8 Sand Crk #8 · Cathedral City, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Condition / age +4.8/5.0
- Rent growth +3.3/5.0
- Livability +3.3/5.0
- Schools +2.7/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$129,995
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
Key facts
- Pickleball courts
- Cul-de-sac
- Furnace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $130k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.4% vs local median 5.1% in Cathedral City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#344 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing B+; Watch: employment D+, schools F, amenities D-.
- Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 525 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $2,797/mo this rent would consume 46% of the median local household income ($74k/yr) (locally 1682% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $36k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 261 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 261 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.15% ✓
- Cap rate
- 18.40%
- Cash-on-cash
- 43.22%
- DSCR
- 2.92
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $96,173
- List price
- $129,995
- Delta
- 35.17%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 438 Butterfield | 0.22mi | 2/2.0 (-1) | 1,000 (-4%) | 1mo | $56,000 | $56 | 77 |
| 34 Coble Dr | 0.23mi | 2/2.0 (-1) | 1,056 (+2%) | 8mo | $119,000 | $113 | 75 |
| 318 Little Deer | 0.10mi | 2/2.0 (-1) | 1,100 (+6%) | 10mo | $66,000 | $60 | 72 |
| 454 Little Deer | 0.16mi | 2/1.0 (-1) | 960 (-8%) | 2mo | $56,000 | $58 | 69 |
| 7 Sand Crk | 0.09mi | 2/2.0 (-1) | 1,135 (+9%) | 8mo | $115,000 | $101 | 69 |
| 355 Trading Post | 0.09mi | 2/2.0 (-1) | 1,152 (+11%) | 6mo | $82,500 | $72 | 68 |
| 94 Armenia Dr | 0.36mi | 2/2.0 (-1) | 1,056 (+2%) | 10mo | $79,000 | $75 | 67 |
| 32 Coble Dr | 0.23mi | 2/1.5 (-1) | 1,152 (+11%) | 1mo | $155,000 | $135 | 64 |
| 248 Standing Bear | 0.19mi | 2/2.0 (-1) | 1,152 (+11%) | 6mo | $110,000 | $95 | 63 |
| 26 Coble Dr | 0.24mi | 2/2.0 (-1) | 1,152 (+11%) | 10mo | $110,000 | $95 | 57 |
| 214 Settles | 0.44mi | 2/2.0 (-1) | 1,152 (+11%) | 5mo | $132,500 | $115 | 52 |
| 213 Settles Dr | 0.45mi | 2/2.0 (-1) | 1,140 (+10%) | 7mo | $145,000 | $127 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.22% rent growth · sell at horizon
- IRR
- 40.3%
- Equity multiple
- 2.73×
- Total profit
- $63,098
- Equity at exit
- $19,383
- IRR
- 46.7%
- Equity multiple
- 5.54×
- Total profit
- $165,194
- Equity at exit
- $11,240
Cash invested: $36,399 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92234
- Home prices YoY
- -27.7%
- Rents YoY
- 3.2%
- Active inventory
- 525
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $2,797 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax est. 1.5%
- −$162 /mo · $1,950/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$587
- Net cashflow
- $1,311
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,499
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 68615 Paseo Soria Cathedral City, CA | 2.0 | 2.0 | 1462 | $3,500 | $2.39 | 7d | 1 | 0.23mi |
| 68859 Paseo Real Cathedral City, CA | 2.0 | 2.0 | 1406 | $3,960 | $2.82 | 43d | 1 | 0.24mi |
| 68859 Paseo Real Cathedral City, CA | 2.0 | 2.0 | 1406 | $3,960 | $2.82 | 15d | 1 | 0.24mi |
| 35200 Cathedral Canyon Dr Unit H64 Cathedral City, CA | 2.0 | 2.0 | 1375 | $2,500 | $1.82 | 43d | 1 | 0.28mi |
| 35200 Cathedral Canyon Dr Unit B10 Cathedral City, CA | 2.0 | 2.0 | 1384 | $2,600 | $1.88 | 43d | 1 | 0.30mi |
| 34197 Calle Mora Cathedral City, CA | 2.0 | 2.0 | 1171 | $2,300 | $1.96 | 10d | 1 | 0.39mi |
| 34197 Calle Mora Cathedral City, CA | 2.0 | 2.0 | 1171 | $2,300 | $1.96 | 22d | 1 | 0.39mi |
| 34197 Calle Mora Cathedral City, CA | 2.0 | 2.0 | 1171 | $2,300 | $1.96 | 13d | 1 | 0.39mi |
| 34750 Marcia Rd Unit 02 Cathedral City, CA | 3.0 | 2.0 | 1325 | $2,000 | $1.51 | 18d | 1 | 0.43mi |
| 69200 Nilda Dr Cathedral City, CA | 3.0 | 2.0 | 1330 | $2,495 | $1.88 | 22d | 1 | 0.45mi |
| 69180 Victoria Dr #8 Cathedral City, CA | 3.0 | 2.0 | 1230 | $1,995 | $1.62 | 3d | 1 | 0.46mi |
| 68368 Calle Leon Cathedral City, CA | 2.0 | 2.0 | 1406 | $3,790 | $2.70 | 43d | 1 | 0.50mi |
| 68368 Calle Leon Cathedral City, CA | 2.0 | 2.0 | 1406 | $3,790 | $2.70 | 15d | 1 | 0.50mi |
| 68153 Lakeland Dr Cathedral City, CA | 2.0 | 2.0 | 1255 | $2,500 | $1.99 | 24d | 1 | 0.52mi |
| 69155 Dinah Shore Dr Apt 20 Cathedral City, CA | 2.0 | 2.0 | 1200 | $2,050 | $1.71 | 43d | 1 | 0.55mi |
| 69155 Dinah Shore Dr Cathedral City, CA | 2.0 | 2.0 | 1100 | $1,795 | $1.63 | 43d | 1 | 0.56mi |
| 33892 Sky Blue Water Trl Cathedral City, CA | 3.0 | 2.0 | 1352 | $2,800 | $2.07 | 4d | 1 | 0.66mi |
| 33495 Cathedral Canyon Dr Unit B Cathedral City, CA | 2.0 | 1.0 | 1100 | $2,100 | $1.91 | 43d | 1 | 0.76mi |
| 33495 Cathedral Canyon Dr Cathedral City, CA | 2.0 | 1.0 | 1100 | $2,200 | $2.00 | 43d | 1 | 0.76mi |
| 152 Estrada Way #152 Cathedral City, CA | 2.0 | 2.0 | 1500 | $2,200 | $1.47 | 43d | 1 | 0.77mi |
| 33255 Date Palm Dr Cathedral City, CA | 2.0 | 2.0 | 1050 | $1,795 | $1.71 | 43d | 1 | 0.79mi |
| 69603 Heather Way Rancho Mirage, CA | 3.0 | 2.0 | 1218 | $2,300 | $1.89 | 43d | 1 | 0.88mi |
| 69646 Antonia Way Rancho Mirage, CA | 2.0 | 2.0 | 966 | $2,450 | $2.54 | 18d | 1 | 0.90mi |
| 36040 Avenida de las Montanas Unit E Cathedral City, CA | 2.0 | 2.0 | 1220 | $3,200 | $2.62 | 43d | 1 | 0.91mi |
| 34361 Denise Way Rancho Mirage, CA | 3.0 | 2.0 | 1400 | $2,800 | $2.00 | 43d | 1 | 0.92mi |
| 34073 Emily Way Rancho Mirage, CA | 2.0 | 2.0 | 966 | $2,100 | $2.17 | 18d | 1 | 0.94mi |
| 34073 Emily Way Rancho Mirage, CA | 2.0 | 2.0 | 966 | $2,100 | $2.17 | 22d | 1 | 0.94mi |
| 33387 Shifting Sands Trl Unit 2 Cathedral City, CA | 2.0 | 2.0 | 1300 | $1,999 | $1.54 | 24d | 1 | 0.97mi |
| 34071 Denise Way Rancho Mirage, CA | 3.0 | 2.0 | 1218 | $2,599 | $2.13 | 24d | 1 | 0.97mi |
| 33030 Shifting Sands Trl Apt 4 Cathedral City, CA | 2.0 | 1.0 | 821 | $1,599 | $1.95 | 24d | 1 | 1.09mi |
| 26 Pueblo Vista Dr Palm Springs, CA | 3.0 | 2.0 | 1487 | $3,200 | $2.15 | 43d | 1 | 1.13mi |
| 2010 Lawrence Crossley Rd Unit 8 Palm Springs, CA | 2.0 | 1.5 | 993 | $1,895 | $1.91 | 14d | 1 | 1.13mi |
| 32585 Cielo Vista Rd Cathedral City, CA | 2.0 | 2.0 | 840 | $2,000 | $2.38 | 24d | 1 | 1.15mi |
| 32425 Rancho Vista Dr Unit A Cathedral City, CA | 2.0 | 1.0 | 754 | $1,950 | $2.59 | 7d | 1 | 1.24mi |
| 6071 Hazeltine Plz Palm Springs, CA | 2.0 | 2.0 | 1168 | $3,200 | $2.74 | 43d | 1 | 1.25mi |
| 251 S Paseo Laredo Cathedral City, CA | 2.0 | 2.0 | 1440 | $2,400 | $1.67 | 43d | 1 | 1.32mi |
| 2700 Lawrence Crossley Rd #18 Palm Springs, CA | 2.0 | 2.0 | 885 | $2,050 | $2.32 | 18d | 1 | 1.33mi |
| 2700 Lawrence Crossley Rd Unit B15 Palm Springs, CA | 2.0 | 2.0 | 885 | $1,950 | $2.20 | 43d | 1 | 1.33mi |
| 68695 F St Cathedral City, CA | 3.0 | 2.5 | 896 | $2,500 | $2.79 | 43d | 1 | 1.35mi |
| 2800 Lawrence Crossley Rd Palm Springs, CA | 2.0 | 2.0 | 905 | $2,022 | $2.23 | 43d | 1 | 1.36mi |
Listing history 20 events
-
2026-06-18days on market $129,995 Active 261 DOM
-
2026-06-17days on market $129,995 Active 260 DOM
-
2026-06-16days on market $129,995 Active 259 DOM
-
2026-06-15days on market $129,995 Active 258 DOM
-
2026-06-13days on market $129,995 Active 256 DOM
-
2026-06-13days on market $129,995 Active 255 DOM
-
2026-06-09days on market $129,995 Active 252 DOM
-
2026-06-08days on market $129,995 Active 251 DOM
-
2026-06-07days on market $129,995 Active 250 DOM
-
2026-06-04days on market $129,995 Active 247 DOM
-
2026-06-03days on market $129,995 Active 246 DOM
-
2026-06-02days on market $129,995 Active 245 DOM
-
2026-06-01days on market $129,995 Active 244 DOM
-
2026-05-31days on market $129,995 Active 243 DOM
-
2026-04-15price $129,995 1238-char remark
Show marketing remark (1238 chars)
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
-
2026-03-24price $134,995 1238-char remark
Show marketing remark (1238 chars)
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
-
2026-03-03price $139,995 1238-char remark
Show marketing remark (1238 chars)
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
-
2026-01-23price $149,995 1238-char remark
Show marketing remark (1238 chars)
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
-
2025-12-18price $159,995 1238-char remark
Show marketing remark (1238 chars)
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
-
2025-09-30$164,995 Active 1238-char remark
Show marketing remark (1238 chars)
* Some AI-generated images are for illustrative purposes only. Actual home may be different * Introducing a brand-new 2025 Skyline Amber Cove home featuring 3 bedrooms and 2 bathrooms, encompassing over 1,000 sq ft. This beautiful property is located on a corner lot at the end of a cul-de-sac in the Royal Palms community of Cathedral City. Enjoy the convenience of all-new kitchen appliances, along with an icy-cool air conditioning system for the summer months and a warm furnace for the winter. The community offers a variety of amenities and activities, including pickleball and shuffleboard courts, a BBQ area, a 9-hole putt-putt course, a games room, and two gym facilities. Additionally, residents can take advantage of covered RV storage, guest parking, a clubhouse with a full kitchen, a library, a spa, a sauna, three laundry facilities, and three dog parks for your furry friends to enjoy. It's conveniently located just 10 minutes away from the world-famous downtown Palm Springs, California, and the luxurious El Paseo Drive in Palm Desert. You ll also find easy access to Highway 111, which is lined with shopping malls and excellent dining options. Contact us today to schedule an appointment to view this gorgeous home!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥113°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,561
- − Mortgage interest
- −$7,282
- − Property taxes
- −$1,950
- − Insurance
- −$650
- − Repairs & maintenance
- −$2,685
- − Management
- −$2,685
- − Depreciation
- −$3,782
- Taxable income
- $14,528
- Est. tax owed @ 24.0%
- −$3,487
- After-tax cash flow
- $12,246/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 2025 Skyline Amber Cove home is in excellent condition with no visible repairs needed. It offers a modern kitchen, well-maintained bathrooms, and a tidy exterior. Upgrades to the exterior, interior, and appliances can further enhance its value.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance the home's curb appeal and interior aesthetics.
- Both Landscaping improvements — Enhanced landscaping can increase both resale and rental value.
- Both Upgrading the flooring to hardwood or tile — Hardwood or tile flooring can increase the home's value and appeal to a wider range of buyers/renters.
- Both Upgrading the kitchen appliances — Modern appliances can make the kitchen more appealing and increase the home's value.
- Both Upgrading the bathrooms with modern fixtures — Modern bathrooms can increase the home's value and appeal to a wider range of buyers/renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance the home's curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhanced landscaping can increase both resale and rental value. ↑
- Both Upgrading the flooring to hardwood or tile — Hardwood or tile flooring can increase the home's value and appeal to a wider range of buyers/renters. ↑
- Both Upgrading the kitchen appliances — Modern appliances can make the kitchen more appealing and increase the home's value. ↑
- Both Upgrading the bathrooms with modern fixtures — Modern bathrooms can increase the home's value and appeal to a wider range of buyers/renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Palm Springs Unified
- NCES district ID
- 0629550
- Math proficiency
- 21% ▼ -7.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $43,638
- Composite
- 26.76/100
- National rank
- #7131
- State rank
- #328 of 517 in CA
Livability — Cathedral City
- Score
- 66/100
- State rank
- #344
- US rank
- #11749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cathedral City, CA
- County
- Riverside County · 2,287,001 people
- City population
- 52,267
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 52,267
- Household income
- $73,572
- Rent vs Own
- Severe rent burden
- 1682.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 59% White 30% Two or more races 27% Asian 6% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Lithuanian 2% Romanian 1% Italian 1%
- Foreign-born
- 28% · Canada, Vietnam
- Languages at home
- 48% English-only · Spanish 46% Tagalog/Filipino 3% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.57%
- Current HPI
- 356.9845
- Rent YoY
- ▲ 3.22%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-21.2% since first listed6 events — show timeline
- 2026-04-15 Price Changed $129,995 Zillow
- 2026-03-24 Price Changed $134,995 Zillow
- 2026-03-03 Price Changed $139,995 Zillow
- 2026-01-23 Price Changed $149,995 Zillow
- 2025-12-18 Price Changed $159,995 Zillow
- 2025-09-30 Listed $164,995 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…