CashFlowRE
Sign in Sign up
219 E Mount Hope Ave
C Composite 59.89
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • ARV discount +8.4/15.0
  • DSCR +7.9/10.0
  • 1% rule +7.1/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$149,900

219 E Mount Hope Ave · Lansing, MI 48910
5 bd · 1.5 ba · 1,760 sqft · SingleFamily public records · 16 Days on market
Built 1916 4,181 sqft lot Est $153k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 219 E Mt Hope, Laning Mi. Close to new Walter French building, highways, downtown and more. This large 4-bedroom home is full of character and charm. There is beautiful molding, trim, doors with lead glass, floors and more. This home has a gorgeous built-in buffet, original wood banister and beams. There is a formal dining room and an office on the first floor. Updated kitchen is complete with all stainless-steel appliances. There is a full bath and washer/dryer on the main floor. Off the kitchen is a huge deck and nice back yard is fenced and full of perennials. There is a separate back entrance to the basement that has lots of great storage. There is also parking in the rear off the alley. There is also a nice, covered porch for relaxing. This home is absolutely beautiful. The second floor has 3-4 additional bedrooms and a full bath. Home currently has a rental license. This home is full of updates. Plus, central air for hot nights. Parking in the alley out back or across the street in Walter French parking lot for showings.

Key facts

  • Built-in buffet
  • Formal dining room
  • Updated kitchen

Tags

BUILT-IN BUFFETORIGINAL WOOD BANISTERFORMAL DINING ROOMUPDATED KITCHENSTAINLESS-STEEL APPLIANCESHUGE DECK

Property features AI

Finance

  • HOA & community: Community amenities include curbs, sidewalks, street lights, park, playground and fishing

Exterior

  • Parking: Driveway parking; No attached garage
  • Utilities: 100 Amp electric service; Public sewer
  • Home design: Two and one-half story home; Built in 1916; Updated/remodeled condition
  • Construction: Vinyl siding exterior; Block foundation; Shingle roof
  • Exterior features: Covered front and rear porches; Deck; Private yard; Exterior lighting; Split rail and wood fencing in the backyard; Landscaped front and back yards; Near public transit; City street frontage; Curbs, sidewalks and street lights; Nearby park, playground and fishing

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Granite counters
  • Bedrooms: 4 bedrooms (including a primary bedroom); Office space that can serve as an additional room
  • Flooring: Carpet; Hardwood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Ceiling fans; Double closets; Granite counters; Natural woodwork; Primary bedroom on the main level; Updated/remodeled interior
  • Laundry & utility: Washer; Dryer; Main-level laundry room; Multiple laundry locations

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $307 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $42k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $36k; list at $150k implies a 315% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $147,651 (1.5% below list)

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
8.75%
Cash-on-cash
8.77%
DSCR
1.39
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$153,120
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
605 Baker St 0.45mi 5/2.0 1,764 (+0%) 18mo $129,000 $73 61
1711 Osband Ave 0.51mi 4/2.0 (-1) 1,762 (+0%) 19mo $152,000 $86 53
225 Strathmore Rd 0.50mi 4/2.0 (-1) 1,831 (+4%) 14mo $170,500 $93 51
408 Smith Ave 0.40mi 4/2.0 (-1) 1,564 (-11%) 7mo $190,000 $121 50
1823 Bradley Ave 0.41mi 4/2.0 (-1) 1,898 (+8%) 13mo $187,000 $99 50
127 E Mt. Hope Ave 0.05mi 4/2.0 (-1) 1,496 (-15%) 20mo $130,000 $87 49
1134 Platt St 0.59mi 4/2.0 (-1) 1,724 (-2%) 18mo $130,000 $75 47
1706 Maplewood Ave 0.12mi 4/2.0 (-1) 1,496 (-15%) 20mo $91,000 $61 46
2004 Roberts Ln 0.34mi 4/1.5 (-1) 1,512 (-14%) 14mo $169,900 $112 44
819 W Mt Hope Ave 0.70mi 4/1.5 (-1) 1,679 (-5%) 18mo $145,000 $86 39
720 W Mount Hope Ave 0.63mi 4/1.5 (-1) 1,904 (+8%) 15mo $179,000 $94 39
616 Park Blvd 0.64mi 4/2.5 (-1) 1,939 (+10%) 20mo $138,000 $71 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.71% rent growth · sell at horizon

5-year hold
IRR
-0.9%
Equity multiple
0.96×
Total profit
$-1,506
Equity at exit
$22,351
10-year hold
IRR
10.6%
Equity multiple
1.90×
Total profit
$37,609
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48910

Rents YoY
4.7%
Active inventory
177
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,807 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$272 /mo · $3,263/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$379
Net cashflow
$307

Break-even live

Break-even rent $1,418
Max offer price $149,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-07
    statusdays on market $149,900 Pending 16 DOM
  2. 2026-06-05
    days on market $149,900 Active Under Contract 15 DOM
  3. 2026-06-03
    days on market $149,900 Active Under Contract 14 DOM
  4. 2026-06-02
    days on market $149,900 Active Under Contract 13 DOM
  5. 2026-06-01
    days on market $149,900 Active Under Contract 12 DOM
  6. 2026-05-31
    days on market $149,900 Active Under Contract 11 DOM
  7. 2026-05-30
    days on market $149,900 Active Under Contract 10 DOM
  8. 2026-05-20
    listed $149,900 Active
    Show marketing remark (1053 chars)

    Welcome to 219 E Mt Hope, Laning Mi. Close to new Walter French building, highways, downtown and more. This large 4-bedroom home is full of character and charm. There is beautiful molding, trim, doors with lead glass, floors and more. This home has a gorgeous built-in buffet, original wood banister and beams. There is a formal dining room and an office on the first floor. Updated kitchen is complete with all stainless-steel appliances. There is a full bath and washer/dryer on the main floor. Off the kitchen is a huge deck and nice back yard is fenced and full of perennials. There is a separate back entrance to the basement that has lots of great storage. There is also parking in the rear off the alley. There is also a nice, covered porch for relaxing. This home is absolutely beautiful. The second floor has 3-4 additional bedrooms and a full bath. Home currently has a rental license. This home is full of updates. Plus, central air for hot nights. Parking in the alley out back or across the street in Walter French parking lot for showings.

  9. 2026-05-20
    listed $149,900 Active 1053-char remark
    Show marketing remark (1053 chars)

    Welcome to 219 E Mt Hope, Laning Mi. Close to new Walter French building, highways, downtown and more. This large 4-bedroom home is full of character and charm. There is beautiful molding, trim, doors with lead glass, floors and more. This home has a gorgeous built-in buffet, original wood banister and beams. There is a formal dining room and an office on the first floor. Updated kitchen is complete with all stainless-steel appliances. There is a full bath and washer/dryer on the main floor. Off the kitchen is a huge deck and nice back yard is fenced and full of perennials. There is a separate back entrance to the basement that has lots of great storage. There is also parking in the rear off the alley. There is also a nice, covered porch for relaxing. This home is absolutely beautiful. The second floor has 3-4 additional bedrooms and a full bath. Home currently has a rental license. This home is full of updates. Plus, central air for hot nights. Parking in the alley out back or across the street in Walter French parking lot for showings.

  10. 2026-05-17
    historical $1,750
  11. 2026-03-28
    listed $1,750
  12. 2018-04-27
    soldstatus $36,100 237-char remark
    Show marketing remark (237 chars)

    Step back in time, wonderful home in the city of Lansing. Hardwood floors with beautiful tile inlays in the living room and dining room. 4 bedrooms, 2 bathrooms and an office. Ready for your special touches. This is a Fannie Mae Property

  13. 2018-04-27
    soldstatus $36,100
    Show marketing remark (237 chars)

    Step back in time, wonderful home in the city of Lansing. Hardwood floors with beautiful tile inlays in the living room and dining room. 4 bedrooms, 2 bathrooms and an office. Ready for your special touches. This is a Fannie Mae Property

  14. 2017-11-22
    listed $34,900 237-char remark
    Show marketing remark (237 chars)

    Step back in time, wonderful home in the city of Lansing. Hardwood floors with beautiful tile inlays in the living room and dining room. 4 bedrooms, 2 bathrooms and an office. Ready for your special touches. This is a Fannie Mae Property

  15. 2017-11-22
    listed $34,900
    Show marketing remark (237 chars)

    Step back in time, wonderful home in the city of Lansing. Hardwood floors with beautiful tile inlays in the living room and dining room. 4 bedrooms, 2 bathrooms and an office. Ready for your special touches. This is a Fannie Mae Property

  16. 2000-02-10
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$3,263 · $272/mo
Projected year-2 tax
$3,263 · $272/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,680
− Mortgage interest
−$8,397
− Property taxes
−$3,263
− Insurance
−$750
− Repairs & maintenance
−$1,734
− Management
−$1,734
− Depreciation
−$4,361
Taxable income
$1,442
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$346
After-tax cash flow
$3,336/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
32,800
Household income
$54,712
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1305.0

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 9% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.82%
Current HPI
196.8087
Rent YoY
▲ 4.71%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+130.6% since first listed
9 events — show timeline
  • 2026-05-20 Listed $149,900 REALCOMP
  • 2026-05-20 Listed $149,900 Greater Lansing AoR
  • 2026-05-17 Rental Removed $1,750 Avail
  • 2026-03-28 Listed for Rent $1,750 Avail
  • 2018-04-27 Sold (MLS) $36,100 Greater Lansing AoR
  • 2018-04-27 Sold (MLS) $36,100 REALCOMP
  • 2017-11-22 Listed $34,900 Greater Lansing AoR
  • 2017-11-22 Listed $34,900 REALCOMP
  • 2000-02-10 Sold (Public Records) $65,000 Public Records

Property tax history

+6.9%/yr

Latest (2025): $3,263 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…