25 6th St · Bangor, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 14.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.4/10.0
- Schools +4.8/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This house is back on the market due to buyers financing falling through. House comes with a clear CO and has been through buyers inspections. Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
Key facts
- Built 1910
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electric service with 100 amps and circuit breakers; Electric water heater
- Home design: 2-story; Exterior entry basement with walk-out access
- Construction: Brick construction; Asphalt/fiberglass roof
- Exterior features: Porch; Fence; Yard fenced
Interior
- Kitchen: Dishwasher; Electric oven; Electric range; Eat-in kitchen
- Bedrooms: Total rooms: 6; Basement level bedrooms or rooms possible (basement has exterior/walk-out access)
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas baseboard heating
- Interior features: Storm door(s); Attic; Eat-in kitchen; Storage
- Laundry & utility: Washer hookup; Dryer hookup; Laundry on lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath townhouse listed at $165k.
Deal economics
- At list price, monthly cash flow is $183 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Cap rate 7.6% vs local median 4.2% in Bangor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#886 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- Bangor Area SD (rural): math 50% / reading 60% proficiency, ranked #107 of 539 in PA (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 76 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; list at $165k implies a 94% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.62%
- Cash-on-cash
- 4.76%
- DSCR
- 1.21
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $215,160
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 521 Broadway | 0.03mi | 3/1.0 | 1,346 (+2%) | 13mo | $219,900 | $163 | 82 |
| 40 N 2nd St | 0.24mi | 3/1.0 | 1,356 (+3%) | 3mo | $185,000 | $136 | 80 |
| 407 Pennsylvania Ave | 0.21mi | 3/1.5 | 1,444 (+9%) | 8mo | $235,000 | $163 | 67 |
| 409 Pennsylvania Ave | 0.20mi | 3/1.5 | 1,452 (+10%) | 10mo | $220,000 | $152 | 65 |
| 71 N 3rd St | 0.23mi | 3/1.5 | 1,450 (+10%) | 12mo | $235,000 | $162 | 63 |
| 723 Market St | 0.14mi | 4/1.0 (+1) | 1,456 (+10%) | 13mo | $151,000 | $104 | 59 |
| 351 S 2nd St | 0.35mi | 4/1.5 (+1) | 1,314 (-0%) | 23mo | $235,000 | $179 | 58 |
| 637 S Main St | 0.68mi | 3/2.5 | 1,442 (+9%) | 11mo | $275,000 | $191 | 39 |
| 430 S Northampton St | 0.59mi | 3/1.5 | 1,168 (-12%) | 18mo | $195,000 | $167 | 38 |
| 639 S Main St | 0.68mi | 3/1.5 | 1,190 (-10%) | 20mo | $102,600 | $86 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-15,025
- Equity at exit
- $24,602
- IRR
- 0.7%
- Equity multiple
- 1.05×
- Total profit
- $2,132
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18013
- Active inventory
- 76
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,722 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$243 /mo · $2,918/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$362
- Net cashflow
- $183
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 225 N 8th St Bangor, PA | 3.0 | 1.5 | 1120 | $1,850 | $1.65 | 2d | 1 | 0.38mi |
| 338 Washington Blvd Bangor, PA | 3.0 | 1.0 | 1004 | $1,499 | $1.49 | 2d | 1 | 1.46mi |
Listing history 22 events
-
2026-05-21status Pending
-
2026-05-21$165,000 Active
-
2019-10-03soldstatus $84,900
-
2019-09-30soldstatus $84,900 Sold 603-char remark
Show marketing remark (460 chars)
Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-09-30soldstatus $84,900 460-char remark
Show marketing remark (460 chars)
Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-08-17status Pending 603-char remark
Show marketing remark (603 chars)
This house is back on the market due to buyers financing falling through. House comes with a clear CO and has been through buyers inspections. Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-08-06price $84,900 603-char remark
Show marketing remark (603 chars)
This house is back on the market due to buyers financing falling through. House comes with a clear CO and has been through buyers inspections. Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-07-09price $89,900 603-char remark
Show marketing remark (603 chars)
This house is back on the market due to buyers financing falling through. House comes with a clear CO and has been through buyers inspections. Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-06-19status Active 603-char remark
Show marketing remark (603 chars)
This house is back on the market due to buyers financing falling through. House comes with a clear CO and has been through buyers inspections. Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-05-28status Pending 603-char remark
Show marketing remark (603 chars)
This house is back on the market due to buyers financing falling through. House comes with a clear CO and has been through buyers inspections. Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-05-17$94,900 Active 603-char remark
Show marketing remark (460 chars)
Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2019-05-17$84,900 460-char remark
Show marketing remark (460 chars)
Welcome to your new home! The dining room features hardwood flooring and tons of natural light. A spacious living room. A beautiful and completely renovated kitchen with granite counter tops, new built in cabinets, and a mosaic backsplash. Upstairs has 3 bedrooms with large closets, full bath, and a partially finished attic that is great for additional living space as well as storage. The home is conveniently located within walking distance to Bangor Park.
-
2008-04-11historical
-
2008-02-12$120,000
-
2008-02-12$120,000
-
2003-05-07soldstatus $58,500
-
2003-01-17soldstatus $58,500
-
2003-01-17soldstatus $58,500
-
2002-09-27$65,000
-
2002-09-27$59,900
-
1991-06-01soldstatus $105,000
-
1985-07-01soldstatus $15,428
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,918 · $243/mo
- Projected year-2 tax
- $2,918 · $243/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,663
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,918
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,653
- − Management
- −$1,653
- − Depreciation
- −$4,800
- Taxable loss
- −$429
- Est. tax savings @ 24.0%
- +$103
- After-tax cash flow
- $2,300/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bangor Area SD
- NCES district ID
- 4203000
- Math proficiency
- 50% ▲ 1.00%
- Reading proficiency
- 60% ▼ -5.00%
- Median HH income
- $57,818
- Composite
- 47.64/100
- National rank
- #2250
- State rank
- #107 of 539 in PA
Livability — Bangor
- Score
- 68/100
- State rank
- #886
- US rank
- #9437
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bangor, PA
- County
- Northampton County · 236,814 people
- City population
- 17,597
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 17,597
- Household income
- $78,847
- Rent vs Own
- Severe rent burden
- 346.0
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 312,227 people
- By 2030
- 314,769 · +0.8%
- By 2040
- 316,914 · +1.5%
- By 2050
- 318,037 · +1.9%
- By 2075
- 334,003 · +7.0%
- By 2100
- 344,696 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 7% Two or more races 4% Black 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 3% Iranian 2% Lithuanian 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Northampton
- 2024 margin
- Toss-up / Even · D 48.6% · R 50.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -158.33%
- Current HPI
- 191.8044
- Rent YoY
- —
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+969.5% since first listed22 events — show timeline
- 2026-05-21 Pending — GLVRMLS
- 2026-05-21 Listed $165,000 GLVRMLS
- 2019-10-03 Sold (Public Records) $84,900 Public Records
- 2019-09-30 Sold (MLS) $84,900 PMAR
- 2019-09-30 Sold (MLS) $84,900 GLVRMLS
- 2019-08-17 Pending — GLVRMLS
- 2019-08-06 Price Changed $84,900 GLVRMLS
- 2019-07-09 Price Changed $89,900 GLVRMLS
- 2019-06-19 Relisted — GLVRMLS
- 2019-05-28 Pending — GLVRMLS
- 2019-05-17 Listed $84,900 PMAR
- 2019-05-17 Listed $94,900 GLVRMLS
- 2008-04-11 Listing Removed — GLVRMLS
- 2008-02-12 Listed $120,000 PMAR
- 2008-02-12 Listed $120,000 GLVRMLS
- 2003-05-07 Sold (Public Records) $58,500 Public Records
- 2003-01-17 Sold (MLS) $58,500 PMAR
- 2003-01-17 Sold (MLS) $58,500 GLVRMLS
- 2002-09-27 Listed $59,900 PMAR
- 2002-09-27 Listed $65,000 GLVRMLS
- 1991-06-01 Sold (Public Records) $105,000 Public Records
- 1985-07-01 Sold (Public Records) $15,428 Public Records
Property tax history
+1.1%/yrLatest (2026): $2,918 · +0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…