1157 Balvaird Dr · Dacula, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.7/15.0
- Cash flow +8.8/30.0
- Schools +3.7/10.0
- Livability +3.2/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$375,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HOME BUYERS - STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today's market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don't last-schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops-perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8-9 years old), new A/C unit, and new water heater-helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard-ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange - please allow at least 1 hour notice to confirm your appointment.
Key facts
- Hardwood flooring
- New a/c unit
- New hot water heater
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $375k.
Deal economics
- At list price, monthly cash flow is $-307 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $321k (14.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (22.9% below list).
- Recommended offer: $289k (22.9% below list) — sets the bar for 1% rule.
- Cap rate 5.3% vs local median 4.1% in Dacula — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#211 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety D-.
- Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.1%/yr); 426 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).
- This rent runs 33% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($352k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 19y ago; this cycle's ask has dropped $20k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $257k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.31%
- Cash-on-cash
- -3.51%
- DSCR
- 0.84
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $435,220
- List price
- $375,000
- Delta
- -13.84%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1402 Balvaird Dr | 0.17mi | 4/2.5 (+1) | 2,258 (-10%) | 1mo | $386,700 | $171 | 70 |
| 329 Hornbeam Cv | 0.49mi | 4/3.0 (+1) | 2,558 (+2%) | 2mo | $480,000 | $188 | 65 |
| 1678 Lacebark Elm Way | 0.56mi | 4/3.0 (+1) | 2,533 (+1%) | 1mo | $505,881 | $200 | 64 |
| 1785 Campbell Ives Dr | 0.57mi | 4/2.5 (+1) | 2,518 (+0%) | 4mo | $347,000 | $138 | 64 |
| 1601 Lacebark Elm Way | 0.61mi | 4/3.0 (+1) | 2,533 (+1%) | 1mo | $481,374 | $190 | 62 |
| 1074 Campbell Pine Trl | 0.55mi | 4/2.5 (+1) | 2,640 (+5%) | 1mo | $430,000 | $163 | 60 |
| 1661 Hedington Ct | 0.18mi | 4/2.5 (+1) | 2,880 (+15%) | 4mo | $372,000 | $129 | 58 |
| 1225 Campbell Pine Trl | 0.62mi | 4/2.5 (+1) | 2,640 (+5%) | 0mo | $405,000 | $153 | 57 |
| 919 Tumlin Trce | 0.60mi | 4/3.0 (+1) | 2,356 (-6%) | 2mo | $375,000 | $159 | 53 |
| 945 Campbell Gate Rd | 0.47mi | 4/2.5 (+1) | 2,768 (+10%) | 4mo | $339,900 | $123 | 52 |
| 1621 Lacebark Elm Way | 0.60mi | 4/4.0 (+1) | 2,761 (+10%) | 1mo | $492,852 | $179 | 43 |
| 1628 Lacebark Elm Way | 0.58mi | 4/3.5 (+1) | 2,873 (+15%) | 2mo | $521,165 | $181 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -25.6%
- Equity multiple
- 0.15×
- Total profit
- $-88,745
- Equity at exit
- $55,914
- IRR
- -35.3%
- Equity multiple
- -0.29×
- Total profit
- $-135,022
- Equity at exit
- $32,423
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30045
- Home prices YoY
- -34.5%
- Rents YoY
- -1.1%
- Active inventory
- 426
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,892 high interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax from tax record
- −$427 /mo · $5,119/yr
- Insurance
- −$156
- HOA
- −$42
- Vacancy / Maint / Mgmt
- −$607
- Net cashflow
- $-307
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1437 Balvaird Dr Lawrenceville, GA | 4.0 | 2.5 | 2200 | $3,400 | $1.55 | 5d | 1 | 0.15mi |
| 1646 Hedington Ct Lawrenceville, GA | 4.0 | 2.5 | 1992 | $2,295 | $1.15 | 3d | 1 | 0.16mi |
| 1120 Trident Maple Chase Lawrenceville, GA | 4.0 | 3.0 | 2676 | $3,500 | $1.31 | 43d | 1 | 0.42mi |
| 1427 Trident Maple Chase Lawrenceville, GA | 4.0 | 3.0 | 2676 | $3,350 | $1.25 | 43d | 1 | 0.44mi |
| 1765 Campbell Ives Dr Lawrenceville, GA | 4.0 | 2.0 | 2883 | $2,299 | $0.80 | 15d | 1 | 0.54mi |
| 1268 Mitford Ln Dacula, GA | 4.0 | 2.5 | 2414 | $3,400 | $1.41 | 4d | 1 | 0.62mi |
| 1320 Martins Down Dr Lawrenceville, GA | 3.0 | 2.5 | 2488 | $1,200 | $0.48 | 43d | 1 | 1.01mi |
| 1259 Victoria Walk Ln Dacula, GA | 4.0 | 5.5 | 3662 | $1,504 | $0.41 | 12d | 1 | 1.10mi |
| 465 Little Creek Rd Lawrenceville, GA | 3.0 | 2.5 | 1906 | $1,895 | $0.99 | 43d | 1 | 1.14mi |
| 494 Lobdale Falls Dr Lawrenceville, GA | 4.0 | 2.5 | 1949 | $2,030 | $1.04 | 5d | 1 | 1.16mi |
| 2090 Lily Valley Dr Lawrenceville, GA | 3.0 | 2.5 | 1943 | $1,950 | $1.00 | 43d | 1 | 1.37mi |
| 1750 Lily Valley Dr Lawrenceville, GA | 3.0 | 2.5 | 2433 | $2,395 | $0.98 | 43d | 1 | 1.45mi |
| 1564 Log Cabin Ln Lawrenceville, GA | 4.0 | 2.5 | 2566 | $2,999 | $1.17 | 43d | 1 | 1.45mi |
| 82 Fern Walk Lawrenceville, GA | 3.0 | 3.0 | 1924 | $3,100 | $1.61 | 3d | 1 | 1.46mi |
| 82 Fern Walk Lawrenceville, GA | 3.0 | 2.5 | 1924 | $3,100 | $1.61 | 10d | 1 | 1.46mi |
| 152 Fern Walk Lawrenceville, GA | 4.0 | 2.5 | 1920 | $2,195 | $1.14 | 5d | 1 | 1.46mi |
| 710 Maggie Mae Ln Lawrenceville, GA | 3.0 | 3.5 | 2542 | $2,425 | $0.95 | 1d | 1 | 1.47mi |
| 63 Fern Walk Lawrenceville, GA | 3.0 | 2.5 | 1884 | $2,130 | $1.13 | 20d | 1 | 1.49mi |
| 585 Chapel Walk Ln Lawrenceville, GA | 4.0 | 3.0 | 2061 | $2,400 | $1.16 | 24d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $42 · $504/yr
- Likely covers
- water
Listing history 41 events
-
2026-06-18price $375,000 Active 67 DOM
-
2026-06-18days on market $379,000 Active 67 DOM
-
2026-06-17days on market $379,000 Active 66 DOM
-
2026-06-16days on market $379,000 Active 65 DOM
-
2026-06-15days on market $379,000 Active 64 DOM
-
2026-06-13days on market $379,000 Active 62 DOM
-
2026-06-09days on market $379,000 Active 58 DOM
-
2026-06-08days on market $379,000 Active 57 DOM
-
2026-06-07days on market $379,000 Active 56 DOM
-
2026-06-04days on market $379,000 Active 53 DOM
-
2026-06-03days on market $379,000 Active 52 DOM
-
2026-06-02days on market $379,000 Active 51 DOM
-
2026-06-01days on market $379,000 Active 50 DOM
-
2026-05-31days on market $379,000 Active 49 DOM
-
2026-05-14price $385,000 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-05-14price $385,000 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-05-07price $390,000 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-05-07price $390,000 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-05-02price $392,500 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-05-02price $392,500 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-30price $395,000 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-30status Back On Market 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-30price $395,000 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-30status Active 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-29status Under Contract 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-29historical Active Under Contract 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-24price $390,000 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-24price $390,000 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-11$395,000 New 1150-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2026-04-11$395,000 Active 1205-char remark
Show marketing remark (1205 chars)
HOME BUYERS — STOP SCROLLING! This home is NOW AVAILABLE and offers a rare opportunity in today’s market. The seller may be willing to assist with closing costs, and additional lender incentives may also help make your move more affordable. PLUS, qualified buyers may be able to purchase with little to NO money down through the preferred lender. Opportunities like this don’t last—schedule your showing today. Welcome home to comfort, style, and peace of mind. This beautifully maintained property offers the perfect blend of modern updates and everyday livability. Step inside to elegant hardwood flooring and a spacious interior highlighted by stunning granite countertops—perfect for both daily living and entertaining. Enjoy added confidence with major recent upgrades, including a newer roof (approximately 8–9 years old), new A/C unit, and new water heater—helping reduce future maintenance costs and insurance concerns. Outside, relax in your own private fenced-in backyard—ideal for pets, gatherings, or quiet evenings at home. Showings are easy to arrange — please allow at least 1 hour notice to confirm your appointment.
-
2020-05-07soldstatus $257,200
-
2020-04-27soldstatus $257,200 Closed
-
2020-04-27soldstatus $257,200 Sold
-
2020-04-11status Under Contract
-
2020-03-28historical Active Under Contract
-
2020-03-23status Active
-
2020-03-22historical Hold
-
2020-03-22$250,000 New
-
2020-03-07$250,000 Active
-
2007-09-27soldstatus $228,232
-
2007-06-25$218,070
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $5,119 · $427/mo
- Projected year-2 tax
- $5,119 · $427/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,701
- − Mortgage interest
- −$21,006
- − Property taxes
- −$5,119
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$2,776
- − Management
- −$2,776
- − HOA
- −$504
- − Depreciation
- −$10,909
- Taxable loss
- −$10,264
- Est. tax savings @ 24.0%
- +$2,463
- After-tax cash flow
- $-1,220/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gwinnett County
- NCES district ID
- 1302550
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 43% ▼ -10.00%
- Median HH income
- $62,416
- Composite
- 36.5/100
- National rank
- #4648
- State rank
- #32 of 174 in GA
Livability — Dacula
- Score
- 65/100
- State rank
- #211
- US rank
- #12728
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Gwinnett County · 952,346 people
- City population
- 51,162
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 44,993
- Household income
- $104,350
- Rent vs Own
- Severe rent burden
- 659.0
Population outlook (Gwinnett County) Hauer SSP2
- Today (2025)
- 1,106,028 people
- By 2030
- 1,211,414 · +9.5%
- By 2040
- 1,422,277 · +28.6%
- By 2050
- 1,623,204 · +46.8%
- By 2075
- 2,105,240 · +90.3%
- By 2100
- 2,443,321 · +120.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Black 43% White 26% Hispanic / Latino 21% Two or more races 11% Asian 6%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 2% Dominican 3%
- Common ancestry
- Slovak 2% Italian 2% American 1%
- Foreign-born
- 22% · Canada, Vietnam, South Korea
- Languages at home
- 70% English-only · Spanish 18% Other Indo-European 2% Russian/Polish/Slavic 2%
Political lean MEDSL · Gwinnett
- 2024 margin
- D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
- 2008→2024 swing
- +26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
- All cycles
- 2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -120.05%
- Current HPI
- 228.0768
- Rent YoY
- ▼ -1.09%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+76.5% since first listed27 events — show timeline
- 2026-05-14 Price Changed $385,000 GAMLS
- 2026-05-14 Price Changed $385,000 FMLS
- 2026-05-07 Price Changed $390,000 GAMLS
- 2026-05-07 Price Changed $390,000 FMLS
- 2026-05-02 Price Changed $392,500 GAMLS
- 2026-05-02 Price Changed $392,500 FMLS
- 2026-04-30 Price Changed $395,000 GAMLS
- 2026-04-30 Relisted — GAMLS
- 2026-04-30 Price Changed $395,000 FMLS
- 2026-04-30 Relisted — FMLS
- 2026-04-29 Pending — GAMLS
- 2026-04-29 Contingent — FMLS
- 2026-04-24 Price Changed $390,000 GAMLS
- 2026-04-24 Price Changed $390,000 FMLS
- 2026-04-11 Listed $395,000 FMLS
- 2026-04-11 Listed $395,000 GAMLS
- 2020-05-07 Sold (Public Records) $257,200 Public Records
- 2020-04-27 Sold (MLS) $257,200 GAMLS
- 2020-04-27 Sold (MLS) $257,200 FMLS
- 2020-04-11 Pending — GAMLS
- 2020-03-28 Contingent — FMLS
- 2020-03-23 Relisted — FMLS
- 2020-03-22 Listed $250,000 GAMLS
- 2020-03-22 Delisted — FMLS
- 2020-03-07 Listed $250,000 FMLS
- 2007-09-27 Sold (MLS) $228,232 FMLS
- 2007-06-25 Listed $218,070 FMLS
Property tax history
+4.4%/yrLatest (2025): $5,119 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…