CashFlowRE
Sign in Sign up
6938 Rue Renard Rouge
B- Composite 66.48
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.5/10.0
  • 1% rule +6.0/10.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$125,000

6938 Rue Renard Rouge · Iowa, LA 70647
3 bd · 2.0 ba · 1,368 sqft · Manufactured · 128 Days on market
Built 1996 0.94 ac lot $91/sqft · 45% below area Est $225k · 45% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3 Bedroom, 2 Bath Mobile Home on nearly an acre of peaceful country land. Enjoy quiet country living in this spacious 18 x 80 mobile home set on almost one acre of open, serene land. This well kept home offers a comfortable layout with 3 bedrooms and 2 full bathrooms, making it ideal for families, first time buyers, or anyone looking to escape the noise of the city. Inside, you'll find a bright, inviting area that flows into a functional kitchen with plenty of cabinet space. The primary bedroom features its own private bathroom, while the additional bedrooms offer flexibility for guests, children, or a home office. Step outside and take in the peaceful surroundings - wide open space, fresh air, and room to grow. Whether you dream of gardening, adding a workshop, or simply enjoying the quiet, this property gives you the freedom to make it your own. A great opportunity for anyone seeking affordable country living with room to breathe. Owner is VERY motivated!

Key facts

  • Functional kitchen
  • Wide open space
  • Private bathroom

Tags

FUNCTIONAL KITCHENPRIVATE BATHROOMWIDE OPEN SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $125k.

Deal economics

  • At list price, monthly cash flow is $231 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 3.8% in Iowa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#175 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment C-, crime F, amenities F.
  • Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 259 active listings in the ZIP; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $52k; list at $125k implies a 140% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $110,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.15%
Cash-on-cash
10.19%
DSCR
1.45
GRM
7.6

CMA / ARV

ARV (median comp)
$225,372
List price
$125,000
Delta
-44.54%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.2%
Equity multiple
0.84×
Total profit
$-5,551
Equity at exit
$18,638
10-year hold
IRR
5.5%
Equity multiple
1.40×
Total profit
$14,138
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70647

Active inventory
259
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,371 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$78 /mo · $938/yr
Insurance
$52
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$288
Net cashflow
$231

Break-even live

Break-even rent $1,079
Max offer price $125,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-19
    days on market $125,000 Active 128 DOM
  2. 2026-06-18
    days on market $125,000 Active 127 DOM
  3. 2026-06-17
    days on market $125,000 Active 126 DOM
  4. 2026-06-16
    days on market $125,000 Active 125 DOM
  5. 2026-06-15
    days on market $125,000 Active 124 DOM
  6. 2026-06-14
    days on market $125,000 Active 122 DOM
  7. 2026-06-13
    days on market $125,000 Active 121 DOM
  8. 2026-06-10
    days on market $125,000 Active 119 DOM
  9. 2026-06-09
    days on market $125,000 Active 118 DOM
  10. 2026-06-08
    days on market $125,000 Active 117 DOM
  11. 2026-06-07
    days on market $125,000 Active 116 DOM
  12. 2026-06-05
    days on market $125,000 Active 113 DOM
  13. 2026-06-02
    days on market $125,000 Active 111 DOM
  14. 2026-06-01
    days on market $125,000 Active 110 DOM
  15. 2026-05-31
    days on market $125,000 Active 109 DOM
  16. 2026-05-30
    days on market $125,000 Active 108 DOM
  17. 2026-02-11
    listed $125,000 Active 980-char remark
    Show marketing remark (980 chars)

    Charming 3 Bedroom, 2 Bath Mobile Home on nearly an acre of peaceful country land. Enjoy quiet country living in this spacious 18 x 80 mobile home set on almost one acre of open, serene land. This well kept home offers a comfortable layout with 3 bedrooms and 2 full bathrooms, making it ideal for families, first time buyers, or anyone looking to escape the noise of the city. Inside, you'll find a bright, inviting area that flows into a functional kitchen with plenty of cabinet space. The primary bedroom features its own private bathroom, while the additional bedrooms offer flexibility for guests, children, or a home office. Step outside and take in the peaceful surroundings - wide open space, fresh air, and room to grow. Whether you dream of gardening, adding a workshop, or simply enjoying the quiet, this property gives you the freedom to make it your own. A great opportunity for anyone seeking affordable country living with room to breathe. Owner is VERY motivated!

  18. 2017-04-20
    soldstatus $52,000
  19. 2017-04-17
    soldstatus $52,000
  20. 2000-03-03
    soldstatus $7,050

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$938 · $78/mo
Projected year-2 tax
$938 · $78/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,448
− Mortgage interest
−$7,002
− Property taxes
−$938
− Insurance
−$1,422
− Repairs & maintenance
−$1,316
− Management
−$1,316
− Depreciation
−$3,636
Taxable income
$818
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$196
After-tax cash flow
$2,572/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Calcasieu Parish
NCES district ID
2200330
Math proficiency
30% ▼ -39.00%
Reading proficiency
44% ▼ -33.00%
Median HH income
$44,700
Composite
31.45/100
National rank
#5979
State rank
#29 of 98 in LA

Livability — Iowa

Score
64/100
State rank
#175
US rank
#14507

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
12,056
Population (ZIP)
12,056

Population outlook (Calcasieu County) Hauer SSP2

Today (2025)
212,179 people
By 2030
218,199 · +2.8%
By 2040
228,486 · +7.7%
By 2050
236,208 · +11.3%
By 2075
251,696 · +18.6%
By 2100
247,848 · +16.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 22% Two or more races 9% Hispanic / Latino 3%
Common ancestry
Lithuanian 18% Slovak 1%
Foreign-born
1%
Languages at home
92% English-only · French/Haitian/Cajun 3% Spanish 3% Other Asian/Pacific 2%

Political lean MEDSL · Calcasieu

2024 margin
Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
2008→2024 swing
-15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
All cycles
2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.33%
Current HPI
119.3512
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+1673.0% since first listed
4 events — show timeline
  • 2026-02-11 Listed $125,000 SWLAR
  • 2017-04-20 Sold (Public Records) $52,000 Public Records
  • 2017-04-17 Sold (Public Records) $52,000 Public Records
  • 2000-03-03 Sold (Public Records) $7,050 Public Records

Property tax history

+8.0%/yr

Latest (2025): $938 · +70.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…