CashFlowRE
Sign in Sign up
1707 W Hovey St
C+ Composite 64.2
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.6/10.0
  • 1% rule +4.9/10.0
  • Livability +3.8/5.0
  • Rent growth +3.7/5.0
  • Schools +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$100,000

1707 W Hovey St · Springfield, MO 65802
2 bd · 1.0 ba · 825 sqft · SingleFamily public records · 8 Days on market
Built 1935 7,405 sqft lot Est $130k · 23% under ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome home to this one-level home with low maintenance stone siding. This home offers a fully fenced in yard complete with a storage shed and a charming front porch with original bead board ceiling. Inside you will find all new flooring throughout, fresh paint and a new gas oven. Schedule your showing today!

Key facts

  • Stone siding
  • Bead board ceiling
  • Front porch

Tags

STONE SIDINGFULLY FENCED YARDSTORAGE SHEDFRONT PORCHBEAD BOARD CEILINGNEW FLOORING

Property features AI

Finance

  • Other: No other finance-related amenities provided
  • Financial info: No additional financial details provided
  • HOA & community: No HOA information provided

Exterior

  • Parking: No parking details provided
  • Security: No security features provided
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Single-family residence; One story
  • Construction: Stone construction
  • Exterior features: Front porch; Chain link fencing; Lot about 0.17 acres

Interior

  • Kitchen: Gas oven (free-standing)
  • Bedrooms: No bedroom level information provided
  • Flooring: Carpet
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heating; Wall furnace; Ceiling fans; Window air conditioning units
  • Interior features: Window coverings and blinds; Gas water heater
  • Laundry & utility: No laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $187 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $99k (0.9% below list).
  • Recommended offer: $99k (0.9% below list) — sets the bar for 1% rule.
  • Cap rate 8.5% vs local median 4.6% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#57 in MO, #4,121 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
  • Springfield R-XII (urban): math 32% / reading 46% proficiency, ranked #174 of 324 in MO (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Central High (math 42% / reading 62%, grade D+, #92 of 521 statewide, top 20%, 1,464 students, 51% FRL) — zoned schools at 51% FRL track the district average.
  • Zoned-school proficiency averages 52% at this address vs 39% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Springfield R-XII average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+4.8%/yr); 512 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,302 units permitted in Greene County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Greene County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.8% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $99,092 (0.9% below list)

Questions for the listing agent

  1. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
8.54%
Cash-on-cash
8.02%
DSCR
1.36
GRM
8.4

CMA / ARV

ARV (on-the-fly)
$129,525
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1521 W Hamilton St 0.19mi 2/1.0 825 (0%) 1mo $134,900 $164 90
1635 W Lynn St 0.09mi 2/1.0 732 (-11%) 1mo $115,000 $157 76
2017 W Calhoun St 0.35mi 2/1.0 891 (+8%) 1mo $142,500 $160 70
1126 W Calhoun St 0.48mi 2/1.0 798 (-3%) 6mo $149,900 $188 68
1305 N Irving Ave 0.65mi 2/1.0 832 (+1%) 2mo $128,000 $154 66
1121 W Florida St 0.63mi 2/2.0 844 (+2%) 1mo $57,000 $68 62
827 N Marion Ave 0.61mi 2/1.0 871 (+6%) 3mo $115,000 $132 60
1925 W Atlantic St 0.61mi 2/1.0 728 (-12%) 3mo $100,000 $137 50
659 N Lafontaine Ave 0.73mi 3/1.0 (+1) 876 (+6%) 1mo $164,900 $188 49
1032 W Locust St 0.54mi 3/1.0 (+1) 926 (+12%) 5mo $137,500 $148 45
2156 W Brower St 0.72mi 2/1.0 924 (+12%) 4mo $125,000 $135 43
2326 W Nichols St 0.72mi 2/1.0 945 (+14%) 1mo $150,000 $159 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
-2.3%
Equity multiple
0.91×
Total profit
$-2,481
Equity at exit
$14,910
10-year hold
IRR
9.1%
Equity multiple
1.75×
Total profit
$20,879
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65802

Home prices YoY
-31.9%
Rents YoY
4.8%
Active inventory
512
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$991 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$30 /mo · $355/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$208
Net cashflow
$187

Break-even live

Break-even rent $754
Max offer price $100,000
Occupancy floor 76%

Sensitivity live

Price -10% $244 -5% $215 +0% $187 +5% $159 +10% $131
Rent -10% $109 -5% $148 +0% $187 +5% $226 +10% $265
Rate -1.0pp $238 -0.5pp $213 base $187 +0.5pp $161 +1.0pp $135

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1406 W Calhoun St Unit B Springfield, MO 2.0 1.0 885 $865 $0.98 24d 1 0.34mi
1126 W Hamilton St Springfield, MO 2.0 1.0 648 $895 $1.38 24d 1 0.45mi
916 N Kansas Expy Springfield, MO 1.0 1.0 573 $595 $1.04 44d 1 0.53mi
2117 N Lexington Ave Springfield, MO 3.0 1.0 1040 $1,195 $1.15 44d 1 0.72mi
2126 N Lexington Ave Springfield, MO 2.0 1.0 990 $895 $0.90 14d 1 0.73mi
2120 N Johnston Ave Springfield, MO 2.0 1.0 880 $925 $1.05 44d 1 0.82mi
603 W Division St Springfield, MO 2.0 1.0 816 $995 $1.22 14d 1 0.89mi
2115 N Grace Ave Springfield, MO 2.0 1.0 650 $850 $1.31 44d 1 0.93mi
740 N West Ave Springfield, MO 3.0 1.0 900 $995 $1.11 24d 1 0.93mi
522 N Park Ave Springfield, MO 1.0 1.0 608 $950 $1.56 44d 1 0.95mi
741 N West Ave Springfield, MO 2.0 1.0 912 $950 $1.04 44d 1 0.96mi
813 W Poplar St Unit 813 Springfield, MO 2.0 1.0 560 $795 $1.42 14d 1 0.99mi
815 N Grant Ave Unit A Springfield, MO 2.0 1.0 801 $625 $0.78 44d 1 1.00mi
647 W Central St Springfield, MO 3.0 1.0 882 $1,050 $1.19 24d 1 1.01mi
2712 W Nichols St Springfield, MO 2.0 1.0 619 $795 $1.28 44d 1 1.08mi
1740 W Olive St Springfield, MO 3.0 1.0 736 $1,195 $1.62 14d 1 1.14mi
2224 N Clifton Ave Unit 2238-A Springfield, MO 2.0 1.0 756 $695 $0.92 14d 1 1.15mi
203 W Commercial St Unit 2F Springfield, MO 2.0 1.0 1000 $1,150 $1.15 21d 1 1.17mi
1530 N Robberson Ave Springfield, MO 3.0 2.0 1122 $1,425 $1.27 44d 1 1.25mi
922 N Glenn Ave Springfield, MO 2.0 1.0 780 $1,100 $1.41 44d 1 1.29mi
1623 N Jefferson Ave Unit B Springfield, MO 1.0 1.0 750 $950 $1.27 44d 1 1.31mi
317 E Chase St Springfield, MO 2.0 2.0 915 $1,100 $1.20 44d 1 1.33mi
3016 W Hovey St Springfield, MO 3.0 2.0 1059 $1,350 $1.27 44d 1 1.35mi
1911 W Elm St Springfield, MO 2.0 1.0 580 $875 $1.51 44d 1 1.36mi
1200 W Walnut St Springfield, MO 2.0 2.0 1000 $995 $0.99 14d 3 1.38mi
3031 W Pacific St Springfield, MO 3.0 1.5 1008 $1,295 $1.28 21d 1 1.38mi
2230 N Campbell Ave Springfield, MO 2.0 1.0 1084 $1,095 $1.01 44d 1 1.38mi
733 W College St Springfield, MO 1.0 1.0 700 $750 $1.07 14d 1 1.39mi
2711 W Olive St Springfield, MO 1.0 1.0 621 $750 $1.21 24d 1 1.48mi
235 N Market Ave Springfield, MO 1.0–4.0 1.0–2.0 1350 $1,267 $0.94 24d 5 1.48mi
235 N Market Ave Springfield, MO 1.0–4.0 1.0–2.0 1350 $1,267 $0.94 14d 4 1.48mi
407 E Dale St Apt B Springfield, MO 2.0 1.0 720 $795 $1.10 14d 1 1.49mi
1409 N Washington Ave Springfield, MO 2.0 1.0 839 $1,405 $1.67 14d 2 1.50mi

Listing history 3 events

  1. 2026-04-29
    status Pending
  2. 2026-04-21
    listed $100,000 Active
  3. 2025-10-16
    listed $110,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$355 · $30/mo
Projected year-2 tax
$970 · $81/mo
Expected delta
+$615/yr (+$51/mo · 173.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,891
− Mortgage interest
−$5,602
− Property taxes
−$355
− Insurance
−$500
− Repairs & maintenance
−$951
− Management
−$951
− Depreciation
−$2,909
Taxable income
$623
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$149
After-tax cash flow
$2,096/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield R-XII
NCES district ID
2928860
Math proficiency
32% ▼ -2.00%
Reading proficiency
46% ▼ -3.00%
Median HH income
$37,886
Composite
32.45/100
National rank
#5717
State rank
#174 of 324 in MO

Livability — Springfield

Score
75/100
State rank
#57
US rank
#4121

Category grades

Amenities B+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, MO
County
Greene County · 244,327 people
City population
223,044
Metro
Springfield, MO
Population (ZIP)
46,739
Household income
$55,019
Rent vs Own
41.4% rent · 58.6% own
Severe rent burden
1818.0

Population outlook (Greene County) Hauer SSP2

Today (2025)
319,054 people
By 2030
335,135 · +5.0%
By 2040
366,186 · +14.8%
By 2050
397,431 · +24.6%
By 2075
477,035 · +49.5%
By 2100
520,828 · +63.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 8% Hispanic / Latino 5% Black 4% Asian 2%
Common ancestry
Slovak 2% Lithuanian 2% Italian 2%
Foreign-born
3% · Canada, Vietnam
Languages at home
95% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%

Political lean MEDSL · Greene

2024 margin
Strong R (+20.8) · D 38.9% · R 59.7% · Other 1.4%
2008→2024 swing
-5.0pp toward R · 2008: -15.8pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+20.1 2016: R+27.4 2012: R+24.4 2008: R+15.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.72%
Current HPI
212.9826
Rent YoY
▲ 4.82%
Metro
Springfield, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-9.1% since first listed
3 events — show timeline
  • 2026-04-29 Pending SOMO
  • 2026-04-21 Listed $100,000 SOMO
  • 2025-10-16 Listed $110,000 SOMO

Property tax history

+1.4%/yr

Latest (2025): $355 · +23.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…