🔨 Auction
1313 W Texas Ave · Chickasha, OK
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- DSCR +9.2/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$19,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
1 bedroom 1 bathroom home located in the Heart of Chickasha!! Home is being sold on online auction, see your agent for details. Home is being sold as-is with no interior access.
Key facts
- 7,000 sq ft lot
- Built 1940
- Listed 30 days
Property features AI
Finance
- Other: REO / Bank Owned; Living area reported as 832 (assessor)
- Financial info: Sold as-is; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Home design: Single-family residence; One level; Residential property; Existing property
- Construction: Frame construction; Composition roof; Built on conventional foundation
- Exterior features: Front porch; Interior lot
Interior
- Bedrooms: 1 bedroom
- Bathrooms: 1 full bathroom; 1 half bathroom
- Interior features: One living area; No fireplace; Conventional foundation
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $19k.
Deal economics
- At list price, monthly cash flow is $275 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $19k).
- Recommended offer: $19k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 203 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $690 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($19k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 7.9% of price; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.59%
- Cash-on-cash
- 11.79%
- DSCR
- 1.52
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $99,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 622 S 16th St | 0.28mi | 2/1.0 | 840 (+1%) | 7mo | $133,000 | $158 | 79 |
| 1328 S 12th St | 0.36mi | 2/1.0 | 860 (+3%) | 1mo | $127,000 | $148 | 77 |
| 823 W Minnesota Ave | 0.46mi | 2/1.0 | 832 (0%) | 9mo | $95,000 | $114 | 71 |
| 624 S 16th St | 0.27mi | 2/1.0 | 744 (-11%) | 2mo | $130,000 | $175 | 68 |
| 1005 S 19th St | 0.42mi | 2/1.0 | 806 (-3%) | 10mo | $53,000 | $66 | 67 |
| 815 S 10th St | 0.27mi | 1/1.0 (-1) | 792 (-5%) | 14mo | $23,000 | $29 | 63 |
| 1223 W Colorado Ave | 0.46mi | 2/2.0 | 864 (+4%) | 14mo | $154,900 | $179 | 56 |
| 1506 S 8th St | 0.59mi | 2/1.0 | 792 (-5%) | 14mo | $91,000 | $115 | 53 |
| 1407 S 9th St | 0.51mi | 2/1.0 | 925 (+11%) | 9mo | $50,000 | $54 | 50 |
| 515 W Georgia Ave | 0.71mi | 2/1.0 | 770 (-8%) | 10mo | $95,000 | $123 | 46 |
| 1007 W Colorado Ave | 0.51mi | 2/2.0 | 938 (+13%) | 6mo | $113,000 | $120 | 46 |
| 1603 S 7th St | 0.72mi | 2/1.0 | 950 (+14%) | 3mo | $95,000 | $100 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.2%
- Equity multiple
- 1.05×
- Total profit
- $1,328
- Equity at exit
- $14,886
- IRR
- 10.9%
- Equity multiple
- 1.85×
- Total profit
- $23,749
- Equity at exit
- $8,632
Cash invested: $27,955 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73018
- Home prices YoY
- -21.1%
- Active inventory
- 203
- Price-to-rent
- 1.3×
Monthly cashflow live
- Estimated rent
- $1,221 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $275
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,960
- Closing costs
- $2,995
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1223 W Colorado Ave Chickasha, OK | 2.0 | 2.0 | 864 | $1,275 | $1.48 | 1d | 1 | 0.45mi |
| 509 W Oregon Ave Chickasha, OK | 2.0 | 2.0 | 900 | $1,200 | $1.33 | 1d | 1 | 0.65mi |
| 519 W Minnesota Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 1d | 1 | 0.70mi |
| 816 S 2nd St Chickasha, OK | 3.0 | 2.0 | 1047 | $1,100 | $1.05 | 1d | 1 | 0.89mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 23d | 1 | 0.98mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 3d | 1 | 0.98mi |
| 2220 W Utah Ave Unit 2220 Chickasha, OK | 2.0 | 1.0 | 910 | $1,055 | $1.16 | 1d | 1 | 1.04mi |
| 2226 W Utah Ave Chickasha, OK | 2.0 | 1.0 | 1000 | $1,055 | $1.05 | 14d | 1 | 1.06mi |
| 1315 S Sheppard St Chickasha, OK | 2.0 | 2.0 | 864 | $1,250 | $1.45 | 3d | 1 | 1.13mi |
Listing history 13 events
-
2026-06-18days on market $19,000 Active 30 DOM
-
2026-06-17days on market $19,000 Active 29 DOM
-
2026-06-16days on market $19,000 Active 28 DOM
-
2026-06-15days on market $19,000 Active 27 DOM
-
2026-06-09days on market $19,000 Active 22 DOM
-
2026-06-08days on market $19,000 Active 21 DOM
-
2026-06-07days on market $19,000 Active 20 DOM
-
2026-06-05days on market $19,000 Active 17 DOM
-
2026-06-03days on market $19,000 Active 16 DOM
-
2026-06-02days on market $19,000 Active 15 DOM
-
2026-06-01days on market $19,000 Active 14 DOM
-
2026-05-31days on market $19,000 Active 13 DOM
-
2026-05-18$19,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $119 · $10/mo
- Projected year-2 tax
- $171 · $14/mo
- Expected delta
- +$52/yr (+$4/mo · 43.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,651
- − Mortgage interest
- −$5,593
- − Property taxes
- −$1,498
- − Insurance
- −$499
- − Repairs & maintenance
- −$1,172
- − Management
- −$1,172
- − Depreciation
- −$2,904
- Taxable income
- $1,813
- Est. tax owed @ 24.0%
- −$435
- After-tax cash flow
- $2,860/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chickasha
- NCES district ID
- 4007560
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 27% ▼ -8.00%
- Median HH income
- $38,561
- Composite
- 20.95/100
- National rank
- #8476
- State rank
- #115 of 270 in OK
Livability — Chickasha
- Score
- 66/100
- State rank
- #117
- US rank
- #11902
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chickasha, OK
- County
- Grady County · 20,505 people
- City population
- 20,505
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 20,505
- Household income
- $56,484
- Rent vs Own
- Severe rent burden
- 685.0
Population outlook (Grady County) Hauer SSP2
- Today (2025)
- 59,962 people
- By 2030
- 62,513 · +4.3%
- By 2040
- 67,338 · +12.3%
- By 2050
- 71,719 · +19.6%
- By 2075
- 82,684 · +37.9%
- By 2100
- 89,387 · +49.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Iranian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grady
- 2024 margin
- Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
- 2008→2024 swing
- -16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
- All cycles
- 2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.82%
- Current HPI
- 249.6051
- Rent YoY
- —
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
1 event — show timeline
- 2026-05-18 Listed $19,000 MLSOK
Property tax history
+14.7%/yrLatest (2025): $119 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…