CashFlowRE
Sign in Sign up
5346 Janet Ave
A- Composite 82.59
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$27,999

5346 Janet Ave · Jennings, MO 63136
2 bd · 1.0 ba · 720 sqft · SingleFamily public records · 57 Days on market
Built 1937 3,201 sqft lot $39/sqft · 29% below area Est $39k · 29% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment opportunity! With a little TLC, this property has the potential to become a valuable addition to any rental portfolio, offering strong ROI with a relatively low initial investment. This charming 2-bedroom, 1-bath home features a spacious living room, dining room, and kitchen. Beautiful archways and distinctive windows in the living room add unique character and appeal. The unfinished basement offers ample storage or the opportunity for future improvements, while the level yard provides an easy-to-maintain outdoor space with plenty of potential. Don’t miss your chance to capitalize on this promising investment opportunity. Property being sold AS-IS. OWNER BY CONTRACT.

Key facts

  • Kitchen
  • Unfinished basement
  • Dining room

Tags

SPACIOUS LIVING ROOMDINING ROOMKITCHENARCHWAYSDISTINCTIVE WINDOWSUNFINISHED BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $28k.

Deal economics

  • At list price, monthly cash flow is $619 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $28k).
  • Recommended offer: $27k (3.0% below list) — sets the bar for market timing.
  • Cap rate 32.8% vs local median 11.9% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Rose Johnson Jennings Jr. High (math 10% / reading 23%, grade F, #357 of 391 statewide, top 91%, 361 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 379 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $1k of equity ($193 loan paydown + $1k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($27k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $27,159 (3.0% below list)

Questions for the listing agent

  1. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.71%
Cap rate
32.83%
Cash-on-cash
94.78%
DSCR
5.22
GRM
2.2

CMA / ARV

ARV (median comp)
$39,323
List price
$27,999
Delta
-28.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5239 Hamilton Ave 0.24mi 2/1.0 725 (+1%) 2mo $8,750 $12 86
5411 Hamilton Ave 0.18mi 2/1.0 784 (+9%) 8mo $87,000 $111 70
5526 Jennings Station Rd 0.31mi 2/1.0 768 (+7%) 8mo $70,000 $91 68
6342 Lena Ave 0.46mi 2/1.0 678 (-6%) 2mo $40,000 $59 67
4617 Hatz St 0.68mi 2/1.0 720 (0%) 2mo $30,000 $42 67
4704 Seattle St 0.52mi 2/1.0 768 (+7%) 1mo $84,900 $111 63
7121 Lamont Dr 0.65mi 2/1.0 716 (-1%) 9mo $50,000 $70 61
5515 Hodiamont Ave 0.31mi 2/1.0 818 (+14%) 8mo $60,000 $73 57
5920 Lalite Ave 0.69mi 2/1.0 760 (+6%) 4mo $22,000 $29 55
6723 Stratford Ave 0.58mi 3/1.0 (+1) 768 (+7%) 6mo $45,000 $59 52
4419 June Ave 0.62mi 2/1.5 816 (+13%) 4mo $57,500 $70 43
5760 Acme Ave 0.70mi 1/1.0 (-1) 624 (-13%) 4mo $15,000 $24 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.88×
Total profit
$46,119
Equity at exit
$13,854
10-year hold
IRR
Equity multiple
15.14×
Total profit
$110,845
Equity at exit
$22,390

Cash invested: $7,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
379
Price-to-rent
2.2×

Monthly cashflow live

Estimated rent
$1,039 high interval (Pro) →
Mortgage (P&I)
$147
Tax from tax record
$43 /mo · $518/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$218
Net cashflow
$619

Break-even live

Break-even rent $255
Max offer price $27,999
Occupancy floor 35%

Sensitivity live

Price -10% $635 -5% $627 +0% $619 +5% $611 +10% $603
Rent -10% $537 -5% $578 +0% $619 +5% $660 +10% $701
Rate -1.0pp $633 -0.5pp $626 base $619 +0.5pp $612 +1.0pp $605

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,000
Closing costs
$840
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7024 Idlewild Ave Saint Louis, MO 2.0 1.0 588 $995 $1.69 46d 1 0.16mi
5635 Hodiamont Ave Saint Louis, MO 2.0 1.0 580 $899 $1.55 22d 1 0.46mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 20d 1 0.67mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 6d 1 0.91mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 46d 1 0.93mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 1d 1 0.93mi
5600 Gatesworth Ave Saint Louis, MO 2.0 1.0 672 $1,095 $1.63 7d 1 1.00mi
4719 Plover Ave Saint Louis, MO 2.0 1.0 744 $995 $1.34 7d 1 1.04mi
7516 Chandler Ave Saint Louis, MO 1.0 1.0 728 $1,000 $1.37 46d 1 1.14mi
4935 Alcott Ave Saint Louis, MO 3.0 1.0 680 $705 $1.04 18d 1 1.34mi
3 Pohlman Ln Saint Louis, MO 2.0 1.0 704 $1,000 $1.42 18d 1 1.45mi

Listing history 13 events

  1. 2026-06-13
    statusdays on market $27,999 Pending 57 DOM
  2. 2026-06-09
    days on market $27,999 Active 56 DOM
  3. 2026-06-08
    days on market $27,999 Active 55 DOM
  4. 2026-06-07
    days on market $27,999 Active 54 DOM
  5. 2026-06-03
    days on market $27,999 Active 50 DOM
  6. 2026-06-02
    days on market $27,999 Active 49 DOM
  7. 2026-06-01
    days on market $27,999 Active 48 DOM
  8. 2026-05-31
    days on market $27,999 Active 47 DOM
  9. 2026-05-19
    price $27,999 698-char remark
    Show marketing remark (698 chars)

    Great investment opportunity! With a little TLC, this property has the potential to become a valuable addition to any rental portfolio, offering strong ROI with a relatively low initial investment. This charming 2-bedroom, 1-bath home features a spacious living room, dining room, and kitchen. Beautiful archways and distinctive windows in the living room add unique character and appeal. The unfinished basement offers ample storage or the opportunity for future improvements, while the level yard provides an easy-to-maintain outdoor space with plenty of potential. Don’t miss your chance to capitalize on this promising investment opportunity. Property being sold AS-IS. OWNER BY CONTRACT.

  10. 2026-04-28
    price $29,999 698-char remark
    Show marketing remark (698 chars)

    Great investment opportunity! With a little TLC, this property has the potential to become a valuable addition to any rental portfolio, offering strong ROI with a relatively low initial investment. This charming 2-bedroom, 1-bath home features a spacious living room, dining room, and kitchen. Beautiful archways and distinctive windows in the living room add unique character and appeal. The unfinished basement offers ample storage or the opportunity for future improvements, while the level yard provides an easy-to-maintain outdoor space with plenty of potential. Don’t miss your chance to capitalize on this promising investment opportunity. Property being sold AS-IS. OWNER BY CONTRACT.

  11. 2026-04-14
    listed $35,000 Active 698-char remark
    Show marketing remark (698 chars)

    Great investment opportunity! With a little TLC, this property has the potential to become a valuable addition to any rental portfolio, offering strong ROI with a relatively low initial investment. This charming 2-bedroom, 1-bath home features a spacious living room, dining room, and kitchen. Beautiful archways and distinctive windows in the living room add unique character and appeal. The unfinished basement offers ample storage or the opportunity for future improvements, while the level yard provides an easy-to-maintain outdoor space with plenty of potential. Don’t miss your chance to capitalize on this promising investment opportunity. Property being sold AS-IS. OWNER BY CONTRACT.

  12. 2022-02-23
    soldstatus $140,000
  13. 2003-12-30
    soldstatus $22,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$518 · $43/mo
Projected year-2 tax
$518 · $43/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,469
− Mortgage interest
−$1,568
− Property taxes
−$518
− Insurance
−$140
− Repairs & maintenance
−$997
− Management
−$997
− Depreciation
−$815
Taxable income
$7,433
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,784
After-tax cash flow
$5,647/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+27.3% since first listed
5 events — show timeline
  • 2026-05-19 Price Changed $27,999 MARIS as Distributed by MLS Grid
  • 2026-04-28 Price Changed $29,999 MARIS as Distributed by MLS Grid
  • 2026-04-14 Listed $35,000 MARIS as Distributed by MLS Grid
  • 2022-02-23 Sold (Public Records) $140,000 Public Records
  • 2003-12-30 Sold (Public Records) $22,000 Public Records

Property tax history

-1.3%/yr

Latest (2022): $518 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…