2008 Center St · Fayetteville, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 7/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 7/10 · Major
- Chance of severe wind over 30 yrs
- 78.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.8/5.0
- Schools +3.1/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
Key facts
- Renovated
- Spacious living area
- Eat in kitchen
Tags
Property features AI
Finance
- Other: Living area approximately 725 total; No finished below-grade area
- HOA & community: No association
Exterior
- Parking: 1 open parking space
- Utilities: Public water; Public sewer
- Home design: Single-story house; Entry level: One
- Construction: Vinyl siding; Other foundation
- Exterior features: Shingle roof; 0.21-acre lot; Publicly maintained road access
Interior
- Bedrooms: 2 bedrooms (both on the main level)
- Flooring: Luxury vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating (electric); No central cooling
- Interior features: Luxury vinyl flooring; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $508 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $92k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 4.9% in Fayetteville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#45 in NC, #4,031 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Cumberland County Schools (urban): math 32% / reading 41% proficiency, ranked #126 of 178 in NC (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Douglas Byrd Middle (math 13% / reading 30%, grade F, #422 of 475 statewide, top 89%, 935 students, 100% FRL); Douglas Byrd High (math 22% / reading 42%, grade F, #445 of 535 statewide, top 84%, 940 students, 99% FRL) — zoned schools average 99% FRL vs 55% district-wide (45 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 401 active listings in the ZIP; 1,125 units permitted in Cumberland County in 2024 (104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 0.9% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 12.51%
- Cash-on-cash
- 22.22%
- DSCR
- 1.99
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $74,160
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1925 Progress St | 0.10mi | 2/1.0 (-1) | 765 (+6%) | 3mo | $79,000 | $103 | 78 |
| 215 Dallas St | 0.14mi | 2/1.0 (-1) | 720 (0%) | 20mo | $115,000 | $160 | 71 |
| 2219 Progress St | 0.18mi | 2/1.0 (-1) | 672 (-7%) | 22mo | $50,000 | $74 | 57 |
| 1081 Progress St | 0.39mi | 2/1.5 (-1) | 812 (+13%) | 12mo | $125,000 | $154 | 44 |
| 107 May St | 0.51mi | 3/1.0 | 648 (-10%) | 21mo | $35,500 | $55 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.9% rent growth · sell at horizon
- IRR
- 12.6%
- Equity multiple
- 1.49×
- Total profit
- $13,402
- Equity at exit
- $14,612
- IRR
- 19.8%
- Equity multiple
- 2.50×
- Total profit
- $41,225
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28306
- Home prices YoY
- -17.7%
- Rents YoY
- 0.9%
- Active inventory
- 401
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,499 medium interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax from tax record
- −$121 /mo · $1,457/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$315
- Net cashflow
- $508
Break-even live
Sensitivity live
| Price | -10% $564 | -5% $536 | +0% $508 | +5% $480 | +10% $453 |
|---|---|---|---|---|---|
| Rent | -10% $390 | -5% $449 | +0% $508 | +5% $567 | +10% $627 |
| Rate | -1.0pp $557 | -0.5pp $533 | base $508 | +0.5pp $483 | +1.0pp $457 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-18days on market $98,000 Active 76 DOM
-
2026-06-17days on market $98,000 Active 75 DOM
-
2026-06-16days on market $98,000 Active 74 DOM
-
2026-06-15days on market $98,000 Active 73 DOM
-
2026-06-14days on market $98,000 Active 71 DOM
-
2026-06-13days on market $98,000 Active 70 DOM
-
2026-06-10days on market $98,000 Active 68 DOM
-
2026-06-09days on market $98,000 Active 67 DOM
-
2026-06-08days on market $98,000 Active 66 DOM
-
2026-06-07days on market $98,000 Active 65 DOM
-
2026-06-03days on market $98,000 Active 61 DOM
-
2026-06-02days on market $98,000 Active 60 DOM
-
2026-06-01days on market $98,000 Active 59 DOM
-
2026-05-31days on market $98,000 Active 58 DOM
-
2026-05-30days on market $98,000 Active 57 DOM
-
2026-04-03$98,000 Active
-
2025-04-24soldstatus $89,500
-
2025-04-21soldstatus $89,500 Closed 544-char remark
Show marketing remark (544 chars)
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
-
2025-04-01status Pending 544-char remark
Show marketing remark (544 chars)
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
-
2025-02-28price $79,500 544-char remark
Show marketing remark (544 chars)
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
-
2025-02-20price $81,500 544-char remark
Show marketing remark (544 chars)
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
-
2025-01-31price $85,000 544-char remark
Show marketing remark (544 chars)
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
-
2025-01-21$90,000 Active 544-char remark
Show marketing remark (544 chars)
Welcome to 2008 Center St, a beautifully renovated 2-bedroom, 1-bathroom home located conveniently close to downtown Fayetteville, All American Freeway, and I-95. This property boasts numerous updates, including new luxury vinyl plank (LVP) flooring, fresh paint, a new roof, and more, ensuring a move-in-ready experience for its next owner. This is an ideal opportunity for first-time homebuyers seeking an affordable property or for savvy investors looking for a property that meets the 1% rule and promises great potential for rental income.
-
2024-11-08soldstatus $127,000
-
2022-10-24soldstatus $185,000
-
2022-10-24soldstatus $135,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,457 · $121/mo
- Projected year-2 tax
- $1,457 · $121/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,990
- − Mortgage interest
- −$5,490
- − Property taxes
- −$1,457
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,439
- − Management
- −$1,439
- − Depreciation
- −$2,851
- Taxable income
- $4,824
- Est. tax owed @ 24.0%
- −$1,158
- After-tax cash flow
- $4,940/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cumberland County Schools
- NCES district ID
- 3700011
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $44,168
- Composite
- 31.0/100
- National rank
- #6096
- State rank
- #126 of 178 in NC
Livability — Fayetteville
- Score
- 75/100
- State rank
- #45
- US rank
- #4031
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fayetteville, NC
- County
- Cumberland County · 265,314 people
- City population
- 226,118
- Metro
- Fayetteville, NC
- Population (ZIP)
- 43,042
- Household income
- $67,544
- Rent vs Own
- Severe rent burden
- 1386.0
Population outlook (Cumberland County) Hauer SSP2
- Today (2025)
- 330,855 people
- By 2030
- 333,523 · +0.8%
- By 2040
- 335,583 · +1.4%
- By 2050
- 335,325 · +1.4%
- By 2075
- 342,853 · +3.6%
- By 2100
- 340,698 · +3.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 44% Black 33% Hispanic / Latino 13% Two or more races 8% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 5%
- Common ancestry
- Italian 2% Slovak 1% Serbian 1%
- Foreign-born
- 8% · Canada, South Korea, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Cumberland
- 2024 margin
- D (+13.4) · D 56.1% · R 42.7% · Other 1.2%
- 2008→2024 swing
- -4.3pp toward R · 2008: 17.7pp · 2024: 13.4pp
- All cycles
- 2024: D+13.4 2020: D+16.6 2016: D+16.0 2012: D+19.7 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.69%
- Current HPI
- 239.7281
- Rent YoY
- ▲ 0.90%
- Metro
- Fayetteville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
-47.0% since first listed11 events — show timeline
- 2026-04-03 Listed $98,000 TMLS
- 2025-04-24 Sold (Public Records) $89,500 Public Records
- 2025-04-21 Sold (MLS) $89,500 LPRMLS
- 2025-04-01 Pending — LPRMLS
- 2025-02-28 Price Changed $79,500 LPRMLS
- 2025-02-20 Price Changed $81,500 LPRMLS
- 2025-01-31 Price Changed $85,000 LPRMLS
- 2025-01-21 Listed $90,000 LPRMLS
- 2024-11-08 Sold (Public Records) $127,000 Public Records
- 2022-10-24 Sold (Public Records) $135,000 Public Records
- 2022-10-24 Sold (Public Records) $185,000 Public Records
Property tax history
+10.0%/yrLatest (2025): $1,457 · +95.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…