CashFlowRE
Sign in Sign up
291 Liberty St
B+ Composite 75.76
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$72,500

291 Liberty St · Sharon, PA 16146
6 bd · 4.0 ba · — sqft · Other · 66 Days on market
Built 1900 6,534 sqft lot Est $118k · 38% under ↓ 9% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Turnkey Duplex Investment in Sharon! Don’t miss this income-producing duplex featuring long-term tenants and immediate cash flow. The first-floor unit offers a comfortable 2-bedroom, 1-bath layout, while the second-floor unit includes a 1-bedroom, 1-bath apartment, ideal for maximizing rental potential. This property has been well maintained and includes a brand new roof, giving peace of mind to the next owner. It is also up to Sharon code with an occupancy permit in place, making this a truly turnkey investment. With established long-term tenants, this duplex provides consistent income from day one—perfect for both seasoned investors and those looking to get started in real estate. Conveniently located near local amenities, shopping, and major roadways, this property checks all the boxes for a solid addition to your portfolio. Start earning immediately with this low-maintenance, fully compliant duplex!

Key facts

  • Turnkey duplex
  • Brand new roof
  • 6,534 sq ft lot

Tags

TURNKEY DUPLEXINCOME PRODUCING DUPLEXBRAND NEW ROOFFULLY COMPLIANT DUPLEX

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/4.0-bath other listed at $72k.

Deal economics

  • At list price, monthly cash flow is $656 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $72k).
  • Recommended offer: $68k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#1,100 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime F, amenities F.
  • Sharon City SD (suburban): math 20% / reading 42% proficiency, ranked #446 of 539 in PA (top 83%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 74 active listings in the ZIP; 62 units permitted in Mercer County in 2024 (0 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $501 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Mercer County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($68k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,150 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.05%
Cap rate
17.15%
Cash-on-cash
38.76%
DSCR
2.72
GRM
4.1

CMA / ARV

ARV (median comp)
$117,594
List price
$72,500
Delta
-38.35%
Verdict
UNDERPRICED
Comps
4 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
34.9%
Equity multiple
2.48×
Total profit
$30,044
Equity at exit
$10,810
10-year hold
IRR
41.8%
Equity multiple
4.94×
Total profit
$80,063
Equity at exit
$6,268

Cash invested: $20,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16146

Active inventory
74
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,483 medium interval (Pro) →
Mortgage (P&I)
$380
Tax from tax record
$106 /mo · $1,268/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$311
Net cashflow
$656

Break-even live

Break-even rent $653
Max offer price $72,500
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,125
Closing costs
$2,175
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-04-17
    price $72,500 929-char remark
    Show marketing remark (929 chars)

    Turnkey Duplex Investment in Sharon! Don’t miss this income-producing duplex featuring long-term tenants and immediate cash flow. The first-floor unit offers a comfortable 2-bedroom, 1-bath layout, while the second-floor unit includes a 1-bedroom, 1-bath apartment, ideal for maximizing rental potential. This property has been well maintained and includes a brand new roof, giving peace of mind to the next owner. It is also up to Sharon code with an occupancy permit in place, making this a truly turnkey investment. With established long-term tenants, this duplex provides consistent income from day one—perfect for both seasoned investors and those looking to get started in real estate. Conveniently located near local amenities, shopping, and major roadways, this property checks all the boxes for a solid addition to your portfolio. Start earning immediately with this low-maintenance, fully compliant duplex!

  2. 2026-03-23
    listed $79,900 Active 929-char remark
    Show marketing remark (929 chars)

    Turnkey Duplex Investment in Sharon! Don’t miss this income-producing duplex featuring long-term tenants and immediate cash flow. The first-floor unit offers a comfortable 2-bedroom, 1-bath layout, while the second-floor unit includes a 1-bedroom, 1-bath apartment, ideal for maximizing rental potential. This property has been well maintained and includes a brand new roof, giving peace of mind to the next owner. It is also up to Sharon code with an occupancy permit in place, making this a truly turnkey investment. With established long-term tenants, this duplex provides consistent income from day one—perfect for both seasoned investors and those looking to get started in real estate. Conveniently located near local amenities, shopping, and major roadways, this property checks all the boxes for a solid addition to your portfolio. Start earning immediately with this low-maintenance, fully compliant duplex!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,268 · $106/mo
Projected year-2 tax
$1,268 · $106/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,799
− Mortgage interest
−$4,061
− Property taxes
−$1,268
− Insurance
−$362
− Repairs & maintenance
−$1,424
− Management
−$1,424
− Depreciation
−$2,109
Taxable income
$7,150
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,716
After-tax cash flow
$6,152/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sharon City SD
NCES district ID
4221330
Math proficiency
20% ▼ -10.00%
Reading proficiency
42% ▼ -8.00%
Median HH income
$31,081
Composite
25.14/100
National rank
#7521
State rank
#446 of 539 in PA

Livability — Sharon

Score
65/100
State rank
#1100
US rank
#12460

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sharon, PA
County
Mercer County · 28,053 people
City population
12,936
Metro
Youngstown-Warren-Boardman, OH-PA
Population (ZIP)
12,936
Household income
$45,670
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
685.0

Population outlook (Mercer County) Hauer SSP2

Today (2025)
108,341 people
By 2030
104,269 · -3.8%
By 2040
94,624 · -12.7%
By 2050
84,891 · -21.6%
By 2075
65,094 · -39.9%
By 2100
47,657 · -56.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 16% Two or more races 7% Hispanic / Latino 3%
Common ancestry
Romanian 3% Slovak 2% Iranian 1%
Foreign-born
4% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1% Arabic 1%

Political lean MEDSL · Mercer

2024 margin
Solid R (+30.2) · D 34.5% · R 64.7%
2008→2024 swing
-29.9pp toward R · 2008: -0.3pp · 2024: -30.2pp
All cycles
2024: R+30.2 2020: R+26.0 2016: R+25.0 2012: R+2.5 2008: R+0.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.55%
Current HPI
155.0912
Rent YoY
Metro
Youngstown-Warren-Boardman, OH-PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-9.3% since first listed
2 events — show timeline
  • 2026-04-17 Price Changed $72,500 West Penn MLS
  • 2026-03-23 Listed $79,900 West Penn MLS

Property tax history

+1.8%/yr

Latest (2025): $1,268 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…