43 Agronomy Farm Rd · Morgantown, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +4.1/10.0
- Rent growth +4.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
Key facts
- Large back deck
- New septic system
- Excellent location
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Septic tank sewer; Cable available
- Home design: Manufactured single-wide home; Single-story
- Construction: Aluminum siding and block construction; Shingle roof
- Exterior features: Deck; Porch; Chain link fenced yard; Sloped lot
Interior
- Kitchen: Includes refrigerator and range
- Bedrooms: Total of 5 rooms (bedroom count not specified)
- Flooring: Laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Ceiling fan(s) for cooling
- Interior features: Refrigerator; Range
- Laundry & utility: Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath land listed at $80k.
Deal economics
- At list price, monthly cash flow is $475 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $77k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.5% vs local median 3.1% in Morgantown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#5 in WV, #674 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D-.
- Monongalia County Schools (urban): math 45% / reading 53% proficiency, ranked #1 of 55 in WV (top 2%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Eastwood Elementary School (math 45% / reading 47%, grade D-, #68 of 377 statewide, top 18%, 586 students, 0% FRL); Mountaineer Middle School (math 52% / reading 60%, grade B-, #1 of 109 statewide, top 0%, 619 students, 0% FRL); University High School (math 43% / reading 68%, grade C, #4 of 110 statewide, top 3%, 1,362 students, 0% FRL) — zoned schools average 0% FRL vs 32% district-wide (32 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.9%/yr); 247 active listings in the ZIP; solid renter incomes; 23 units permitted in Monongalia County in 2024 (15 in 5+ unit buildings).
- This rent is only 17% of the median local income ($90k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $550 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Monongalia County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.9% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $49k; list at $80k implies a 62% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 13.46%
- Cash-on-cash
- 25.61%
- DSCR
- 2.14
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.92% rent growth · sell at horizon
- IRR
- 22.5%
- Equity multiple
- 1.96×
- Total profit
- $21,318
- Equity at exit
- $11,854
- IRR
- 32.4%
- Equity multiple
- 4.36×
- Total profit
- $74,692
- Equity at exit
- $6,874
Cash invested: $22,260 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26508
- Home prices YoY
- -15.4%
- Rents YoY
- 5.9%
- Active inventory
- 247
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,297 medium interval (Pro) →
- Mortgage (P&I)
- −$417
- Tax est. 1.5%
- −$99 /mo · $1,192/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$272
- Net cashflow
- $475
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,875
- Closing costs
- $2,385
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2026-06-19days on market $79,500 Active 44 DOM
-
2026-06-18days on market $79,500 Active 43 DOM
-
2026-06-17days on market $79,500 Active 42 DOM
-
2026-06-16days on market $79,500 Active 41 DOM
-
2026-06-15days on market $79,500 Active 40 DOM
-
2026-06-14days on market $79,500 Active 38 DOM
-
2026-06-13days on market $79,500 Active 37 DOM
-
2026-06-10days on market $79,500 Active 35 DOM
-
2026-06-09days on market $79,500 Active 34 DOM
-
2026-06-08days on market $79,500 Active 33 DOM
-
2026-06-07days on market $79,500 Active 32 DOM
-
2026-06-05days on market $79,500 Active 29 DOM
-
2026-06-03days on market $79,500 Active 28 DOM
-
2026-06-03remarks 648-char remark
-
2026-06-02days on market $79,500 Active 27 DOM
-
2026-06-01days on market $79,500 Active 26 DOM
-
2026-05-31days on market $79,500 Active 25 DOM
-
2026-05-30days on market $79,500 Active 24 DOM
-
2026-05-18price $79,500 617-char remark
-
2026-05-06$89,500 Active 617-char remark
-
2024-09-26soldstatus $49,000
-
2024-09-23soldstatus $49,000 Closed 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2024-09-07historical Active Under Contract 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2024-08-24status Active 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2024-08-10historical Active Under Contract 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2024-08-05status Active 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2024-07-23historical Active Under Contract 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2024-07-15$55,000 Active 187-char remark
Show marketing remark (187 chars)
DO YOUR THING! Excellent potential in this single wide home. 2 Bedroom, 1 bath, 1 car garage on . 35 acres. Enjoy the large fenced backyard! Great location in Cheat Lake area. Call today!
-
2002-03-19soldstatus $35,000
-
1985-08-12soldstatus $16,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,562
- − Mortgage interest
- −$4,453
- − Property taxes
- −$1,192
- − Insurance
- −$398
- − Repairs & maintenance
- −$1,245
- − Management
- −$1,245
- − Depreciation
- −$2,313
- Taxable income
- $4,716
- Est. tax owed @ 24.0%
- −$1,132
- After-tax cash flow
- $4,569/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monongalia County Schools
- NCES district ID
- 5400930
- Math proficiency
- 45% ▼ -5.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $43,820
- Composite
- 41.34/100
- National rank
- #3503
- State rank
- #1 of 55 in WV
Livability — Morgantown
- Score
- 84/100
- State rank
- #5
- US rank
- #674
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Monongalia County · 97,252 people
- City population
- 97,252
- Metro
- Morgantown, WV
- Population (ZIP)
- 40,231
- Household income
- $90,041
- Rent vs Own
- Severe rent burden
- 964.0
Population outlook (Monongalia County) Hauer SSP2
- Today (2025)
- 122,188 people
- By 2030
- 131,536 · +7.7%
- By 2040
- 149,777 · +22.6%
- By 2050
- 168,245 · +37.7%
- By 2075
- 207,979 · +70.2%
- By 2100
- 239,430 · +96.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 4% Hispanic / Latino 4% Asian 3% Black 2%
- Common ancestry
- Romanian 3% Italian 3% Slovak 3%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 95% English-only · Spanish 1% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Monongalia
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.7%
- 2008→2024 swing
- -8.2pp toward R · 2008: 3.9pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: R+1.2 2016: R+10.4 2012: R+9.7 2008: D+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.92%
- Current HPI
- 213.3742
- Rent YoY
- ▲ 5.92%
- Metro
- Morgantown, WV
- State GDP YoY
- —
- F500 in state
- 0
Price history
+396.9% since first listed12 events — show timeline
- 2026-05-18 Price Changed $79,500 NCWVREIN
- 2026-05-06 Listed $89,500 NCWVREIN
- 2024-09-26 Sold (Public Records) $49,000 Public Records
- 2024-09-23 Sold (MLS) $49,000 NCWVREIN
- 2024-09-07 Contingent — NCWVREIN
- 2024-08-24 Relisted — NCWVREIN
- 2024-08-10 Contingent — NCWVREIN
- 2024-08-05 Relisted — NCWVREIN
- 2024-07-23 Contingent — NCWVREIN
- 2024-07-15 Listed $55,000 NCWVREIN
- 2002-03-19 Sold (Public Records) $35,000 Public Records
- 1985-08-12 Sold (Public Records) $16,000 Public Records
Property tax history
-29.3%/yrLatest (2025): $2 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…