CashFlowRE
Sign in Sign up
19024 Riverview St
B+ Composite 75.48
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.5/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$69,900

19024 Riverview St · Detroit, MI 48219
3 bd · 1.0 ba · 972 sqft · SingleFamily public records · 37 Days on market
Built 1972 5,227 sqft lot $72/sqft · 13% below area Est $81k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 19024 Riverview St, a solid 3-bedroom ranch with a functional layout and great opportunity. Fresh laminate flooring spans the main living areas and eat-in kitchen, providing an updated feel throughout the home. This property offers excellent potential for homeowners or investors alike. Conveniently located near Telegraph Road, major roads, shopping, dining, schools, and other neighborhood amenities. Property sold as-is

Key facts

  • Laminate flooring
  • Eat-in kitchen
  • 5,227 sq ft lot

Tags

LAMINATE FLOORINGEAT-IN KITCHEN

Property features AI

Exterior

  • Parking: Driveway (no garage)
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps
  • Construction: Aluminum siding
  • Exterior features: Paved road access; Lot dimensions approximately 40 x 132 (0.12 acres)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Crawl space basement; 5 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $335 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $68k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $35k; list at $70k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 4.2% of price.
Recommended offer $67,803 (3.0% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.76%
Cap rate
12.04%
Cash-on-cash
20.51%
DSCR
1.91
GRM
4.7

CMA / ARV

ARV (median comp)
$80,680
List price
$69,900
Delta
-13.36%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
23450 Margareta St 0.31mi 3/1.0 957 (-2%) 4mo $45,000 $47 80
18293 Codding St 0.40mi 3/1.0 962 (-1%) 1mo $30,000 $31 78
19309 Lenore 0.40mi 3/1.0 920 (-5%) 2mo $86,900 $94 70
19371 Winston St 0.54mi 3/1.5 960 (-1%) 5mo $120,200 $125 67
18434 Wormer St 0.39mi 3/1.5 1,024 (+5%) 7mo $95,000 $93 65
19212 Northrop St 0.70mi 3/1.0 981 (+1%) 2mo $65,000 $66 64
18614 Winston St 0.49mi 3/1.0 1,064 (+10%) 5mo $110,000 $103 57
19848 Winston St 0.66mi 3/1.5 1,032 (+6%) 2mo $92,000 $89 55
17727 Woodbine St 0.54mi 3/1.5 850 (-13%) 0mo $58,000 $68 52
17679 Woodbine St 0.59mi 3/1.0 850 (-13%) 6mo $90,000 $106 47
18671 Five Points St 0.66mi 2/1.0 (-1) 876 (-10%) 2mo $72,000 $82 46
18680 Five Points St 0.63mi 2/1.5 (-1) 837 (-14%) 1mo $95,000 $114 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
1.85×
Total profit
$16,599
Equity at exit
$10,422
10-year hold
IRR
31.5%
Equity multiple
4.68×
Total profit
$71,959
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,231 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$242 /mo · $2,907/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$258
Net cashflow
$335

Break-even live

Break-even rent $807
Max offer price $69,900
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19250 Telegraph Rd Unit O7 Detroit, MI 2.0 1.0 820 $975 $1.19 24d 1 0.22mi
24224 W 7 Mile Rd Detroit, MI 1.0–2.0 1.0 600 $875 $1.46 44d 3 0.22mi
19248 Telegraph Rd Unit P7 Detroit, MI 2.0 1.0 820 $975 $1.19 24d 1 0.22mi
19276 Telegraph Rd Detroit, MI 2.0 1.0 820 $975 $1.19 44d 1 0.25mi
19264 Telegraph Rd Unit G7 Detroit, MI 2.0 1.0 820 $975 $1.19 44d 1 0.25mi
19301 Shiawassee Dr Detroit, MI 1.0–2.0 1.0 740 $1,150 $1.55 44d 2 0.29mi
18302 Wormer St Detroit, MI 3.0 1.0 1046 $1,475 $1.41 44d 1 0.41mi
22570 Seven Mile W Detroit, MI 2.0 1.0 890 $875 $0.98 44d 1 0.49mi
18732 Salem Unit 2 Detroit, MI 2.0 1.0 925 $1,050 $1.14 12d 1 0.54mi
19800 Telegraph Rd Detroit, MI 2.0 1.0 855 $1,020 $1.19 44d 1 0.54mi
22649 Frisbee St Detroit, MI 3.0 1.0 1100 $1,495 $1.36 44d 1 0.63mi
19800 Berg Rd Detroit, MI 3.0 1.0 1000 $1,550 $1.55 17d 1 0.64mi
22238 Pembroke Ave Detroit, MI 3.0 1.5 1100 $1,500 $1.36 44d 1 0.89mi
17324 Salem St Detroit, MI 2.0 1.0 989 $1,200 $1.21 24d 1 0.91mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 11d 1 0.96mi
20083 Salem St Detroit, MI 3.0 1.0 969 $1,050 $1.08 11d 1 0.97mi
20083 Salem St Detroit, MI 3.0 1.0 969 $1,050 $1.08 5d 1 0.97mi
23411 W Eight Mile Rd Detroit, MI 1.0–2.0 1.0 742 $1,000 $1.35 44d 1 0.99mi
20410 Five Points St Redford, MI 3.0 1.0 950 $1,600 $1.68 5d 1 1.03mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.09mi
16800 Telegraph Rd Detroit, MI 2.0 1.0 775 $875 $1.13 44d 1 1.09mi
16800 Wormer St Detroit, MI 3.0 1.0 912 $1,250 $1.37 18d 1 1.12mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 44d 1 1.12mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 17d 1 1.16mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,250 $1.72 24d 1 1.20mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 17d 1 1.21mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 17d 1 1.22mi
16581 Wormer St Detroit, MI 2.0 1.0 720 $1,100 $1.53 44d 1 1.22mi
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 44d 2 1.24mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.27mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 1.31mi
16207 Woodbine St Detroit, MI 3.0 1.0 1000 $1,294 $1.29 5d 1 1.34mi
17270 Bentler St Detroit, MI 2.0 1.0 650 $850 $1.31 44d 1 1.35mi
17274 Bentler St #46 Detroit, MI 2.0 1.0 700 $850 $1.21 17d 1 1.36mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $838 $1.20 24d 2 1.38mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $850 $1.21 44d 2 1.38mi
16131 Dale St Detroit, MI 3.0 1.0 1100 $1,500 $1.36 18d 1 1.38mi
25822 W 6 Mile Rd Redford Township, MI 2.0 2.0 1100 $1,100 $1.00 24d 1 1.46mi
16700 Lahser Rd Apt 18 Detroit, MI 2.0 1.0 750 $900 $1.20 44d 1 1.47mi
47129 Wedgewood Southfield, MI 1.0–2.0 1.0–2.0 1000 $1,275 $1.27 44d 1 1.48mi

Listing history 44 events

  1. 2026-06-18
    days on market $69,900 Active 37 DOM
  2. 2026-06-17
    days on market $69,900 Active 36 DOM
  3. 2026-06-15
    days on market $69,900 Active 34 DOM
  4. 2026-06-13
    days on market $69,900 Active 32 DOM
  5. 2026-06-13
    days on market $69,900 Active 31 DOM
  6. 2026-06-09
    days on market $69,900 Active 28 DOM
  7. 2026-06-08
    days on market $69,900 Active 27 DOM
  8. 2026-06-07
    days on market $69,900 Active 26 DOM
  9. 2026-06-04
    days on market $69,900 Active 23 DOM
  10. 2026-06-03
    days on market $69,900 Active 22 DOM
  11. 2026-06-02
    days on market $69,900 Active 21 DOM
  12. 2026-06-01
    days on market $69,900 Active 20 DOM
  13. 2026-05-31
    days on market $69,900 Active 19 DOM
  14. 2026-05-12
    listed $69,900 Active 433-char remark
    Show marketing remark (433 chars)

    Welcome to 19024 Riverview St, a solid 3-bedroom ranch with a functional layout and great opportunity. Fresh laminate flooring spans the main living areas and eat-in kitchen, providing an updated feel throughout the home. This property offers excellent potential for homeowners or investors alike. Conveniently located near Telegraph Road, major roads, shopping, dining, schools, and other neighborhood amenities. Property sold as-is

  15. 2026-05-12
    listed $69,900 Active 433-char remark
    Show marketing remark (433 chars)

    Welcome to 19024 Riverview St, a solid 3-bedroom ranch with a functional layout and great opportunity. Fresh laminate flooring spans the main living areas and eat-in kitchen, providing an updated feel throughout the home. This property offers excellent potential for homeowners or investors alike. Conveniently located near Telegraph Road, major roads, shopping, dining, schools, and other neighborhood amenities. Property sold as-is

  16. 2023-12-18
    historical
  17. 2023-12-18
    historical
  18. 2023-11-15
    historical
  19. 2023-11-15
    listed $64,700 Active
  20. 2023-11-15
    listed $64,700 Active
  21. 2023-11-15
    historical
  22. 2023-10-03
    listed $69,700 Active
  23. 2023-10-03
    listed $69,700 Active
  24. 2022-07-01
    historical
  25. 2022-07-01
    historical
  26. 2022-04-15
    status Active
  27. 2022-04-12
    historical
  28. 2022-03-24
    price $44,900
  29. 2022-03-24
    price $44,900
  30. 2022-02-16
    listed $49,900 Active
  31. 2022-02-16
    listed $49,900 Active
  32. 2021-01-05
    historical
  33. 2021-01-05
    historical
  34. 2020-11-16
    listed $45,000 Active
  35. 2020-11-16
    listed $45,000 Active
  36. 2019-06-29
    historical
  37. 2019-06-28
    status Active
  38. 2019-06-28
    historical
  39. 2019-06-27
    historical
  40. 2019-01-31
    price $9,000
  41. 2019-01-31
    price $9,000
  42. 2019-01-26
    listed $30,000 Active
  43. 2019-01-26
    listed $30,000 Active
  44. 1995-06-26
    soldstatus $35,283

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,907 · $242/mo
Projected year-2 tax
$2,907 · $242/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,771
− Mortgage interest
−$3,915
− Property taxes
−$2,907
− Insurance
−$350
− Repairs & maintenance
−$1,182
− Management
−$1,182
− Depreciation
−$2,033
Taxable income
$3,203
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$769
After-tax cash flow
$3,246/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+98.1% since first listed
31 events — show timeline
  • 2026-05-12 Listed $69,900 REALCOMP
  • 2026-05-12 Listed $69,900 MiRealSource-MiMLS
  • 2023-12-18 Listing Removed MiRealSource-MiMLS
  • 2023-12-18 Listing Removed REALCOMP
  • 2023-11-15 Listing Removed MiRealSource-MiMLS
  • 2023-11-15 Listed $64,700 MiRealSource-MiMLS
  • 2023-11-15 Listed $64,700 REALCOMP
  • 2023-11-15 Listing Removed REALCOMP
  • 2023-10-03 Listed $69,700 MiRealSource-MiMLS
  • 2023-10-03 Listed $69,700 REALCOMP
  • 2022-07-01 Listing Removed MiRealSource-MiMLS
  • 2022-07-01 Listing Removed REALCOMP
  • 2022-04-15 Relisted REALCOMP
  • 2022-04-12 Listing Removed REALCOMP
  • 2022-03-24 Price Changed $44,900 MiRealSource-MiMLS
  • 2022-03-24 Price Changed $44,900 REALCOMP
  • 2022-02-16 Listed $49,900 MiRealSource-MiMLS
  • 2022-02-16 Listed $49,900 REALCOMP
  • 2021-01-05 Listing Removed REALCOMP
  • 2021-01-05 Listing Removed MiRealSource-MiMLS
  • 2020-11-16 Listed $45,000 MiRealSource-MiMLS
  • 2020-11-16 Listed $45,000 REALCOMP
  • 2019-06-29 Listing Removed REALCOMP
  • 2019-06-28 Relisted REALCOMP
  • 2019-06-28 Listing Removed MiRealSource-MiMLS
  • 2019-06-27 Listing Removed REALCOMP
  • 2019-01-31 Price Changed $9,000 MiRealSource-MiMLS
  • 2019-01-31 Price Changed $9,000 REALCOMP
  • 2019-01-26 Listed $30,000 MiRealSource-MiMLS
  • 2019-01-26 Listed $30,000 REALCOMP
  • 1995-06-26 Sold (Public Records) $35,283 Public Records

Property tax history

+10.8%/yr

Latest (2025): $2,907 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…