🏷️ Likely Rental
6834 Charlevoix St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- Appreciation +3.6/10.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
$7,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity right off E. Grand Blvd. and close to Belle Isle, downtown Detroit, entertainment and so much more! DLBA owns one unit in a series of 4 connected row houses. Home is fire damaged. Bring you best offer! Please note that the Detroit Land Bank Authority is entitled to a tax capture for the 5 tax years subsequent to transferring ownership of the property. The tax capture may be incompatible with tax abatements that are otherwise available to the selected purchaser. DLBA will review requests to waive its tax capture rights and may require a payment in lieu of taxes to approve such requests. The payment will be determined upon reviewing the development proforma and effect of any tax abatements on the purchase and development financing.
Key facts
- Built 1911
- Listed 792 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $8k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $8k).
- Recommended offer: $7k (12.0% below list) — sets the bar for market timing.
- Cap rate 216.1% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.5%/yr); 244 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 43% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-2.8%/yr); year-one equity from $52 of loan paydown is wiped out by about $209 of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-2.8% appreciation + 3.5% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 792 days — a 12% lower offer ($7k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 6y ago; this cycle's ask is 200% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 792 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 23.01% ✓
- Cap rate
- 216.09%
- Cash-on-cash
- 749.28%
- DSCR
- 34.34
- GRM
- 0.4
CMA / ARV
- ARV (median comp)
- $89,605
- List price
- $7,500
- Delta
- -91.63%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7250 Saint Paul St | 0.52mi | 2/1.5 (-1) | 1,302 (-2%) | 0mo | $32,500 | $25 | 66 |
| 1454 Townsend St #101 | 0.63mi | 2/2.0 (-1) | 1,268 (-4%) | 10mo | $275,000 | $217 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.79% appreciation · 3.53% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 40.67×
- Total profit
- $83,315
- Equity at exit
- $1,188
- IRR
- —
- Equity multiple
- 88.66×
- Total profit
- $184,085
- Equity at exit
- $769
Cash invested: $2,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48207
- Home prices YoY
- -2.0%
- Rents YoY
- 3.5%
- Active inventory
- 244
- Price-to-rent
- 0.4×
Monthly cashflow live
- Estimated rent
- $1,725 high interval (Pro) →
- Mortgage (P&I)
- −$39
- Tax est. 1.5%
- −$9 /mo · $112/yr
- Insurance
- −$3
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$362
- Net cashflow
- $1,311
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $1,875
- Closing costs
- $225
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2972 Field St Detroit, MI | 3.0 | 1.0 | 1225 | $1,395 | $1.14 | 17d | 1 | 0.27mi |
| 3460 Field St Detroit, MI | 2.0 | 1.0 | 1000 | $1,260 | $1.26 | 5d | 1 | 0.36mi |
| 374 E Grand Blvd Unit 2A Detroit, MI | 2.0 | 2.0 | 1450 | $2,750 | $1.90 | 43d | 1 | 0.48mi |
| 7410 Kercheval Ave Unit 212 Detroit, MI | 2.0 | 2.0 | 1017 | $1,950 | $1.92 | 43d | 1 | 0.48mi |
| 1454 Townsend St #101 Detroit, MI | 2.0 | 2.0 | 1268 | $2,500 | $1.97 | 3d | 1 | 0.64mi |
| 3755 Ellery St Unit 1 Detroit, MI | 2.0 | 1.0 | 915 | $1,200 | $1.31 | 24d | 1 | 0.66mi |
| 8001 Kercheval Ave Detroit, MI | 1.0–2.0 | 1.0–2.0 | 984 | $2,270 | $2.31 | 1d | 3 | 0.68mi |
| 3323 Gratiot Ave Unit R Detroit, MI | 2.0 | 1.0 | 1200 | $975 | $0.81 | 43d | 1 | 0.76mi |
| 3325 Gratiot Ave Unit R Detroit, MI | 2.0 | 1.0 | 1200 | $1,000 | $0.83 | 43d | 1 | 0.76mi |
| 1440 Robert Bradby Dr Detroit, MI | 2.0 | 2.0 | 1250 | $1,472 | $1.18 | 43d | 1 | 0.83mi |
| 625 Field St Detroit, MI | 3.0 | 1.5 | 900 | $882 | $0.98 | 18d | 1 | 0.86mi |
| 7918 E Lafayette St #4 Detroit, MI | 3.0 | 1.0 | 1150 | $1,800 | $1.57 | 18d | 1 | 0.92mi |
| 2928 Prince Hall Dr Detroit, MI | 2.0 | 2.0 | 1425 | $2,000 | $1.40 | 5d | 1 | 0.97mi |
| 6533 E Jefferson Ave Detroit, MI | 2.0 | 1.0–2.0 | 1094 | $1,500 | $1.37 | 17d | 2 | 0.97mi |
| 6533 E Jefferson Ave Detroit, MI | 2.0 | 1.0–2.0 | 1181 | $1,500 | $1.27 | 24d | 3 | 0.97mi |
| 6533 E Jefferson Ave #421 Detroit, MI | 2.0 | 1.0 | 1063 | $2,200 | $2.07 | 15d | 1 | 0.97mi |
| 7700 E Jefferson Ave Detroit, MI | 2.0 | 1.0 | 877 | $1,795 | $2.05 | 43d | 1 | 1.04mi |
| 3475 Crane St Detroit, MI | 3.0 | 1.5 | 1000 | $1,338 | $1.34 | 43d | 1 | 1.06mi |
| 4169 Burns St Detroit, MI | 4.0 | 2.5 | 1326 | $2,300 | $1.73 | 24d | 1 | 1.08mi |
| 4811 Seyburn St Detroit, MI | 3.0 | 1.0 | 1196 | $1,037 | $0.87 | 17d | 1 | 1.09mi |
| 2001 Chene St Detroit, MI | 2.0 | 1.0 | 950 | $1,069 | $1.13 | 43d | 1 | 1.12mi |
| 1941 Chene Ct Detroit, MI | 1.0–2.0 | 1.0–2.0 | 795 | $1,200 | $1.51 | 12d | 4 | 1.12mi |
| 8100 E Jefferson Ave Detroit, MI | 3.0 | 1.0–3.0 | 1089 | $2,210 | $2.03 | 19d | 20 | 1.17mi |
| 2280 E Vernor Hwy Detroit, MI | 1.0–3.0 | 1.0–2.0 | 872 | $1,111 | $1.27 | 20d | 1 | 1.19mi |
| 2282 Belvidere St Unit 102 Detroit, MI | 2.0 | 2.0 | 1000 | $1,250 | $1.25 | 43d | 1 | 1.25mi |
| 8843 E Canfield St Detroit, MI | 4.0 | 2.0 | 1200 | $2,400 | $2.00 | 43d | 1 | 1.28mi |
| 8845 E Jefferson Apt 208 Detroit, MI | 2.0 | 1.5 | 992 | $1,635 | $1.65 | 43d | 1 | 1.32mi |
| 8845 E Jefferson Ave Unit 205 Detroit, MI | 2.0 | 1.5 | 960 | $1,425 | $1.48 | 43d | 1 | 1.32mi |
| 8845 E Jefferson Ave Unit 302 Detroit, MI | 2.0 | 2.0 | 885 | $1,460 | $1.65 | 43d | 1 | 1.32mi |
| 8845 E Jefferson Ave Unit 203 Detroit, MI | 2.0 | 1.5 | 1024 | $1,515 | $1.48 | 43d | 1 | 1.32mi |
| 8845 E Jefferson Ave Unit 207 Detroit, MI | 2.0 | 1.5 | 1500 | $1,695 | $1.13 | 43d | 1 | 1.32mi |
| 8845 E Jefferson Ave Unit 204 Detroit, MI | 2.0 | 1.5 | 1150 | $2,350 | $2.04 | 43d | 1 | 1.32mi |
| 8845 E Jefferson Ave Unit 206 Detroit, MI | 2.0 | 1.5 | 1230 | $1,660 | $1.35 | 43d | 1 | 1.32mi |
| 3500 E Jefferson Detroit, MI | 1.0–2.0 | 1.0–2.0 | 1012 | $2,560 | $2.53 | 2d | 5 | 1.33mi |
| 8925 E Jefferson Ave Detroit, MI | 1.0–2.0 | 1.0–2.0 | 1050 | $1,945 | $1.85 | 43d | 9 | 1.34mi |
| 5380 Maxwell St Unit 5380 Detroit, MI | 2.0 | 1.0 | 1100 | $900 | $0.82 | 18d | 1 | 1.47mi |
| 500 River Pl Dr Detroit, MI | 1.0–3.0 | 1.0–2.0 | 950 | $2,000 | $2.11 | 43d | 1 | 1.48mi |
| 2544 Cadillac Blvd Unit 2 Detroit, MI | 2.0 | 1.0 | 973 | $825 | $0.85 | 24d | 1 | 1.50mi |
Listing history 30 events
-
2026-06-18days on market $7,500 Active 792 DOM
-
2026-06-17days on market $7,500 Active 791 DOM
-
2026-06-15days on market $7,500 Active 789 DOM
-
2026-06-13days on market $7,500 Active 787 DOM
-
2026-06-13days on market $7,500 Active 786 DOM
-
2026-06-09days on market $7,500 Active 783 DOM
-
2026-06-08days on market $7,500 Active 782 DOM
-
2026-06-07days on market $7,500 Active 781 DOM
-
2026-06-04days on market $7,500 Active 778 DOM
-
2026-06-03days on market $7,500 Active 777 DOM
-
2026-06-01days on market $7,500 Active 775 DOM
-
2026-05-31days on market $7,500 Active 774 DOM
-
2024-11-10price $7,500 768-char remark
Show marketing remark (768 chars)
Great investment opportunity right off E. Grand Blvd. and close to Belle Isle, downtown Detroit, entertainment and so much more! DLBA owns one unit in a series of 4 connected row houses. Home is fire damaged. Bring you best offer! Please note that the Detroit Land Bank Authority is entitled to a tax capture for the 5 tax years subsequent to transferring ownership of the property. The tax capture may be incompatible with tax abatements that are otherwise available to the selected purchaser. DLBA will review requests to waive its tax capture rights and may require a payment in lieu of taxes to approve such requests. The payment will be determined upon reviewing the development proforma and effect of any tax abatements on the purchase and development financing.
-
2024-11-09price $7,500 769-char remark
Show marketing remark (769 chars)
Great investment opportunity right off E. Grand Blvd. and close to Belle Isle, downtown Detroit, entertainment and so much more! DLBA owns one unit in a series of 4 connected row houses. Home is fire damaged. Bring you best offer! Please note that the Detroit Land Bank Authority is entitled to a tax capture for the 5 tax years subsequent to transferring ownership of the property. The tax capture may be incompatible with tax abatements that are otherwise available to the selected purchaser. DLBA will review requests to waive its tax capture rights and may require a payment in lieu of taxes to approve such requests. The payment will be determined upon reviewing the development proforma and effect of any tax abatements on the purchase and development financing.
-
2024-10-11historical
-
2024-04-17$2,500 Active 769-char remark
Show marketing remark (768 chars)
Great investment opportunity right off E. Grand Blvd. and close to Belle Isle, downtown Detroit, entertainment and so much more! DLBA owns one unit in a series of 4 connected row houses. Home is fire damaged. Bring you best offer! Please note that the Detroit Land Bank Authority is entitled to a tax capture for the 5 tax years subsequent to transferring ownership of the property. The tax capture may be incompatible with tax abatements that are otherwise available to the selected purchaser. DLBA will review requests to waive its tax capture rights and may require a payment in lieu of taxes to approve such requests. The payment will be determined upon reviewing the development proforma and effect of any tax abatements on the purchase and development financing.
-
2024-04-17$2,500 Active 768-char remark
Show marketing remark (768 chars)
Great investment opportunity right off E. Grand Blvd. and close to Belle Isle, downtown Detroit, entertainment and so much more! DLBA owns one unit in a series of 4 connected row houses. Home is fire damaged. Bring you best offer! Please note that the Detroit Land Bank Authority is entitled to a tax capture for the 5 tax years subsequent to transferring ownership of the property. The tax capture may be incompatible with tax abatements that are otherwise available to the selected purchaser. DLBA will review requests to waive its tax capture rights and may require a payment in lieu of taxes to approve such requests. The payment will be determined upon reviewing the development proforma and effect of any tax abatements on the purchase and development financing.
-
2024-01-04$2,500 Active
-
2024-01-03historical
-
2024-01-01historical
-
2023-12-31historical
-
2023-12-31historical
-
2023-12-26$2,500 Active
-
2023-12-26$2,500
-
2020-11-11$2,500 Active
-
2020-11-11$2,500 Active
-
2020-08-10historical
-
2020-08-10historical
-
2020-07-03$5,000 Active
-
2020-07-03$5,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,705
- − Mortgage interest
- −$420
- − Property taxes
- −$112
- − Insurance
- −$38
- − Repairs & maintenance
- −$1,656
- − Management
- −$1,656
- − Depreciation
- −$218
- Taxable income
- $16,604
- Est. tax owed @ 24.0%
- −$3,985
- After-tax cash flow
- $11,750/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 20,848
- Household income
- $47,831
- Rent vs Own
- Severe rent burden
- 2017.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 18% Two or more races 4% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 2% Italian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.79%
- Current HPI
- 136.6328
- Rent YoY
- ▲ 3.53%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+50.0% since first listed18 events — show timeline
- 2024-11-10 Price Changed $7,500 MiRealSource-MiMLS
- 2024-11-09 Price Changed $7,500 REALCOMP
- 2024-10-11 Listing Removed — MiRealSource-MiMLS
- 2024-04-17 Listed $2,500 MiRealSource-MiMLS
- 2024-04-17 Listed $2,500 REALCOMP
- 2024-01-04 Listed $2,500 MiRealSource-MiMLS
- 2024-01-03 Listing Removed — MiRealSource-MiMLS
- 2024-01-01 Listing Removed — MiRealSource-MiMLS
- 2023-12-31 Listing Removed — REALCOMP
- 2023-12-31 Listing Removed — REALCOMP
- 2023-12-26 Listed $2,500 MiRealSource-MiMLS
- 2023-12-26 Listed $2,500 REALCOMP
- 2020-11-11 Listed $2,500 MiRealSource-MiMLS
- 2020-11-11 Listed $2,500 REALCOMP
- 2020-08-10 Listing Removed — REALCOMP
- 2020-08-10 Listing Removed — MiRealSource-MiMLS
- 2020-07-03 Listed $5,000 MiRealSource-MiMLS
- 2020-07-03 Listed $5,000 REALCOMP
Property tax history
-12.9%/yrLatest (2017): $436 · -36.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…