Multi-family
3956 N 41st St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +15.0/15.0
- 1% rule +7.7/10.0
- DSCR +7.0/10.0
- Appreciation +5.7/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Just Reduced!!! Welcome to this charming four bedroom, two-bathroom residence. Step inside and discover a layout designed for comfortable everyday living. Each bedroom offers plenty of space and each bathroom is fully tiled. This home was once a duplex, but currently used as a single-family home. This offers the buyer an opportunity to continue to take advantage of the generous size and unique layout or convert it back to a duplex and add income generating potential. The property also features a 2 car detached garage and additional parking spot in the rear.
Key facts
- Unique layout
- 3,920 sq ft lot
- 2 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath multifamily listed at $160k.
Deal economics
- At list price, monthly cash flow is $248 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,025/mo this rent would consume 52% of the median local household income ($47k/yr) (locally 2202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $3k of equity ($1k loan paydown + $2k appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $45k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 141 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 9y ago; this cycle's ask has dropped $40k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 8.16%
- Cash-on-cash
- 6.66%
- DSCR
- 1.30
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $206,874
- List price
- $160,000
- Delta
- -17.82%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4049 N Elmhurst Rd #4051 | 0.22mi | 4/2.0 (-1) | 2,122 (+3%) | 2mo | $170,000 | $80 | 78 |
| 4122 W Roosevelt Dr | 0.17mi | 5/2.0 | 1,964 (-4%) | 9mo | $181,621 | $92 | 78 |
| 3625 W Capitol Dr | 0.24mi | 4/2.0 (-1) | 2,100 (+2%) | 5mo | $165,000 | $79 | 76 |
| 3708 N 42nd St | 0.32mi | 4/2.0 (-1) | 1,957 (-5%) | 12mo | $173,367 | $89 | 62 |
| 4518 W Medford Ave #4520 | 0.48mi | 4/2.0 (-1) | 2,032 (-1%) | 13mo | $228,000 | $112 | 60 |
| 3502 N 37th St | 0.51mi | 5/2.0 | 1,898 (-8%) | 8mo | $95,000 | $50 | 57 |
| 3444 N 44th St #3446 | 0.54mi | 4/2.0 (-1) | 1,969 (-4%) | 14mo | $215,000 | $109 | 51 |
| 3702 N 51st Blvd | 0.73mi | 4/2.0 (-1) | 2,050 (-0%) | 15mo | $265,000 | $129 | 48 |
| 2916 W Melvina St | 0.70mi | 4/2.0 (-1) | 2,184 (+6%) | 6mo | $88,250 | $40 | 46 |
| 3373 N 47th St #3375 | 0.74mi | 4/2.0 (-1) | 1,840 (-10%) | 4mo | $192,000 | $104 | 40 |
| 3367 N 36th St | 0.65mi | 4/2.0 (-1) | 1,787 (-13%) | 11mo | $100,000 | $56 | 34 |
| 3744 N 51st Blvd #3746 | 0.71mi | 4/2.0 (-1) | 1,786 (-13%) | 14mo | $173,000 | $97 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- 12.5%
- Equity multiple
- 1.67×
- Total profit
- $30,087
- Equity at exit
- $57,372
- IRR
- 18.7%
- Equity multiple
- 3.64×
- Total profit
- $118,482
- Equity at exit
- $78,417
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 130
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $2,025 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$446 /mo · $5,349/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$425
- Net cashflow
- $248
Break-even live
Sensitivity live
| Price | -10% $339 | -5% $294 | +0% $248 | +5% $203 | +10% $158 |
|---|---|---|---|---|---|
| Rent | -10% $88 | -5% $168 | +0% $248 | +5% $328 | +10% $408 |
| Rate | -1.0pp $329 | -0.5pp $289 | base $248 | +0.5pp $207 | +1.0pp $165 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 24d | 1 | 0.92mi |
| 2704 W Concordia Ave Unit Na Milwaukee, WI | 5.0 | 2.0 | 1856 | $2,500 | $1.35 | 24d | 1 | 1.07mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 2d | 1 | 1.30mi |
Listing history 26 events
-
2026-06-21pricedays on market $160,000 Active 141 DOM
-
2026-06-18days on market $170,000 Active 138 DOM
-
2026-06-17days on market $170,000 Active 137 DOM
-
2026-06-16days on market $170,000 Active 136 DOM
-
2026-06-15days on market $170,000 Active 135 DOM
-
2026-06-13days on market $170,000 Active 133 DOM
-
2026-06-13days on market $170,000 Active 132 DOM
-
2026-06-09days on market $170,000 Active 129 DOM
-
2026-06-08days on market $170,000 Active 128 DOM
-
2026-06-07days on market $170,000 Active 127 DOM
-
2026-06-05days on market $170,000 Active 124 DOM
-
2026-06-03days on market $170,000 Active 123 DOM
-
2026-06-02days on market $170,000 Active 122 DOM
-
2026-06-01days on market $170,000 Active 121 DOM
-
2026-05-31days on market $170,000 Active 120 DOM
-
2026-05-14price $170,000 563-char remark
Show marketing remark (563 chars)
Just Reduced!!! Welcome to this charming four bedroom, two-bathroom residence. Step inside and discover a layout designed for comfortable everyday living. Each bedroom offers plenty of space and each bathroom is fully tiled. This home was once a duplex, but currently used as a single-family home. This offers the buyer an opportunity to continue to take advantage of the generous size and unique layout or convert it back to a duplex and add income generating potential. The property also features a 2 car detached garage and additional parking spot in the rear.
-
2026-04-10price $180,000 563-char remark
Show marketing remark (563 chars)
Just Reduced!!! Welcome to this charming four bedroom, two-bathroom residence. Step inside and discover a layout designed for comfortable everyday living. Each bedroom offers plenty of space and each bathroom is fully tiled. This home was once a duplex, but currently used as a single-family home. This offers the buyer an opportunity to continue to take advantage of the generous size and unique layout or convert it back to a duplex and add income generating potential. The property also features a 2 car detached garage and additional parking spot in the rear.
-
2026-03-04price $190,000 563-char remark
Show marketing remark (563 chars)
Just Reduced!!! Welcome to this charming four bedroom, two-bathroom residence. Step inside and discover a layout designed for comfortable everyday living. Each bedroom offers plenty of space and each bathroom is fully tiled. This home was once a duplex, but currently used as a single-family home. This offers the buyer an opportunity to continue to take advantage of the generous size and unique layout or convert it back to a duplex and add income generating potential. The property also features a 2 car detached garage and additional parking spot in the rear.
-
2026-01-30$200,000 Active 563-char remark
Show marketing remark (563 chars)
Just Reduced!!! Welcome to this charming four bedroom, two-bathroom residence. Step inside and discover a layout designed for comfortable everyday living. Each bedroom offers plenty of space and each bathroom is fully tiled. This home was once a duplex, but currently used as a single-family home. This offers the buyer an opportunity to continue to take advantage of the generous size and unique layout or convert it back to a duplex and add income generating potential. The property also features a 2 car detached garage and additional parking spot in the rear.
-
2021-06-04historical 72-char remark
Show marketing remark (72 chars)
Completely updated 3 bedroom 2 full bath , very spacious . Easy to show.
-
2021-05-24soldstatus $197,000
-
2021-04-16$179,900 Active 72-char remark
Show marketing remark (72 chars)
Completely updated 3 bedroom 2 full bath , very spacious . Easy to show.
-
2018-04-26soldstatus $42,000 Sold
-
2018-01-19status Pending
-
2017-12-13$42,000 Active
-
2003-06-10soldstatus $78,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $5,349 · $446/mo
- Projected year-2 tax
- $5,349 · $446/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,304
- − Mortgage interest
- −$8,962
- − Property taxes
- −$5,349
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,944
- − Management
- −$1,944
- − Depreciation
- −$4,655
- Taxable income
- $649
- Est. tax owed @ 24.0%
- −$156
- After-tax cash flow
- $2,826/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+117.9% since first listed11 events — show timeline
- 2026-05-14 Price Changed $170,000 METROMLS
- 2026-04-10 Price Changed $180,000 METROMLS
- 2026-03-04 Price Changed $190,000 METROMLS
- 2026-01-30 Listed $200,000 METROMLS
- 2021-06-04 Listing Removed — METROMLS
- 2021-05-24 Sold (Public Records) $197,000 Public Records
- 2021-04-16 Listed $179,900 METROMLS
- 2018-04-26 Sold (MLS) $42,000 METROMLS
- 2018-01-19 Pending — METROMLS
- 2017-12-13 Listed $42,000 METROMLS
- 2003-06-10 Sold (Public Records) $78,000 Public Records
Property tax history
+5.0%/yrLatest (2024): $5,349 · -9.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…