Fourplex
743-745 E Laporte Dr · Pueblo West, CO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $939 – $1,743
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- DSCR +7.9/10.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- Condition / age +3.8/5.0
- Livability +3.2/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$700,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
Strong investment opportunity featuring a well-designed 4-plex in Pueblo West with four spacious units, two upper and two lower, each offering a desirable 3-bedroom, 2-bath layout that supports consistent tenant demand. The property includes four attached one-car garages, a storage shed for maintenance tools, a shared courtyard for outdoor enjoyment, & evaporative cooling units for year-round comfort. Each unit offers durable, tenant-friendly finishes including wood-laminate flooring in the living rooms, lighted ceiling fans, & window blinds throughout. Kitchens are designed for functionality and long-term use with ample white cabinetry, generous counter space, a pantry, and appli
Key facts
- 0.28 acre lot
- Garage
- Built 1997
Property features AI
Finance
- Financial info: Unit rents listed: two vacant 3-bed units at $1,450 and $1,395; two 3-bed units with 12-month terms at $1,550 and $1,095
- HOA & community: No association amenities
Exterior
- Parking: Attached garage
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer
- Home design: Residential income property — quadruplex / fourplex; 2 stories
- Construction: Frame and stucco construction
- Exterior features: Composition roof; Shed(s) on property; Lot approximately 150 x 80 (0.276 acres); Zoning R-5
Interior
- Kitchen: Kitchen includes dishwasher, electric range and disposal
- Bedrooms: Multiple 3-bedroom units (four units total)
- Bathrooms: Eight full bathrooms
- Heating & cooling: Forced air heating; Ceiling fans for cooling
- Interior features: Dishwasher; Electric Range / Range; Disposal; Smoke detectors
- Laundry & utility: In-unit laundry with washer hookup (washer listed)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 3-bed/2.0-bath units multifamily listed at $700k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $358/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $700k).
- Recommended offer: $658k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.6% in Pueblo West — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#189 in CO) — a middle-class / working-renter tenant base. Strengths: housing A+, employment B+; Watch: health & safety C-, schools D+, crime F.
- Pueblo County School District 70 (suburban): math 24% / reading 43% proficiency, ranked #40 of 86 in CO (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.1%/yr); 633 active listings in the ZIP; solid renter incomes; 269 units permitted in Pueblo County in 2024 (0 in 5+ unit buildings).
- At $7,938/mo this rent would consume 98% of the median local household income ($97k/yr) (locally 353% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $21k of value loss. Plan a longer hold.
- Pueblo County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($658k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $50k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.75%
- Cash-on-cash
- 8.78%
- DSCR
- 1.39
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.77×
- Total profit
- $-45,275
- Equity at exit
- $104,372
- IRR
- -1.0%
- Equity multiple
- 0.94×
- Total profit
- $-11,279
- Equity at exit
- $60,523
Cash invested: $196,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 38 Tenant-Leaning
- State Colorado
- 38 Tenant-Leaning · D+4
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 81007
- Home prices YoY
- -22.9%
- Rents YoY
- -0.1%
- Active inventory
- 633
- Price-to-rent
- 29.4×
Monthly cashflow live
- Estimated rent
- $7,938 high interval (Pro) →
- Mortgage (P&I)
- −$3,671
- Tax est. 1.5%
- −$875 /mo · $10,500/yr
- Insurance
- −$292
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,667
- Net cashflow
- $1,433
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 3 | 2 | $7,940 |
| #1 | 3 | 2 | $1,985 |
| #2 | 3 | 2 | $1,985 |
| #3 | 3 | 2 | $1,985 |
| #4 | 3 | 2 | $1,985 |
| Total (4 units) | $7,938 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $175,000
- Closing costs
- $21,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-19days on market $700,000 Active 72 DOM
-
2026-06-18days on market $700,000 Active 71 DOM
-
2026-06-17days on market $700,000 Active 70 DOM
-
2026-06-16days on market $700,000 Active 69 DOM
-
2026-06-15days on market $700,000 Active 68 DOM
-
2026-06-14days on market $700,000 Active 66 DOM
-
2026-06-13days on market $700,000 Active 65 DOM
-
2026-06-10days on market $700,000 Active 63 DOM
-
2026-06-09days on market $700,000 Active 62 DOM
-
2026-06-08days on market $700,000 Active 61 DOM
-
2026-06-07days on market $700,000 Active 60 DOM
-
2026-06-05days on market $700,000 Active 57 DOM
-
2026-06-03days on market $700,000 Active 56 DOM
-
2026-06-02days on market $700,000 Active 55 DOM
-
2026-06-01days on market $700,000 Active 54 DOM
-
2026-05-31days on market $700,000 Active 53 DOM
-
2026-05-30days on market $700,000 Active 52 DOM
-
2026-05-18price $700,000
-
2026-04-08$750,000 Active
-
2025-09-27historical $1,395
-
2025-09-25$1,395
-
2025-09-25historical $1,395
-
2025-09-05price $1,395
-
2025-08-26$1,495
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $95,256
- − Mortgage interest
- −$39,211
- − Property taxes
- −$10,500
- − Insurance
- −$3,500
- − Repairs & maintenance
- −$7,620
- − Management
- −$7,620
- − Depreciation
- −$20,364
- Taxable income
- $6,441
- Est. tax owed @ 24.0%
- −$1,546
- After-tax cash flow
- $15,656/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 4-plex in Pueblo West is in good condition with good curb appeal and tenant-friendly finishes. Minor updates to paint, fans, appliances, and flooring would significantly enhance its value.
Value-add opportunities
- Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics
- Both replace ceiling fans — modern fans improve air circulation and reduce energy costs
- Both update kitchen appliances — newer appliances increase functionality and appeal
- Both install new flooring in bathrooms — newer flooring in bathrooms enhances cleanliness and appearance
Renovation cost estimate screening
Value-add ROI direction
- Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics ↑
- Both replace ceiling fans — modern fans improve air circulation and reduce energy costs ↑
- Both update kitchen appliances — newer appliances increase functionality and appeal ↑
- Both install new flooring in bathrooms — newer flooring in bathrooms enhances cleanliness and appearance ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pueblo County School District 70
- NCES district ID
- 0806150
- Math proficiency
- 24% ▼ -4.00%
- Reading proficiency
- 43% ▼ -2.00%
- Median HH income
- $59,438
- Composite
- 29.93/100
- National rank
- #6381
- State rank
- #40 of 86 in CO
Livability — Pueblo West
- Score
- 63/100
- State rank
- #189
- US rank
- #15760
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pueblo West, CO
- County
- Pueblo County · 151,887 people
- Metro
- Pueblo, CO
- Population (ZIP)
- 35,690
- Household income
- $96,713
- Rent vs Own
- Severe rent burden
- 353.0
Population outlook (Pueblo County) Hauer SSP2
- Today (2025)
- 173,240 people
- By 2030
- 177,716 · +2.6%
- By 2040
- 185,125 · +6.9%
- By 2050
- 190,642 · +10.0%
- By 2075
- 201,611 · +16.4%
- By 2100
- 196,443 · +13.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 29% Two or more races 11% Asian 1% Black 1%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Romanian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Pueblo
- 2024 margin
- Lean R (+5.1) · D 46.2% · R 51.3% · Other 2.5%
- 2008→2024 swing
- -20.1pp toward R · 2008: 15.0pp · 2024: -5.1pp
- All cycles
- 2024: R+5.1 2020: D+1.7 2016: D+0.3 2012: D+13.1 2008: D+15.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -82.80%
- Current HPI
- 279.191
- Rent YoY
- ▼ -0.10%
- Metro
- Pueblo, CO
- State GDP YoY
- ▲ 1.95%
- F500 in state
- 14
Industry mix (Fortune 500 HQ in CO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology Distribution | 1 | $31B |
|
||
| Food / Agriculture | 1 | $18B |
|
||
| Packaging | 1 | $14B |
|
||
| Healthcare | 1 | $13B |
|
||
| Energy | 1 | $10B |
|
||
| Technology | 1 | $4B |
|
||
Price history
+46722.7% since first listed7 events — show timeline
- 2026-05-18 Price Changed $700,000 PARMLS
- 2026-04-08 Listed $750,000 PARMLS
- 2025-09-27 Rental Removed $1,395 RENTALBEAST
- 2025-09-25 Listed for Rent $1,395 RENTALBEAST
- 2025-09-25 Rental Removed $1,395 TENANTTURNER2
- 2025-09-05 Price Changed $1,395 TENANTTURNER2
- 2025-08-26 Listed for Rent $1,495 TENANTTURNER2
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…