16380 Enargite Cir · Reno, NV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $490 – $910
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 17 days/yr
- Unhealthy air days in 30 yrs
- 18 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +8.1/15.0
- DSCR +4.6/10.0
- Livability +3.9/5.0
- Rent growth +3.8/5.0
- Schools +3.2/10.0
- 1% rule +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$370,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity to live in South Reno. This home offers ample space both indoors and outdoors, featuring spacious living area. The property includes generous parking potential and a carport, perfect for enjoying summer gatherings and outdoor entertainment. You must see this property, call to schedule a showing. Agents, bring your buyers, this home offers lots of potential, needs some TLC.
Key facts
- Carport
- 6,447 sq ft lot
- 7 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $370k.
Deal economics
- At list price, monthly cash flow is $114 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $294k (20.5% below list).
- Recommended offer: $294k (20.5% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 2.5% in Reno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#4 in NV, #2,370 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: cost of living D, crime F.
- Washoe County School District (urban): math 30% / reading 44% proficiency, ranked #6 of 17 in NV (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.0%/yr); 295 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 4,085 units permitted in Washoe County in 2024 (1,634 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Washoe County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 137 days — a 12% lower offer ($326k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 28y ago; this cycle's ask has dropped $40k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $43k; list at $370k implies a 753% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 137 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.66%
- Cash-on-cash
- 1.32%
- DSCR
- 1.06
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $375,000
- List price
- $370,000
- Delta
- -1.33%
- Verdict
- FAIR
- Comps
- 8 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 255 Zircon Dr | 0.09mi | 3/2.5 | 1,536 (-2%) | 4mo | $310,500 | $202 | 87 |
| 16385 Rhyolite Cir | 0.05mi | 3/2.0 | 1,536 (-2%) | 9mo | $290,000 | $189 | 87 |
| 16180 Rhyolite Cir | 0.10mi | 3/2.0 | 1,440 (-8%) | 2mo | $374,999 | $260 | 80 |
| 16395 Rhyolite Cir | 0.06mi | 4/2.0 (+1) | 1,584 (+1%) | 20mo | $355,000 | $224 | 73 |
| 15010 Rhyolite St | 0.12mi | 2/2.0 (-1) | 1,512 (-4%) | 13mo | $250,000 | $165 | 72 |
| 305 Taurus Cir | 0.18mi | 2/2.0 (-1) | 1,536 (-2%) | 16mo | $320,000 | $208 | 70 |
| 135 Zircon Dr | 0.10mi | 3/2.0 | 1,344 (-14%) | 10mo | $375,000 | $279 | 63 |
| 115 Gemini Cir | 0.22mi | 4/2.0 (+1) | 1,716 (+9%) | 11mo | $365,000 | $213 | 60 |
| 16070 Rhyolite | 0.12mi | 4/2.0 (+1) | 1,384 (-12%) | 18mo | $375,000 | $271 | 55 |
| 155 Gemini Cir | 0.17mi | 3/2.0 | 1,797 (+15%) | 16mo | $400,000 | $223 | 54 |
| 485 Capricorn Cir | 0.31mi | 4/2.0 (+1) | 1,352 (-14%) | 5mo | $375,000 | $277 | 53 |
| 445 Mira St | 0.60mi | 3/2.0 | 1,344 (-14%) | 11mo | $369,900 | $275 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.0% rent growth · sell at horizon
- IRR
- -12.3%
- Equity multiple
- 0.55×
- Total profit
- $-46,824
- Equity at exit
- $55,168
- IRR
- -0.8%
- Equity multiple
- 0.94×
- Total profit
- $-6,292
- Equity at exit
- $31,991
Cash invested: $103,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 71 Landlord-Friendly
- State Nevada
- 71 Landlord-Friendly · R+1
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 89521
- Rents YoY
- 5.0%
- Active inventory
- 295
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $2,942 medium interval (Pro) →
- Mortgage (P&I)
- −$1,940
- Tax from tax record
- −$76 /mo · $912/yr
- Insurance
- −$154
- HOA
- −$40
- Vacancy / Maint / Mgmt
- −$618
- Net cashflow
- $114
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,500
- Closing costs
- $11,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 420 Ruffian Ct Reno, NV | 3.0 | 2.0 | 1800 | $3,100 | $1.72 | 44d | 1 | 1.08mi |
| 14001 Summit Sierra Blvd Reno, NV | 1.0–3.0 | 1.0–2.0 | 980 | $2,928 | $2.99 | 14d | 36 | 1.31mi |
| 11165 Veterans Pkwy Reno, NV | 1.0–3.0 | 1.0–2.0 | 1052 | $2,799 | $2.66 | 14d | 7 | 1.47mi |
HOA detail
- Monthly dues
- $40 · $480/yr
Listing history 28 events
-
2026-06-18days on market $370,000 Active 137 DOM
-
2026-06-17days on market $370,000 Active 136 DOM
-
2026-06-16days on market $370,000 Active 135 DOM
-
2026-06-15days on market $370,000 Active 134 DOM
-
2026-06-14days on market $370,000 Active 132 DOM
-
2026-06-10days on market $370,000 Active 129 DOM
-
2026-06-09days on market $370,000 Active 128 DOM
-
2026-06-08days on market $370,000 Active 127 DOM
-
2026-06-07days on market $370,000 Active 126 DOM
-
2026-06-05days on market $370,000 Active 123 DOM
-
2026-06-03days on market $370,000 Active 122 DOM
-
2026-06-02days on market $370,000 Active 121 DOM
-
2026-06-01days on market $370,000 Active 120 DOM
-
2026-05-31days on market $370,000 Active 119 DOM
-
2026-05-30days on market $370,000 Active 118 DOM
-
2026-02-01$410,000 Active 395-char remark
Show marketing remark (395 chars)
Great opportunity to live in South Reno. This home offers ample space both indoors and outdoors, featuring spacious living area. The property includes generous parking potential and a carport, perfect for enjoying summer gatherings and outdoor entertainment. You must see this property, call to schedule a showing. Agents, bring your buyers, this home offers lots of potential, needs some TLC.
-
2011-10-05soldstatus $43,400 757-char remark
Show marketing remark (757 chars)
Panoramic views of Mt Rose from this home on . 14 acres. The home has 3 bedrooms and 2 bathrooms. Per sq ft is 1,556. Spacious open floor plan with vaulted ceilings. Located on a cul-de-sac. Charming kitchen with lots of counter space and cabinets. Floor plan has the master separate from the other bedrooms. , Please see attached docs before submitting an offer. BLB Resources makes no warranty as to the existence of mold in this property, and is not liable for the potentially harmful effects thereof. Manufactured home. HOA fee is $25 per month. Repairs: Replace missing flooring, Reconnect water supply hose at toilet to determine if it is cause of leak, Repairplumbing (would not hold pressure), Treat and paint unprotected wood on exterior of home.
-
2011-06-23historical 757-char remark
Show marketing remark (757 chars)
Panoramic views of Mt Rose from this home on . 14 acres. The home has 3 bedrooms and 2 bathrooms. Per sq ft is 1,556. Spacious open floor plan with vaulted ceilings. Located on a cul-de-sac. Charming kitchen with lots of counter space and cabinets. Floor plan has the master separate from the other bedrooms. , Please see attached docs before submitting an offer. BLB Resources makes no warranty as to the existence of mold in this property, and is not liable for the potentially harmful effects thereof. Manufactured home. HOA fee is $25 per month. Repairs: Replace missing flooring, Reconnect water supply hose at toilet to determine if it is cause of leak, Repairplumbing (would not hold pressure), Treat and paint unprotected wood on exterior of home.
-
2010-11-22$43,400 757-char remark
Show marketing remark (757 chars)
Panoramic views of Mt Rose from this home on . 14 acres. The home has 3 bedrooms and 2 bathrooms. Per sq ft is 1,556. Spacious open floor plan with vaulted ceilings. Located on a cul-de-sac. Charming kitchen with lots of counter space and cabinets. Floor plan has the master separate from the other bedrooms. , Please see attached docs before submitting an offer. BLB Resources makes no warranty as to the existence of mold in this property, and is not liable for the potentially harmful effects thereof. Manufactured home. HOA fee is $25 per month. Repairs: Replace missing flooring, Reconnect water supply hose at toilet to determine if it is cause of leak, Repairplumbing (would not hold pressure), Treat and paint unprotected wood on exterior of home.
-
2010-07-01historical
-
2009-03-23$89,000
-
2002-11-15soldstatus $126,000
-
1999-10-13soldstatus $115,000
-
1999-05-11historical
-
1999-05-11historical
-
1998-11-11$97,500
-
1998-11-11$97,500
-
1984-11-01soldstatus $28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NV · Resets to sale price
- Current annual tax
- $912 · $76/mo
- Projected year-2 tax
- $2,183 · $182/mo
- Expected delta
- +$1,271/yr (+$106/mo · 139.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 7 d/yr ≥92°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 17 unhealthy d/yr today · 18 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,309
- − Mortgage interest
- −$20,726
- − Property taxes
- −$912
- − Insurance
- −$1,850
- − Repairs & maintenance
- −$2,825
- − Management
- −$2,825
- − HOA
- −$480
- − Depreciation
- −$10,764
- Taxable loss
- −$5,072
- Est. tax savings @ 24.0%
- +$1,217
- After-tax cash flow
- $2,585/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Washoe County School District
- NCES district ID
- 3200480
- Math proficiency
- 30% ▼ -9.00%
- Reading proficiency
- 44% ▼ -4.00%
- Median HH income
- $55,025
- Composite
- 32.44/100
- National rank
- #5721
- State rank
- #6 of 17 in NV
Livability — Reno
- Score
- 78/100
- State rank
- #4
- US rank
- #2370
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Washoe County · 454,252 people
- City population
- 325,068
- Metro
- Reno, NV
- Population (ZIP)
- 41,859
- Household income
- $127,181
- Rent vs Own
- Severe rent burden
- 1017.0
Population outlook (Washoe County) Hauer SSP2
- Today (2025)
- 499,260 people
- By 2030
- 523,429 · +4.8%
- By 2040
- 564,420 · +13.1%
- By 2050
- 595,548 · +19.3%
- By 2075
- 652,375 · +30.7%
- By 2100
- 661,518 · +32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 11% Two or more races 11% Asian 10% Black 1% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 3% Romanian 2% Lithuanian 2%
- Foreign-born
- 13% · Canada, Vietnam, China
- Languages at home
- 84% English-only · Spanish 6% Other Indo-European 4% Other Asian/Pacific 2%
Political lean MEDSL · Washoe
- 2024 margin
- Toss-up / Even · D 49.3% · R 48.3% · Other 2.4%
- 2008→2024 swing
- -11.7pp toward R · 2008: 12.7pp · 2024: 1.0pp
- All cycles
- 2024: D+1.0 2020: D+4.5 2016: D+1.2 2012: D+3.6 2008: D+12.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -332.10%
- Current HPI
- 323.9025
- Rent YoY
- ▲ 5.00%
- Metro
- Reno, NV
- State GDP YoY
- ▲ 3.08%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in NV)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Hotels / Casinos | 3 | $36B |
|
||
Price history
+1364.3% since first listed13 events — show timeline
- 2026-02-01 Listed $410,000 NNRMLS
- 2011-10-05 Sold (MLS) $43,400 NNRMLS
- 2011-06-23 Listing Removed — NNRMLS
- 2010-11-22 Listed $43,400 NNRMLS
- 2010-07-01 Listing Removed — NNRMLS
- 2009-03-23 Listed $89,000 NNRMLS
- 2002-11-15 Sold (Public Records) $126,000 Public Records
- 1999-10-13 Sold (Public Records) $115,000 Public Records
- 1999-05-11 Listing Removed — NNRMLS
- 1999-05-11 Listing Removed — NNRMLS
- 1998-11-11 Listed $97,500 NNRMLS
- 1998-11-11 Listed $97,500 NNRMLS
- 1984-11-01 Sold (Public Records) $28,000 Public Records
Property tax history
+5.3%/yrLatest (2025): $912 · +7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…