CashFlowRE
Sign in Sign up
223 Penn St
B+ Composite 76.26
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$79,900

223 Penn St · Tamaqua, PA 18252
3 bd · 1.0 ba · 1,320 sqft · SingleFamily public records · 38 Days on market
Built 1920 6.00 ac lot $61/sqft · 48% below area Est $153k · 48% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

Key facts

  • Spacious yard
  • 6 acre lot
  • Built 1920

Tags

WRAP AROUND FRONT PORCHSPACIOUS YARD

Property features AI

Exterior

  • Parking: No on-site parking
  • Home design: Single-family residence; Residential property type
  • Construction: Frame construction; No foundation details provided
  • Exterior features: Level topography; Lot measures 17 x 150; 6-acre lot; Zoned residential

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Interior features: Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $210 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 6.8% in Tamaqua — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#209 in PA, #1,844 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute D+, employment F.
  • Tamaqua Area SD (rural): math 31% / reading 53% proficiency, ranked #331 of 539 in PA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 75 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $50k; list at $80k implies a 60% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 4.6% of price; flood insurance adds $56/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,503 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
10.29%
Cash-on-cash
14.26%
DSCR
1.63
GRM
5.1

CMA / ARV

ARV (median comp)
$153,212
List price
$79,900
Delta
-47.85%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
107 Clay St 0.44mi 3/1.5 1,260 (-4%) 6mo $185,000 $147 65
154 W Spruce St 0.10mi 3/1.5 1,440 (+9%) 18mo $40,000 $28 63
218 Pitt St 0.42mi 3/2.0 1,260 (-4%) 8mo $105,000 $83 62
300 Pitt St 0.44mi 3/1.5 1,200 (-9%) 2mo $144,000 $120 60
65 S Nescopec St 0.17mi 3/1.5 1,472 (+12%) 13mo $151,000 $103 60
238 W Rowe St 0.29mi 4/1.5 (+1) 1,482 (+12%) 4mo $67,500 $46 55
219 Gay St 0.43mi 3/2.0 1,462 (+11%) 5mo $140,200 $96 54
238 Brown St 0.43mi 4/1.0 (+1) 1,502 (+14%) 3mo $108,000 $72 50
308 Gay St 0.46mi 3/1.5 1,184 (-10%) 19mo $102,000 $86 44
310 Biddle St 0.65mi 4/1.0 (+1) 1,492 (+13%) 14mo $107,500 $72 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.7%
Equity multiple
1.03×
Total profit
$631
Equity at exit
$11,913
10-year hold
IRR
10.6%
Equity multiple
1.83×
Total profit
$18,529
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18252

Home prices YoY
-15.4%
Active inventory
75
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,293 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$303 /mo · $3,640/yr
Insurance
$33
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$210

Break-even live

Break-even rent $1,027
Max offer price $79,900
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
132 E Broad St Unit 1 Tamaqua, PA 2.0 1.0 900 $1,300 $1.44 43d 1 0.45mi
128 E Broad St Unit 128B Tamaqua, PA 3.0 1.0 1623 $1,450 $0.89 43d 1 0.45mi
128 E Broad St Unit 128C Tamaqua, PA 2.0 1.0 1055 $1,200 $1.14 43d 1 0.45mi
234 Mauch Chunk St Unit 2 Tamaqua, PA 3.0 1.0 1100 $1,425 $1.30 23d 1 0.58mi
223 Schuylkill Ave Tamaqua, PA 3.0 1.0 1100 $1,050 $0.95 43d 1 0.67mi
435 E Union St Tamaqua, PA 3.0 1.0 1560 $1,275 $0.82 14d 1 0.96mi

Listing history 33 events

  1. 2026-06-18
    days on market $79,900 Active 38 DOM
  2. 2026-06-17
    days on market $79,900 Active 37 DOM
  3. 2026-06-16
    days on market $79,900 Active 36 DOM
  4. 2026-06-15
    days on market $79,900 Active 35 DOM
  5. 2026-06-13
    days on market $79,900 Active 33 DOM
  6. 2026-06-12
    days on market $79,900 Active 32 DOM
  7. 2026-06-09
    days on market $79,900 Active 29 DOM
  8. 2026-06-08
    days on market $79,900 Active 28 DOM
  9. 2026-06-08
    days on market $79,900 Active 27 DOM
  10. 2026-06-07
    days on market $79,900 Active 26 DOM
  11. 2026-06-04
    days on market $79,900 Active 23 DOM
  12. 2026-06-02
    days on market $79,900 Active 22 DOM
  13. 2026-06-01
    days on market $79,900 Active 21 DOM
  14. 2026-05-31
    days on market $79,900 Active 20 DOM
  15. 2026-05-11
    listed $79,900 Active 248-char remark
  16. 2021-01-22
    soldstatus $49,900
  17. 2021-01-15
    soldstatus $49,900 Sold 293-char remark
    Show marketing remark (294 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  18. 2021-01-15
    soldstatus $49,900 Closed
    Show marketing remark (294 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  19. 2021-01-15
    soldstatus $49,900
    Show marketing remark (294 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  20. 2020-11-19
    status Pending
    Show marketing remark (293 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  21. 2020-11-19
    status Pending 293-char remark
    Show marketing remark (293 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  22. 2020-10-20
    price $49,900 293-char remark
    Show marketing remark (294 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  23. 2020-10-20
    price $49,900
    Show marketing remark (294 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  24. 2020-09-24
    listed $59,000 Active
    Show marketing remark (294 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  25. 2020-09-23
    listed $59,000 Active 293-char remark
    Show marketing remark (293 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  26. 2020-09-23
    listed $49,900
    Show marketing remark (293 chars)

    Move right in to this South Ward well maintained 3 BR, 1.5 bath end of row! Spacious yard with off street parking. Some finished wood floors, half bath on main level and spacious full bath on 2nd floor. Some walk thru bedrooms. Modern baths, spacious kitchen! Schedule your appointment today!!

  27. 2013-09-20
    soldstatus $15,500
  28. 2013-08-06
    listed $15,500
  29. 2013-08-06
    historical
  30. 2007-04-25
    soldstatus $54,000
  31. 2007-04-20
    soldstatus $54,000
  32. 2006-11-30
    historical
  33. 2006-11-30
    listed $54,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,640 · $303/mo
Projected year-2 tax
$3,640 · $303/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,517
− Mortgage interest
−$4,476
− Property taxes
−$3,640
− Insurance
−$1,066
− Repairs & maintenance
−$1,241
− Management
−$1,241
− Depreciation
−$2,324
Taxable income
$1,529
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$367
After-tax cash flow
$2,158/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tamaqua Area SD
NCES district ID
4223220
Math proficiency
31% ▼ -9.00%
Reading proficiency
53% ▼ -8.00%
Median HH income
$45,184
Composite
35.61/100
National rank
#4893
State rank
#331 of 539 in PA

Livability — Tamaqua

Score
80/100
State rank
#209
US rank
#1844

Category grades

Amenities A+ Commute D+ Cost of living A+ Crime A Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tamaqua, PA
Population (ZIP)
11,065

Population outlook (Schuylkill County) Hauer SSP2

Today (2025)
137,447 people
By 2030
133,121 · -3.1%
By 2040
124,172 · -9.7%
By 2050
115,611 · -15.9%
By 2075
100,796 · -26.7%
By 2100
86,667 · -36.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 9% Two or more races 8%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Salvadoran 2%
Common ancestry
Romanian 11% Iranian 3% Polish 2%
Foreign-born
2% · Canada, Dominican Republic
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Schuylkill

2024 margin
Solid R (+42.1) · D 28.5% · R 70.6%
2008→2024 swing
-33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
All cycles
2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -35.53%
Current HPI
194.8976
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+48.0% since first listed
19 events — show timeline
  • 2026-05-11 Listed $79,900 CSVBR
  • 2021-01-22 Sold (Public Records) $49,900 Public Records
  • 2021-01-15 Sold (MLS) $49,900 PMAR
  • 2021-01-15 Sold (MLS) $49,900 BRIGHT MLS
  • 2021-01-15 Sold (MLS) $49,900 GLVRMLS
  • 2020-11-19 Pending BRIGHT MLS
  • 2020-11-19 Pending GLVRMLS
  • 2020-10-20 Price Changed $49,900 GLVRMLS
  • 2020-10-20 Price Changed $49,900 BRIGHT MLS
  • 2020-09-24 Listed $59,000 BRIGHT MLS
  • 2020-09-23 Listed $49,900 PMAR
  • 2020-09-23 Listed $59,000 GLVRMLS
  • 2013-09-20 Sold (MLS) $15,500 BRIGHT MLS
  • 2013-08-06 Listing Removed BRIGHT MLS
  • 2013-08-06 Listed $15,500 BRIGHT MLS
  • 2007-04-25 Sold (MLS) $54,000 BRIGHT MLS
  • 2007-04-20 Sold (Public Records) $54,000 Public Records
  • 2006-11-30 Listed $54,000 BRIGHT MLS
  • 2006-11-30 Listing Removed BRIGHT MLS

Property tax history

+9.2%/yr

Latest (2026): $3,640 · +102.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…