CashFlowRE
Sign in Sign up
743-745 E Laporte Dr Fourplex
C Composite 58.6
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.3/10.0
  • Condition / age +3.8/5.0
  • Livability +3.2/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$700,000

743-745 E Laporte Dr · Pueblo West, CO 81007
12 bd · 8.0 ba · 4,480 sqft · MultiFamily · 72 Days on market
Built 1997 Good condition 0.28 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Strong investment opportunity featuring a well-designed 4-plex in Pueblo West with four spacious units, two upper and two lower, each offering a desirable 3-bedroom, 2-bath layout that supports consistent tenant demand. The property includes four attached one-car garages, a storage shed for maintenance tools, a shared courtyard for outdoor enjoyment, & evaporative cooling units for year-round comfort. Each unit offers durable, tenant-friendly finishes including wood-laminate flooring in the living rooms, lighted ceiling fans, & window blinds throughout. Kitchens are designed for functionality and long-term use with ample white cabinetry, generous counter space, a pantry, and appli

Key facts

  • 0.28 acre lot
  • Garage
  • Built 1997

Property features AI

Finance

  • Financial info: Unit rents listed: two vacant 3-bed units at $1,450 and $1,395; two 3-bed units with 12-month terms at $1,550 and $1,095
  • HOA & community: No association amenities

Exterior

  • Parking: Attached garage
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Residential income property — quadruplex / fourplex; 2 stories
  • Construction: Frame and stucco construction
  • Exterior features: Composition roof; Shed(s) on property; Lot approximately 150 x 80 (0.276 acres); Zoning R-5

Interior

  • Kitchen: Kitchen includes dishwasher, electric range and disposal
  • Bedrooms: Multiple 3-bedroom units (four units total)
  • Bathrooms: Eight full bathrooms
  • Heating & cooling: Forced air heating; Ceiling fans for cooling
  • Interior features: Dishwasher; Electric Range / Range; Disposal; Smoke detectors
  • Laundry & utility: In-unit laundry with washer hookup (washer listed)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 3-bed/2.0-bath units multifamily listed at $700k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $358/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($8k rent vs $700k).
  • Recommended offer: $658k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 3.6% in Pueblo West — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#189 in CO) — a middle-class / working-renter tenant base. Strengths: housing A+, employment B+; Watch: health & safety C-, schools D+, crime F.
  • Pueblo County School District 70 (suburban): math 24% / reading 43% proficiency, ranked #40 of 86 in CO (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.1%/yr); 633 active listings in the ZIP; solid renter incomes; 269 units permitted in Pueblo County in 2024 (0 in 5+ unit buildings).
  • At $7,938/mo this rent would consume 98% of the median local household income ($97k/yr) (locally 353% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $21k of value loss. Plan a longer hold.
  • Pueblo County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($658k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $50k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $658,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.13%
Cap rate
8.75%
Cash-on-cash
8.78%
DSCR
1.39
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-6.4%
Equity multiple
0.77×
Total profit
$-45,275
Equity at exit
$104,372
10-year hold
IRR
-1.0%
Equity multiple
0.94×
Total profit
$-11,279
Equity at exit
$60,523

Cash invested: $196,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 81007

Home prices YoY
-22.9%
Rents YoY
-0.1%
Active inventory
633
Price-to-rent
29.4×

Monthly cashflow live

Estimated rent
$7,938 high interval (Pro) →
Mortgage (P&I)
$3,671
Tax est. 1.5%
$875 /mo · $10,500/yr
Insurance
$292
HOA
$0
Vacancy / Maint / Mgmt
$1,667
Net cashflow
$1,433

Break-even live

Break-even rent $6,123
Max offer price $700,000
Occupancy floor 77%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $7,938

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$175,000
Closing costs
$21,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-19
    days on market $700,000 Active 72 DOM
  2. 2026-06-18
    days on market $700,000 Active 71 DOM
  3. 2026-06-17
    days on market $700,000 Active 70 DOM
  4. 2026-06-16
    days on market $700,000 Active 69 DOM
  5. 2026-06-15
    days on market $700,000 Active 68 DOM
  6. 2026-06-14
    days on market $700,000 Active 66 DOM
  7. 2026-06-13
    days on market $700,000 Active 65 DOM
  8. 2026-06-10
    days on market $700,000 Active 63 DOM
  9. 2026-06-09
    days on market $700,000 Active 62 DOM
  10. 2026-06-08
    days on market $700,000 Active 61 DOM
  11. 2026-06-07
    days on market $700,000 Active 60 DOM
  12. 2026-06-05
    days on market $700,000 Active 57 DOM
  13. 2026-06-03
    days on market $700,000 Active 56 DOM
  14. 2026-06-02
    days on market $700,000 Active 55 DOM
  15. 2026-06-01
    days on market $700,000 Active 54 DOM
  16. 2026-05-31
    days on market $700,000 Active 53 DOM
  17. 2026-05-30
    days on market $700,000 Active 52 DOM
  18. 2026-05-18
    price $700,000
  19. 2026-04-08
    listed $750,000 Active
  20. 2025-09-27
    historical $1,395
  21. 2025-09-25
    listed $1,395
  22. 2025-09-25
    historical $1,395
  23. 2025-09-05
    price $1,395
  24. 2025-08-26
    listed $1,495

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$95,256
− Mortgage interest
−$39,211
− Property taxes
−$10,500
− Insurance
−$3,500
− Repairs & maintenance
−$7,620
− Management
−$7,620
− Depreciation
−$20,364
Taxable income
$6,441
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,546
After-tax cash flow
$15,656/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This 4-plex in Pueblo West is in good condition with good curb appeal and tenant-friendly finishes. Minor updates to paint, fans, appliances, and flooring would significantly enhance its value.

Value-add opportunities

  • Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics
  • Both replace ceiling fans — modern fans improve air circulation and reduce energy costs
  • Both update kitchen appliances — newer appliances increase functionality and appeal
  • Both install new flooring in bathrooms — newer flooring in bathrooms enhances cleanliness and appearance

Renovation cost estimate screening

Value-add ROI direction

  • Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics
  • Both replace ceiling fans — modern fans improve air circulation and reduce energy costs
  • Both update kitchen appliances — newer appliances increase functionality and appeal
  • Both install new flooring in bathrooms — newer flooring in bathrooms enhances cleanliness and appearance

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Pueblo County School District 70
NCES district ID
0806150
Math proficiency
24% ▼ -4.00%
Reading proficiency
43% ▼ -2.00%
Median HH income
$59,438
Composite
29.93/100
National rank
#6381
State rank
#40 of 86 in CO

Livability — Pueblo West

Score
63/100
State rank
#189
US rank
#15760

Category grades

Amenities F Commute F Cost of living B- Crime F Employment B+ Housing A+ Health & safety C- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pueblo West, CO
County
Pueblo County · 151,887 people
Metro
Pueblo, CO
Population (ZIP)
35,690
Household income
$96,713
Rent vs Own
12.7% rent · 87.3% own
Severe rent burden
353.0

Population outlook (Pueblo County) Hauer SSP2

Today (2025)
173,240 people
By 2030
177,716 · +2.6%
By 2040
185,125 · +6.9%
By 2050
190,642 · +10.0%
By 2075
201,611 · +16.4%
By 2100
196,443 · +13.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 29% Two or more races 11% Asian 1% Black 1%
Hispanic origin (detail)
Mexican 19%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Pueblo

2024 margin
Lean R (+5.1) · D 46.2% · R 51.3% · Other 2.5%
2008→2024 swing
-20.1pp toward R · 2008: 15.0pp · 2024: -5.1pp
All cycles
2024: R+5.1 2020: D+1.7 2016: D+0.3 2012: D+13.1 2008: D+15.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -82.80%
Current HPI
279.191
Rent YoY
▼ -0.10%
Metro
Pueblo, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

+46722.7% since first listed
7 events — show timeline
  • 2026-05-18 Price Changed $700,000 PARMLS
  • 2026-04-08 Listed $750,000 PARMLS
  • 2025-09-27 Rental Removed $1,395 RENTALBEAST
  • 2025-09-25 Listed for Rent $1,395 RENTALBEAST
  • 2025-09-25 Rental Removed $1,395 TENANTTURNER2
  • 2025-09-05 Price Changed $1,395 TENANTTURNER2
  • 2025-08-26 Listed for Rent $1,495 TENANTTURNER2

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…