Native American 3%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 9% Slovak 2% Italian 1%
- Foreign-born
- 13% · Canada, Vietnam
- Languages at home
- 82% English-only · Spanish 14% Vietnamese 2% Other Indo-European 1%
Political lean MEDSL · Harrison
- 2024 margin
- Strong R (+28.9) · D 35.0% · R 63.9% · Other 1.1%
- 2008→2024 swing
- -2.9pp toward R · 2008: -26.0pp · 2024: -28.9pp
- All cycles
- 2024: R+28.9 2020: R+25.2 2016: R+30.7 2012: R+26.6 2008: R+26.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.19%
- Current HPI
- 181.0603
- Rent YoY
- —
- Metro
- Gulfport-Biloxi, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
-8.3% since first listed4 events — show timeline
- 2025-10-13 Price Changed $188,500 MLSU
- 2025-09-30 Price Changed $193,500 MLSU
- 2025-09-13 Price Changed $198,500 MLSU
- 2025-09-02 Listed $205,500 MLSU
Property tax history
+2.1%/yrLatest (2025): $991 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…