CashFlowRE
Sign in Sign up
39 Prescott B #39
B- Composite 66.75
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +7.5/10.0
  • Schools +4.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$69,999

39 Prescott B #39 · Deerfield Beach, FL 33442
1 bd · 1.0 ba · 585 sqft · Condo · 196 Days on market
55+ age-restricted Built 1977 Good condition $120/sqft · 24% below area Est $92k · 24% under $588/mo HOA · 34% of rent ↓ 36% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This spacious 1-bedroom, 1-bathroom condo is located on the second floor within the gated 55+ community of Century Village. Conveniently situated near the beach, shopping, and dining, this residence offers both comfort and accessibility. The condo features a renovated kitchen with modern white shaker cabinets and a peaceful screened-in patio just off the primary bedroom. The laundry room is located just steps away. Community amenities include a clubhouse, pool, tennis courts, courtesy bus, and more.

Key facts

  • Gated community
  • Clubhouse
  • Community amenities

Tags

GATED COMMUNITYRENOVATED KITCHENSCREENED-IN PATIOCOMMUNITY AMENITIESCLUBHOUSEPOOL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $70k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $278 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.1% vs local median 4.3% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities D-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Quiet Waters Elementary School (math 40% / reading 48%, grade F, #1,330 of 2,144 statewide, top 63%, 1,128 students, 62% FRL); Lyons Creek Middle School (math 49% / reading 53%, grade C, #237 of 571 statewide, top 43%, 1,757 students, 60% FRL); Deerfield Beach High School (math 12% / reading 37%, grade F, #505 of 667 statewide, top 79%, 2,251 students, 69% FRL).
  • Market conditions: Rents flat; 751 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 95d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 196 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $5k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 34% of rent.
Recommended offer $61,599 (12.0% below list)

Questions for the listing agent

  1. It's been on market 196 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.44%
Cap rate
11.06%
Cash-on-cash
17.03%
DSCR
1.76
GRM
3.4

CMA / ARV

ARV (median comp)
$91,948
List price
$69,999
Delta
-23.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
91 Tilford Unit E 0.20mi 1/1.0 585 (0%) 0mo $63,000 $108 91
16 Keswick A #16 0.60mi 1/1.0 585 (0%) 0mo $75,000 $128 71
238 Newport O #238 0.24mi 1/1.5 700 (+20%) 0mo $65,000 $93 62
522 Tilford X #522 0.26mi 1/1.5 700 (+20%) 1mo $60,000 $86 60
273 Prescott N 0.25mi 1/2.5 700 (+20%) 1mo $75,000 $107 56
181 Markham I #181 0.46mi 1/1.5 700 (+20%) 0mo $55,000 $79 51
17 Lyndhurst Unit A 0.59mi 1/1.5 700 (+20%) 0mo $110,000 $157 45
4024 Durham Unit A 0.71mi 1/1.5 715 (+22%) 0mo $108,000 $151 40
2026 Berkshire B #2026 0.90mi 1/1.5 719 (+23%) 0mo $99,000 $138 38
65 Westbury C #65 1.08mi 1/1.5 700 (+20%) 0mo $50,000 $71 38
2057 Cambridge C #2057 0.82mi 1/1.5 700 (+20%) 1mo $93,000 $133 37
118 Upminster E #118 1.14mi 1/1.5 700 (+20%) 1mo $59,000 $84 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.1% rent growth · sell at horizon

5-year hold
IRR
2.7%
Equity multiple
1.10×
Total profit
$1,918
Equity at exit
$10,437
10-year hold
IRR
6.5%
Equity multiple
1.37×
Total profit
$7,296
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
13 active · 8 under contract
Median asking
$105,000 ($146/sqft)
Median days on market
85 d
This list price
15% of active listings are priced below it
ARV vs active asking
+7.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33442

Rents YoY
0.1%
Active inventory
751
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$1,709 high interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$87 /mo · $1,050/yr
Insurance
$29
HOA
$588
Vacancy / Maint / Mgmt
$359
Net cashflow
$278

Break-even live

Break-even rent $1,357
Max offer price $69,999
Occupancy floor 79%

Sensitivity live

Price -10% $327 -5% $302 +0% $278 +5% $254 +10% $230
Rent -10% $143 -5% $211 +0% $278 +5% $346 +10% $413
Rate -1.0pp $313 -0.5pp $296 base $278 +0.5pp $260 +1.0pp $242

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12 Prescott E Unit 12 Deerfield Beach, FL 1.0 1.5 700 $1,550 $2.21 94d 1 0.05mi
20 Prescott E Unit 20 Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 120d 1 0.06mi
20 Prescott E Unit 20 Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 33d 1 0.06mi
188 Prescott E Unit 188 Deerfield Beach, FL 1.0 1.5 700 $1,800 $2.57 120d 1 0.07mi
188 Prescott E Unit 188 Deerfield Beach, FL 1.0 1.5 700 $2,600 $3.71 86d 1 0.07mi
27 Newport B Deerfield Beach, FL 1.0 1.5 700 $2,000 $2.86 12d 1 0.07mi
25 Newport Ct Unit 25 Deerfield Beach, FL 1.0 1.0 700 $1,549 $2.21 120d 1 0.07mi
27 Newport B Deerfield Beach, FL 1.0 1.5 700 $1,550 $2.21 118d 1 0.07mi
181 Tilford I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,350 $1.93 120d 1 0.13mi
260 Prescott N Unit 260 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 120d 1 0.20mi
181 Newport Ct #181 Deerfield Beach, FL 1.0 1.5 700 $1,650 $2.36 120d 1 0.21mi
181 Newport Ct #181 Deerfield Beach, FL 1.0 1.5 700 $1,475 $2.11 6d 1 0.21mi
170 Newport K Deerfield Beach, FL 1.0 1.0 585 $1,430 $2.44 120d 1 0.22mi
125 Newport I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 94d 1 0.22mi
125 Newport I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,490 $2.13 77d 1 0.22mi
111 Tilford F #111 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 116d 1 0.24mi
111 Tilford F #111 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 101d 1 0.24mi
477 Tilford S Unit 477 Deerfield Beach, FL 1.0 1.5 700 $1,450 $2.07 51d 1 0.26mi
58 Tilford C Unit C Deerfield Beach, FL 1.0 1.0 585 $1,400 $2.39 51d 1 0.27mi
253 Newport P #253 Deerfield Beach, FL 1.0 1.5 700 $1,650 $2.36 0d 1 0.27mi
226 Newport O Deerfield Beach, FL 1.0 1.5 700 $1,700 $2.43 120d 1 0.29mi
226 Newport O Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 99d 1 0.29mi
358 Markham Cres Unit 358 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 120d 1 0.34mi
358 Markham P #358 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 86d 1 0.35mi
111 Oakridge I #111 Deerfield Beach, FL 1.0 1.5 706 $1,595 $2.26 120d 1 0.36mi
138 Markham G Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 1d 1 0.37mi
295 Newport Dr Unit 295 Deerfield Beach, FL 1.0 1.0 595 $1,450 $2.44 120d 1 0.37mi
147 Markham E Unit 147 Deerfield Beach, FL 1.0 1.0 585 $2,150 $3.68 3d 1 0.39mi
308 Markham N Deerfield Beach, FL 1.0 1.5 700 $1,200 $1.71 120d 1 0.41mi
436 Markham S #436 Deerfield Beach, FL 1.0 1.0 585 $1,400 $2.39 120d 1 0.43mi
423 Markham S Unit 423 Deerfield Beach, FL 1.0 1.0 585 $1,615 $2.76 20d 1 0.43mi
306 Newport T #306 Deerfield Beach, FL 1.0 1.0 585 $1,350 $2.31 36d 1 0.46mi
306 Newport T #306 Deerfield Beach, FL 1.0 1.0 585 $1,350 $2.31 120d 1 0.46mi
159 Ventnor Dr #159 Deerfield Beach, FL 1.0 1.0 585 $1,450 $2.48 12d 1 0.50mi
161 Ventnor Dr #161 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 20d 1 0.50mi
340 Oakridge S #340 Deerfield Beach, FL 1.0 1.0 585 $2,000 $3.42 36d 1 0.50mi
340 Oakridge S #340 Deerfield Beach, FL 1.0 1.0 585 $2,000 $3.42 37d 1 0.50mi
97 Ventnor E Unit 97 Deerfield Beach, FL 1.0 1.0 585 $1,395 $2.38 10d 1 0.57mi
28 Ventnor B Deerfield Beach, FL 1.0 1.5 700 $1,650 $2.36 26d 1 0.60mi
163 Lyndhurst L #163 Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 20d 1 0.61mi

Property features AI

Finance

HOA & community
Monthly HOA feeAssociation amenities: Billiard room, Clubhouse, Fitness center, Jogging path, Picnic area, Parking, Pool, Storage, Community room, Courtesy bus, SecurityHOA covers insurance, grounds maintenance, structure maintenance, sewer, trash, water, common areas, recreation facility, and pool serviceLocated in a senior community

Exterior

Parking
Assigned parkingGuest parking
Security
Security guardSecurity fenceSecurity patrol
Utilities
Water service included in associationSewer included in associationElectric serviceTrash service included in association
Home design
Condominium2 storiesSecond-floor entryFaces north
Construction
CBS and pre-cast concrete construction
Exterior features
Screened porchFencedNot waterfront

Interior

Kitchen
Electric rangeMicrowaveRefrigerator
Bedrooms
1 bedroom on the main level
Flooring
MarbleTileWood
Bathrooms
1 full bathroom
Heating & cooling
Electric heatingElectric cooling
Interior features
Walk-in closet(s)Blinds

HOA detail $588/mo · $7,056/yr condo

Likely covers
poolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-23
    days on market $69,999 Active 196 DOM
  2. 2026-09-22
    days on market $69,999 Active 195 DOM
  3. 2026-09-20
    days on market $69,999 Active 193 DOM
  4. 2026-09-18
    days on market $69,999 Active 191 DOM
  5. 2026-09-17
    days on market $69,999 Active 190 DOM
  6. 2026-09-16
    days on market $69,999 Active 189 DOM
  7. 2026-09-15
    days on market $69,999 Active 188 DOM
  8. 2026-09-14
    days on market $69,999 Active 187 DOM
  9. 2026-09-13
    days on market $69,999 Active 186 DOM
  10. 2026-09-12
    days on market $69,999 Active 185 DOM
  11. 2026-09-11
    days on market $69,999 Active 184 DOM
  12. 2026-09-05
    days on market $69,999 Active 178 DOM
  13. 2026-09-04
    days on market $69,999 Active 177 DOM
  14. 2026-08-31
    days on market $69,999 Active 173 DOM
  15. 2026-08-29
    days on market $69,999 Active 171 DOM
  16. 2026-08-28
    days on market $69,999 Active 170 DOM
  17. 2026-08-27
    days on market $69,999 Active 169 DOM
  18. 2026-08-25
    days on market $69,999 Active 167 DOM
  19. 2026-08-24
    days on market $69,999 Active 166 DOM
  20. 2026-08-23
    days on market $69,999 Active 165 DOM
  21. 2026-08-22
    days on market $69,999 Active 164 DOM
  22. 2026-08-21
    days on market $69,999 Active 163 DOM
  23. 2026-08-20
    days on market $69,999 Active 162 DOM
  24. 2026-08-19
    days on market $69,999 Active 161 DOM
  25. 2026-08-18
    days on market $69,999 Active 160 DOM
  26. 2026-08-16
    days on market $69,999 Active 158 DOM
  27. 2026-08-15
    days on market $69,999 Active 157 DOM
  28. 2026-08-14
    days on market $69,999 Active 156 DOM
  29. 2026-08-13
    days on market $69,999 Active 155 DOM
  30. 2026-08-12
    days on market $69,999 Active 154 DOM
  31. 2026-08-11
    days on market $69,999 Active 153 DOM
  32. 2026-08-10
    days on market $69,999 Active 152 DOM
  33. 2026-08-09
    days on market $69,999 Active 151 DOM
  34. 2026-08-08
    days on market $69,999 Active 150 DOM
  35. 2026-08-06
    days on market $69,999 Active 148 DOM
  36. 2026-08-05
    days on market $69,999 Active 147 DOM
  37. 2026-08-03
    days on market $69,999 Active 145 DOM
  38. 2026-07-31
    days on market $69,999 Active 142 DOM
  39. 2026-07-28
    days on market $69,999 Active 139 DOM
  40. 2026-07-24
    days on market $69,999 Active 135 DOM
  41. 2026-07-23
    days on market $69,999 Active 134 DOM
  42. 2026-07-22
    days on market $69,999 Active 133 DOM
  43. 2026-07-21
    days on market $69,999 Active 132 DOM
  44. 2026-07-20
    days on market $69,999 Active 131 DOM
  45. 2026-07-16
    days on market $69,999 Active 127 DOM
  46. 2026-07-15
    days on market $69,999 Active 126 DOM
  47. 2026-07-14
    days on market $69,999 Active 125 DOM
  48. 2026-07-13
    days on market $69,999 Active 124 DOM
  49. 2026-07-13
    days on market $69,999 Active 123 DOM
  50. 2026-07-11
    days on market $69,999 Active 122 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,506
− Mortgage interest
−$3,921
− Property taxes
−$1,050
− Insurance
−$350
− Repairs & maintenance
−$1,640
− Management
−$1,640
− HOA
−$7,056
− Depreciation
−$2,036
Taxable income
$2,811
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$675
After-tax cash flow
$2,664/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $2,925–$8,775 screening

This 1-bedroom, 1-bathroom condo in a gated 55+ community is in good condition with modern updates and a well-maintained exterior. It offers a good return on investment with minor cosmetic improvements that can significantly enhance its value.

Components & finishes AI

Flooring tile Appliances white

Value-add opportunities

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace blinds — Improves natural light and aesthetics

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 40/100

Zoned Schools

Elementary Quiet Waters Elementary School F FL #1,330/2,144 Nat'l #17,190/41,679 Middle Lyons Creek Middle School C FL #237/571 Nat'l #3,276/14,009 High Deerfield Beach High School F FL #505/667 Nat'l #12,478/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 75/100

Livability — Deerfield Beach

Score
75/100
State rank
#250
US rank
#3970

Category grades

Amenities D- Commute C Cost of living A Crime C+ Employment D- Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Deerfield Beach, FL
County
Broward County · 2,207,033 people
City population
61,449
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
31,296
Household income
$53,254
Rent vs Own
30.3% rent · 69.7% own
Severe rent burden
26% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 23% Two or more races 19% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4% Cuban 3%
Common ancestry
Estonian 7% Romanian 4% Hispanic 3%
Foreign-born
34% · Canada, Jamaica, Dominican Republic
Languages at home
59% English-only · Spanish 20% Other Indo-European 13% French/Haitian/Cajun 4%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

-36.4% since first listed
11 events — show timeline
  • 2026-03-17 Price Changed $69,999 Beaches MLS
  • 2026-01-09 Listed $75,000 Beaches MLS
  • 2025-10-31 Listing Removed MARMLS
  • 2025-09-17 Price Changed $90,000 MARMLS
  • 2025-08-30 Price Changed $95,000 MARMLS
  • 2025-08-07 Listed $100,000 MARMLS
  • 2025-07-31 Listing Removed MARMLS
  • 2025-01-16 Listed $115,000 MARMLS
  • 2025-01-16 Coming Soon MARMLS
  • 2024-03-11 Listing Removed Beaches MLS
  • 2024-02-05 Listed $110,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…