2898 Meadowview Dr · Gresham Park, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- 1% rule +4.0/10.0
- Livability +3.3/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$220,800
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at 2898 Meadowview Dr! This 3-bedroom, 1-bathroom home is the perfect fixer-upper for investors or buyers looking to create their dream space. With solid potential and a functional layout, this property offers a great foundation for renovation, customization, or a value-add investment. Sold as-is. Bring your vision and transform this property into something special.
Key facts
- 0.42 acre lot
- Built 1955
- Listed 90 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $221k.
Deal economics
- At list price, monthly cash flow is $249 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (10.1% below list).
- Recommended offer: $198k (10.1% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.6% in Gresham Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#183 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, crime B+; Watch: schools D-, amenities F, commute F.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 461 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $43k; list at $221k implies a 413% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.65%
- Cash-on-cash
- 4.84%
- DSCR
- 1.22
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $283,579
- List price
- $220,800
- Delta
- -22.14%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2886 Horse Shoe Dr | 0.30mi | 3/2.0 | 1,273 (+4%) | 0mo | $239,000 | $188 | 76 |
| 2935 Gresham Rd SE | 0.19mi | 4/2.0 (+1) | 1,190 (-3%) | 6mo | $276,000 | $232 | 71 |
| 1973 Boulderview Dr | 0.46mi | 2/1.0 (-1) | 1,230 (+0%) | 8mo | $135,000 | $110 | 67 |
| 1983 Wee Kirk Rd SE | 0.27mi | 4/2.0 (+1) | 1,267 (+3%) | 8mo | $220,000 | $174 | 67 |
| 2883 Horse Shoe Dr SE | 0.34mi | 3/1.0 | 1,071 (-13%) | 2mo | $185,000 | $173 | 61 |
| 2996 Corral Dr SE | 0.27mi | 3/2.5 | 1,386 (+13%) | 4mo | $373,000 | $269 | 56 |
| 2091 Parker Ranch Rd SE | 0.30mi | 4/2.0 (+1) | 1,114 (-9%) | 6mo | $265,000 | $238 | 56 |
| 1936 Boulderview Dr SE | 0.47mi | 3/2.0 | 1,100 (-10%) | 1mo | $298,900 | $272 | 56 |
| 1815 Boulderview Dr SE | 0.67mi | 3/1.5 | 1,273 (+4%) | 7mo | $174,900 | $137 | 55 |
| 2174 Clanton Ter | 0.72mi | 3/2.0 | 1,277 (+4%) | 7mo | $290,000 | $227 | 50 |
| 2725 Rollingwood Ln SE | 0.71mi | 3/2.0 | 1,321 (+8%) | 2mo | $175,000 | $132 | 48 |
| 2658 Rollingwood Ln SE | 0.66mi | 3/2.0 | 1,391 (+13%) | 7mo | $254,000 | $183 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.33% rent growth · sell at horizon
- IRR
- -9.5%
- Equity multiple
- 0.66×
- Total profit
- $-21,318
- Equity at exit
- $32,922
- IRR
- -0.9%
- Equity multiple
- 0.94×
- Total profit
- $-3,882
- Equity at exit
- $19,091
Cash invested: $61,824 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30316
- Rents YoY
- 2.3%
- Active inventory
- 461
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,985 high interval (Pro) →
- Mortgage (P&I)
- −$1,158
- Tax from tax record
- −$69 /mo · $825/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$417
- Net cashflow
- $249
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,200
- Closing costs
- $6,624
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2884 Reveille Cir SE Atlanta, GA | 3.0 | 2.0 | 1437 | $2,050 | $1.43 | 43d | 1 | 0.05mi |
| 2911 Gresham Rd SE Atlanta, GA | 3.0 | 1.0 | 960 | $1,700 | $1.77 | 43d | 1 | 0.23mi |
| 1989 Wee Kirk Rd SE Atlanta, GA | 3.0 | 1.0 | 925 | $1,800 | $1.95 | 24d | 1 | 0.28mi |
| 2931 Cloverleaf Dr SE Atlanta, GA | 4.0 | 2.0 | 1371 | $1,985 | $1.45 | 5d | 1 | 0.30mi |
| 2892 Horse Shoe Dr SE Atlanta, GA | 4.0 | 2.0 | 1342 | $1,654 | $1.23 | 22d | 1 | 0.33mi |
| 2078 Parker Ranch Rd SE Atlanta, GA | 3.0 | 1.0 | 1014 | $1,650 | $1.63 | 24d | 1 | 0.34mi |
| 2913 Horse Shoe Dr SE Atlanta, GA | 3.0 | 1.0 | 1263 | $1,595 | $1.26 | 24d | 1 | 0.37mi |
| 2731 Larkspur Dr SE Atlanta, GA | 4.0 | 3.0 | 1492 | $2,000 | $1.34 | 43d | 1 | 0.41mi |
| 3054 Will Rogers Pl SE Atlanta, GA | 3.0 | 2.0 | 1050 | $2,600 | $2.48 | 43d | 1 | 0.54mi |
| 2679 Sherlock Dr Decatur, GA | 3.0 | 1.5 | 1173 | $1,650 | $1.41 | 43d | 1 | 0.57mi |
| 1843 Wee Kirk Rd SE Atlanta, GA | 3.0 | 1.5 | 1154 | $1,811 | $1.57 | 5d | 1 | 0.64mi |
| 2435 Aylesbury Loop Decatur, GA | 1.0–3.0 | 1.0–2.0 | 937 | $1,509 | $1.61 | 3d | 12 | 0.83mi |
| 2126 Rexford Dr Decatur, GA | 3.0 | 1.5 | 1092 | $1,400 | $1.28 | 43d | 1 | 0.85mi |
| 2470 Corner Shoals Dr Decatur, GA | 3.0 | 2.0 | 1149 | $2,000 | $1.74 | 18d | 1 | 0.94mi |
| 2470 Corner Shoals Dr Decatur, GA | 3.0 | 2.0 | 1149 | $1,800 | $1.57 | 17d | 1 | 0.94mi |
| 3366 Tarian Way Decatur, GA | 3.0 | 2.5 | 1421 | $2,100 | $1.48 | 43d | 1 | 0.97mi |
| 2510 Corner Shoals Dr Decatur, GA | 3.0 | 2.0 | 1065 | $1,723 | $1.62 | 20d | 1 | 1.03mi |
| 1757 Flintwood Dr SE Atlanta, GA | 3.0 | 2.0 | 1150 | $1,750 | $1.52 | 43d | 1 | 1.03mi |
| 2480 Flat Shoals Rd Decatur, GA | 1.0–3.0 | 1.0–2.0 | 1017 | $2,149 | $2.11 | 1d | 23 | 1.05mi |
| 2537 Corner Shoals Dr Decatur, GA | 3.0 | 2.0 | 1416 | $1,690 | $1.19 | 20d | 1 | 1.08mi |
| 2692 Rockcliff Rd SE Atlanta, GA | 3.0 | 2.0 | 1239 | $2,000 | $1.61 | 43d | 1 | 1.08mi |
| 2000 Bouldercrest Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 925 | $1,520 | $1.64 | 43d | 3 | 1.17mi |
| 2000 Bouldercrest Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1050 | $1,658 | $1.58 | 1d | 16 | 1.17mi |
| 26 Bouldercrest Ln Atlanta, GA | 1.0–2.0 | 1.0 | 816 | $1,225 | $1.50 | 1d | 9 | 1.19mi |
| 2401 Dawn Ct Decatur, GA | 3.0 | 2.0 | 1350 | $1,950 | $1.44 | 15d | 1 | 1.19mi |
| 2959 Sugarcreek Ln SE Atlanta, GA | 4.0 | 2.5 | 1478 | $1,940 | $1.31 | 5d | 1 | 1.24mi |
| 2335 Scotty Cir Decatur, GA | 3.0 | 1.0 | 1010 | $1,495 | $1.48 | 43d | 1 | 1.31mi |
| 2434 Rockcliff Rd SE Atlanta, GA | 3.0 | 2.0 | 1400 | $2,499 | $1.78 | 43d | 1 | 1.42mi |
| 2283 Scotty Cir Decatur, GA | 3.0 | 2.0 | 1298 | $2,150 | $1.66 | 43d | 1 | 1.44mi |
Listing history 11 events
-
2026-06-07status $220,800 Pending 90 DOM
-
2026-06-04days on market $220,800 Active 90 DOM
-
2026-06-03days on market $220,800 Active 89 DOM
-
2026-06-02days on market $220,800 Active 88 DOM
-
2026-06-01days on market $220,800 Active 87 DOM
-
2026-05-31days on market $220,800 Active 86 DOM
-
2026-04-11price $220,800 388-char remark
Show marketing remark (388 chars)
Opportunity awaits at 2898 Meadowview Dr! This 3-bedroom, 1-bathroom home is the perfect fixer-upper for investors or buyers looking to create their dream space. With solid potential and a functional layout, this property offers a great foundation for renovation, customization, or a value-add investment. Sold as-is. Bring your vision and transform this property into something special.
-
2026-04-11price $220,800 388-char remark
Show marketing remark (388 chars)
Opportunity awaits at 2898 Meadowview Dr! This 3-bedroom, 1-bathroom home is the perfect fixer-upper for investors or buyers looking to create their dream space. With solid potential and a functional layout, this property offers a great foundation for renovation, customization, or a value-add investment. Sold as-is. Bring your vision and transform this property into something special.
-
2026-03-03$230,000 New 388-char remark
Show marketing remark (388 chars)
Opportunity awaits at 2898 Meadowview Dr! This 3-bedroom, 1-bathroom home is the perfect fixer-upper for investors or buyers looking to create their dream space. With solid potential and a functional layout, this property offers a great foundation for renovation, customization, or a value-add investment. Sold as-is. Bring your vision and transform this property into something special.
-
2026-03-03$230,000 Active 388-char remark
Show marketing remark (388 chars)
Opportunity awaits at 2898 Meadowview Dr! This 3-bedroom, 1-bathroom home is the perfect fixer-upper for investors or buyers looking to create their dream space. With solid potential and a functional layout, this property offers a great foundation for renovation, customization, or a value-add investment. Sold as-is. Bring your vision and transform this property into something special.
-
1984-04-12soldstatus $43,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $825 · $69/mo
- Projected year-2 tax
- $2,031 · $169/mo
- Expected delta
- +$1,206/yr (+$100/mo · 146.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 24% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,820
- − Mortgage interest
- −$12,368
- − Property taxes
- −$825
- − Insurance
- −$1,104
- − Repairs & maintenance
- −$1,906
- − Management
- −$1,906
- − Depreciation
- −$6,423
- Taxable loss
- −$712
- Est. tax savings @ 24.0%
- +$171
- After-tax cash flow
- $3,164/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Gresham Park
- Score
- 66/100
- State rank
- #183
- US rank
- #11376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gresham Park, GA
- County
- Dekalb County · 782,738 people
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,107
- Household income
- $102,891
- Rent vs Own
- Severe rent burden
- 1897.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 47% White 36% Hispanic / Latino 8% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 93% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -415.92%
- Current HPI
- 318.454
- Rent YoY
- ▲ 2.33%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+413.5% since first listed5 events — show timeline
- 2026-04-11 Price Changed $220,800 FMLS
- 2026-04-11 Price Changed $220,800 GAMLS
- 2026-03-03 Listed $230,000 FMLS
- 2026-03-03 Listed $230,000 GAMLS
- 1984-04-12 Sold (Public Records) $43,000 Public Records
Property tax history
-1.8%/yrLatest (2025): $825 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…